ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/09/12 09:23:29 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2012 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 87457 LETTING ITEM NUMBER: 049 RESPONSIBLE DISTRICT: 03 BIDS LOCKED: Y SECTION: 10-00010-00-SW COUNTY: DEKALB ESTIMATE: STATE JOB NUMBER: C-40-059-09 MUNICIPALITY: HINCKLEY PROJECT NUMBER: SRTS-4009/112/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0103 Alliance Contractors, Inc. NO ALT 263,356.35 263,356.35 263,356.35 1216 Copenhaver Construction, Inc. NO ALT 241,970.00 241,970.00 241,970.00 1689 Elliott and Wood, Inc. NO ALT 232,000.00 * 232,000.00 232,000.00 * 1799 Fischer Excavating, Inc. NO ALT 232,798.32 232,798.32 232,798.32 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 40 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0004510 HMA DRIVEWAY PAVT 3 245.000 SQ YD 0103 Alliance Contractors, Inc. 30.0000 7,350.00 7,350.00 1216 Copenhaver Construction, Inc. 27.0000 6,615.00 6,615.00 1689 Elliott and Wood, Inc. 47.8900 11,733.05 11,733.05 1799 Fischer Excavating, Inc. 19.7300 4,833.85 4,833.85 20101200 TREE ROOT PRUNING 1.000 EACH 0103 Alliance Contractors, Inc. 750.0000 750.00 750.00 1216 Copenhaver Construction, Inc. 200.0000 200.00 200.00 1689 Elliott and Wood, Inc. 250.0000 250.00 250.00 1799 Fischer Excavating, Inc. 150.0000 150.00 150.00 20101350 TREE PRUN OVER 10 2.000 EACH 0103 Alliance Contractors, Inc. 500.0000 1,000.00 1,000.00 1216 Copenhaver Construction, Inc. 300.0000 600.00 600.00 1689 Elliott and Wood, Inc. 250.0000 500.00 500.00 1799 Fischer Excavating, Inc. 250.0000 500.00 500.00 20200100 EARTH EXCAVATION 538.000 CU YD 0103 Alliance Contractors, Inc. 20.0000 10,760.00 10,760.00 1216 Copenhaver Construction, Inc. 24.0000 12,912.00 12,912.00 1689 Elliott and Wood, Inc. 31.4900 16,941.62 16,941.62 1799 Fischer Excavating, Inc. 19.2000 10,329.60 10,329.60 20800150 TRENCH BACKFILL 84.000 CU YD 0103 Alliance Contractors, Inc. 25.0000 2,100.00 2,100.00 1216 Copenhaver Construction, Inc. 32.0000 2,688.00 2,688.00 1689 Elliott and Wood, Inc. 11.0000 924.00 924.00 1799 Fischer Excavating, Inc. 32.7900 2,754.36 2,754.36 21101615 TOPSOIL F & P 4 3,775.000 SQ YD 0103 Alliance Contractors, Inc. 4.0000 15,100.00 15,100.00 1216 Copenhaver Construction, Inc. 4.0000 15,100.00 15,100.00 1689 Elliott and Wood, Inc. 4.0000 15,100.00 15,100.00 1799 Fischer Excavating, Inc. 3.3700 12,721.75 12,721.75 21400100 GRADING & SHAP DITCH 830.000 FOOT 0103 Alliance Contractors, Inc. 12.7500 10,582.50 10,582.50 1216 Copenhaver Construction, Inc. 12.0000 9,960.00 9,960.00 1689 Elliott and Wood, Inc. 8.2900 6,880.70 6,880.70 1799 Fischer Excavating, Inc. 10.3400 8,582.20 8,582.20 25000100 SEEDING CL 1 .800 ACRE 0103 Alliance Contractors, Inc. 2,500.0000 2,000.00 2,000.00 1216 Copenhaver Construction, Inc. 3,000.0000 2,400.00 2,400.00 1689 Elliott and Wood, Inc. 2,500.0000 2,000.00 2,000.00 1799 Fischer Excavating, Inc. 2,500.0000 2,000.00 2,000.00 25000400 NITROGEN FERT NUTR 72.000 POUND 0103 Alliance Contractors, Inc. 1.5000 108.00 108.00 1216 Copenhaver Construction, Inc. 1.0000 72.00 72.00 1689 Elliott and Wood, Inc. 1.5000 108.00 108.00 1799 Fischer Excavating, Inc. 1.5000 108.00 108.00 25000500 PHOSPHORUS FERT NUTR 72.000 POUND 0103 Alliance Contractors, Inc. 1.5000 108.00 108.00 1216 Copenhaver Construction, Inc. 1.0000 72.00 72.00 1689 Elliott and Wood, Inc. 1.5000 108.00 108.00 1799 Fischer Excavating, Inc. 1.5000 108.00 108.00 25000600 POTASSIUM FERT NUTR 72.000 POUND 0103 Alliance Contractors, Inc. 1.5000 108.00 108.00 1216 Copenhaver Construction, Inc. 1.0000 72.00 72.00 1689 Elliott and Wood, Inc. 1.5000 108.00 108.00 1799 Fischer Excavating, Inc. 1.5000 108.00 108.00 25100630 EROSION CONTR BLANKET 3,775.000 SQ YD 0103 Alliance Contractors, Inc. 1.3500 5,096.25 5,096.25 1216 Copenhaver Construction, Inc. 1.5000 5,662.50 5,662.50 1689 Elliott and Wood, Inc. 1.3500 5,096.25 5,096.25 1799 Fischer Excavating, Inc. 1.3500 5,096.25 5,096.25 28000500 INLET & PIPE PROTECT 13.000 EACH 0103 Alliance Contractors, Inc. 25.0000 325.00 325.00 1216 Copenhaver Construction, Inc. 100.0000 1,300.00 1,300.00 1689 Elliott and Wood, Inc. 125.0000 1,625.00 1,625.00 1799 Fischer Excavating, Inc. 125.0000 1,625.00 1,625.00 35101400 AGG BASE CSE B 504.000 TON 0103 Alliance Contractors, Inc. 12.0000 6,048.00 6,048.00 1216 Copenhaver Construction, Inc. 22.0000 11,088.00 11,088.00 1689 Elliott and Wood, Inc. 19.6300 9,893.52 9,893.52 1799 Fischer Excavating, Inc. 51.2200 25,814.88 25,814.88 35800100 PREPARATION OF BASE 990.000 SQ YD 0103 Alliance Contractors, Inc. 25.0000 24,750.00 24,750.00 1216 Copenhaver Construction, Inc. 2.0000 1,980.00 1,980.00 1689 Elliott and Wood, Inc. 2.3000 2,277.00 2,277.00 1799 Fischer Excavating, Inc. 3.0200 2,989.80 2,989.80 40200800 AGG SURF CSE B 4.500 TON 0103 Alliance Contractors, Inc. 20.0000 90.00 90.00 1216 Copenhaver Construction, Inc. 59.0000 265.50 265.50 1689 Elliott and Wood, Inc. 100.0000 450.00 450.00 1799 Fischer Excavating, Inc. 58.3300 262.49 262.49 40300100 BIT MATLS PR CT 495.000 GALLON 0103 Alliance Contractors, Inc. 4.0000 1,980.00 1,980.00 1216 Copenhaver Construction, Inc. 1.0000 495.00 495.00 1689 Elliott and Wood, Inc. 3.0000 1,485.00 1,485.00 1799 Fischer Excavating, Inc. 2.5300 1,252.35 1,252.35 40601005 HMA REPL OVER PATCH 4.000 TON 0103 Alliance Contractors, Inc. 125.0000 500.00 500.00 1216 Copenhaver Construction, Inc. 200.0000 800.00 800.00 1689 Elliott and Wood, Inc. 390.0000 1,560.00 1,560.00 1799 Fischer Excavating, Inc. 93.8300 375.32 375.32 40603305 HMA SC "C" N30 115.000 TON 0103 Alliance Contractors, Inc. 125.0000 14,375.00 14,375.00 1216 Copenhaver Construction, Inc. 150.0000 17,250.00 17,250.00 1689 Elliott and Wood, Inc. 110.0000 12,650.00 12,650.00 1799 Fischer Excavating, Inc. 155.4600 17,877.90 17,877.90 42300200 PCC DRIVEWAY PAVT 6 12.000 SQ YD 0103 Alliance Contractors, Inc. 60.0000 720.00 720.00 1216 Copenhaver Construction, Inc. 70.0000 840.00 840.00 1689 Elliott and Wood, Inc. 160.0000 1,920.00 1,920.00 1799 Fischer Excavating, Inc. 66.2100 794.52 794.52 42400200 PC CONC SIDEWALK 5 15,691.000 SQ FT 0103 Alliance Contractors, Inc. 4.2500 66,686.75 66,686.75 1216 Copenhaver Construction, Inc. 5.0000 78,455.00 78,455.00 1689 Elliott and Wood, Inc. 5.6500 88,654.15 88,654.15 1799 Fischer Excavating, Inc. 5.1100 80,181.01 80,181.01 42400800 DETECTABLE WARNINGS 220.000 SQ FT 0103 Alliance Contractors, Inc. 17.5000 3,850.00 3,850.00 1216 Copenhaver Construction, Inc. 23.0000 5,060.00 5,060.00 1689 Elliott and Wood, Inc. 18.0000 3,960.00 3,960.00 1799 Fischer Excavating, Inc. 22.0000 4,840.00 4,840.00 44000200 DRIVE PAVEMENT REM 255.000 SQ YD 0103 Alliance Contractors, Inc. 30.0000 7,650.00 7,650.00 1216 Copenhaver Construction, Inc. 12.0000 3,060.00 3,060.00 1689 Elliott and Wood, Inc. 10.7300 2,736.15 2,736.15 1799 Fischer Excavating, Inc. 10.4000 2,652.00 2,652.00 44000600 SIDEWALK REM 467.000 SQ FT 0103 Alliance Contractors, Inc. 5.0000 2,335.00 2,335.00 1216 Copenhaver Construction, Inc. 2.0000 934.00 934.00 1689 Elliott and Wood, Inc. 1.3300 621.11 621.11 1799 Fischer Excavating, Inc. 0.8100 378.27 378.27 44002208 HMA RM OV PATCH 2 33.000 SQ YD 0103 Alliance Contractors, Inc. 30.0000 990.00 990.00 1216 Copenhaver Construction, Inc. 50.0000 1,650.00 1,650.00 1689 Elliott and Wood, Inc. 10.7300 354.09 354.09 1799 Fischer Excavating, Inc. 20.4100 673.53 673.53 44201694 CL D PATCH T3 4 27.000 SQ YD 0103 Alliance Contractors, Inc. 135.0000 3,645.00 3,645.00 1216 Copenhaver Construction, Inc. 60.0000 1,620.00 1,620.00 1689 Elliott and Wood, Inc. 50.0000 1,350.00 1,350.00 1799 Fischer Excavating, Inc. 150.0000 4,050.00 4,050.00 50105220 PIPE CULVERT REMOV 212.000 FOOT 0103 Alliance Contractors, Inc. 10.0000 2,120.00 2,120.00 1216 Copenhaver Construction, Inc. 10.0000 2,120.00 2,120.00 1689 Elliott and Wood, Inc. 5.0000 1,060.00 1,060.00 1799 Fischer Excavating, Inc. 6.2000 1,314.40 1,314.40 542C0217 P CUL CL C 1 12 351.000 FOOT 0103 Alliance Contractors, Inc. 36.8500 12,934.35 12,934.35 1216 Copenhaver Construction, Inc. 39.0000 13,689.00 13,689.00 1689 Elliott and Wood, Inc. 32.6900 11,474.19 11,474.19 1799 Fischer Excavating, Inc. 27.3500 9,599.85 9,599.85 54215547 MET END SEC 12 19.000 EACH 0103 Alliance Contractors, Inc. 200.0000 3,800.00 3,800.00 1216 Copenhaver Construction, Inc. 170.0000 3,230.00 3,230.00 1689 Elliott and Wood, Inc. 189.7500 3,605.25 3,605.25 1799 Fischer Excavating, Inc. 99.2800 1,886.32 1,886.32 54215550 MET END SEC 15 1.000 EACH 0103 Alliance Contractors, Inc. 250.0000 250.00 250.00 1216 Copenhaver Construction, Inc. 300.0000 300.00 300.00 1689 Elliott and Wood, Inc. 200.5000 200.50 200.50 1799 Fischer Excavating, Inc. 471.2600 471.26 471.26 54215553 MET END SEC 18 1.000 EACH 0103 Alliance Contractors, Inc. 300.0000 300.00 300.00 1216 Copenhaver Construction, Inc. 350.0000 350.00 350.00 1689 Elliott and Wood, Inc. 215.5000 215.50 215.50 1799 Fischer Excavating, Inc. 498.3400 498.34 498.34 56400400 FIRE HYDNTS RELOCATED 1.000 EACH 0103 Alliance Contractors, Inc. 3,800.0000 3,800.00 3,800.00 1216 Copenhaver Construction, Inc. 2,400.0000 2,400.00 2,400.00 1689 Elliott and Wood, Inc. 2,250.0000 2,250.00 2,250.00 1799 Fischer Excavating, Inc. 2,059.8800 2,059.88 2,059.88 60250200 CB ADJUST 1.000 EACH 0103 Alliance Contractors, Inc. 150.0000 150.00 150.00 1216 Copenhaver Construction, Inc. 500.0000 500.00 500.00 1689 Elliott and Wood, Inc. 1,200.0000 1,200.00 1,200.00 1799 Fischer Excavating, Inc. 446.1500 446.15 446.15 60266600 VALVE BOX ADJ 1.000 EACH 0103 Alliance Contractors, Inc. 150.0000 150.00 150.00 1216 Copenhaver Construction, Inc. 500.0000 500.00 500.00 1689 Elliott and Wood, Inc. 1,200.0000 1,200.00 1,200.00 1799 Fischer Excavating, Inc. 301.2500 301.25 301.25 67100100 MOBILIZATION 1.000 L SUM 0103 Alliance Contractors, Inc. 39,231.0000 39,231.00 39,231.00 1216 Copenhaver Construction, Inc. 12,000.0000 12,000.00 12,000.00 1689 Elliott and Wood, Inc. 10,380.6200 10,380.62 10,380.62 1799 Fischer Excavating, Inc. 13,967.8900 13,967.89 13,967.89 70102620 TR CONT & PROT 701501 1.000 L SUM 0103 Alliance Contractors, Inc. 5,900.0000 5,900.00 5,900.00 1216 Copenhaver Construction, Inc. 18,000.0000 18,000.00 18,000.00 1689 Elliott and Wood, Inc. 3,900.0000 3,900.00 3,900.00 1799 Fischer Excavating, Inc. 3,900.0000 3,900.00 3,900.00 70102640 TR CONT & PROT 701801 1.000 L SUM 0103 Alliance Contractors, Inc. 1.0000 1.00 1.00 1216 Copenhaver Construction, Inc. 1,400.0000 1,400.00 1,400.00 1689 Elliott and Wood, Inc. 2,700.0000 2,700.00 2,700.00 1799 Fischer Excavating, Inc. 2,700.0000 2,700.00 2,700.00 72000100 SIGN PANEL T1 44.000 SQ FT 0103 Alliance Contractors, Inc. 20.0000 880.00 880.00 1216 Copenhaver Construction, Inc. 35.0000 1,540.00 1,540.00 1689 Elliott and Wood, Inc. 20.3500 895.40 895.40 1799 Fischer Excavating, Inc. 20.0000 880.00 880.00 72800100 TELES STL SIN SUPPORT 60.000 FOOT 0103 Alliance Contractors, Inc. 12.0000 720.00 720.00 1216 Copenhaver Construction, Inc. 25.0000 1,500.00 1,500.00 1689 Elliott and Wood, Inc. 10.6500 639.00 639.00 1799 Fischer Excavating, Inc. 12.0000 720.00 720.00 78000400 THPL PVT MK LINE 6 658.000 FOOT 0103 Alliance Contractors, Inc. 6.2500 4,112.50 4,112.50 1216 Copenhaver Construction, Inc. 5.0000 3,290.00 3,290.00 1689 Elliott and Wood, Inc. 4.5500 2,993.90 2,993.90 1799 Fischer Excavating, Inc. 4.5500 2,993.90 2,993.90