ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/20/12 08:34:52 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2012 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85547 LETTING ITEM NUMBER: 175 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 08-00069-00-BR COUNTY: WINNEBAGO ESTIMATE: STATE JOB NUMBER: C-92-101-11 MUNICIPALITY: LOVES PARK PROJECT NUMBER: BHM-5099/105/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0103 Alliance Contractors, Inc. NO ALT 761,536.97 761,536.97 761,536.97 1045 Civil Constructors, Inc. NO ALT 652,501.56 * 652,501.56 652,501.56 * 2779 Illinois Constructors Corporation NO ALT 768,240.24 768,240.24 768,240.24 5570 Sjostrom & Sons, Inc. NO ALT 659,634.41 659,634.41 661,278.51 1,644.10+ **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 52 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5030305 CONC WEARING SURF 5 301.000 SQ YD 0103 Alliance Contractors, Inc. 210.0000 63,210.00 63,210.00 1045 Civil Constructors, Inc. 110.0000 33,110.00 33,110.00 2779 Illinois Constructors Corporation 96.0000 28,896.00 28,896.00 5570 Sjostrom & Sons, Inc. 208.1000 62,638.10 62,638.10 X7010216 TRAF CONT & PROT SPL 1.000 L SUM 0103 Alliance Contractors, Inc. 2,625.0000 2,625.00 2,625.00 1045 Civil Constructors, Inc. 2,625.0000 2,625.00 2,625.00 2779 Illinois Constructors Corporation 5,000.0000 5,000.00 5,000.00 5570 Sjostrom & Sons, Inc. 4,000.0000 4,000.00 4,000.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0103 Alliance Contractors, Inc. 1,945.0000 1,945.00 1,945.00 1045 Civil Constructors, Inc. 7,800.0000 7,800.00 7,800.00 2779 Illinois Constructors Corporation 5,000.0000 5,000.00 5,000.00 5570 Sjostrom & Sons, Inc. 4,000.0000 4,000.00 4,000.00 Z0073002 TEMP SOIL RETEN SYSTM 504.000 SQ FT 0103 Alliance Contractors, Inc. 36.0000 18,144.00 18,144.00 1045 Civil Constructors, Inc. 74.0000 37,296.00 37,296.00 2779 Illinois Constructors Corporation 68.0000 34,272.00 34,272.00 5570 Sjostrom & Sons, Inc. 54.5000 27,468.00 27,468.00 Z0077700 WOOD FENCE REM & RE-E 56.000 FOOT 0103 Alliance Contractors, Inc. 12.4500 697.20 697.20 1045 Civil Constructors, Inc. 12.4500 697.20 697.20 2779 Illinois Constructors Corporation 20.5600 1,151.36 1,151.36 5570 Sjostrom & Sons, Inc. 56.0000 3,136.00 3,136.00 20100110 TREE REMOV 6-15 40.000 UNIT 0103 Alliance Contractors, Inc. 44.2000 1,768.00 1,768.00 1045 Civil Constructors, Inc. 50.0000 2,000.00 2,000.00 2779 Illinois Constructors Corporation 50.0000 2,000.00 2,000.00 5570 Sjostrom & Sons, Inc. 44.2000 1,768.00 1,768.00 20200100 EARTH EXCAVATION 103.000 CU YD 0103 Alliance Contractors, Inc. 30.4000 3,131.20 3,131.20 1045 Civil Constructors, Inc. 59.0000 6,077.00 6,077.00 2779 Illinois Constructors Corporation 32.0000 3,296.00 3,296.00 5570 Sjostrom & Sons, Inc. 30.4000 3,131.20 3,131.20 20400100 BORROW EXCAVATION 72.000 CU YD 0103 Alliance Contractors, Inc. 38.1000 2,743.20 2,743.20 1045 Civil Constructors, Inc. 67.0000 4,824.00 4,824.00 2779 Illinois Constructors Corporation 37.0000 2,664.00 2,664.00 5570 Sjostrom & Sons, Inc. 38.1000 2,743.20 2,743.20 20700220 POROUS GRAN EMBANK 46.100 CU YD 0103 Alliance Contractors, Inc. 64.1000 2,955.01 2,955.01 1045 Civil Constructors, Inc. 72.0000 3,319.20 3,319.20 2779 Illinois Constructors Corporation 44.0000 2,028.40 2,028.40 5570 Sjostrom & Sons, Inc. 64.1000 2,955.01 2,955.01 20900110 POROUS GRAN BACKFILL 47.000 CU YD 0103 Alliance Contractors, Inc. 48.8000 2,293.60 2,293.60 1045 Civil Constructors, Inc. 50.0000 2,350.00 2,350.00 2779 Illinois Constructors Corporation 44.0000 2,068.00 2,068.00 5570 Sjostrom & Sons, Inc. 48.8000 1,805.60 2,293.60 488.00+ 21101615 TOPSOIL F & P 4 485.000 SQ YD 0103 Alliance Contractors, Inc. 3.5000 1,697.50 1,697.50 1045 Civil Constructors, Inc. 4.5000 2,182.50 2,182.50 2779 Illinois Constructors Corporation 6.0000 2,910.00 2,910.00 5570 Sjostrom & Sons, Inc. 3.5000 1,697.50 1,697.50 25000110 SEEDING CL 1A .100 ACRE 0103 Alliance Contractors, Inc. 4,940.0000 494.00 494.00 1045 Civil Constructors, Inc. 8,000.0000 800.00 800.00 2779 Illinois Constructors Corporation 2,700.0000 270.00 270.00 5570 Sjostrom & Sons, Inc. 4,940.0000 494.00 494.00 25000400 NITROGEN FERT NUTR 9.000 POUND 0103 Alliance Contractors, Inc. 0.2000 1.80 1.80 1045 Civil Constructors, Inc. 1.0000 9.00 9.00 2779 Illinois Constructors Corporation 3.0000 27.00 27.00 5570 Sjostrom & Sons, Inc. 0.2000 1.80 1.80 25000500 PHOSPHORUS FERT NUTR 9.000 POUND 0103 Alliance Contractors, Inc. 0.2000 1.80 1.80 1045 Civil Constructors, Inc. 1.0000 9.00 9.00 2779 Illinois Constructors Corporation 3.0000 27.00 27.00 5570 Sjostrom & Sons, Inc. 0.2000 1.80 1.80 25000600 POTASSIUM FERT NUTR 9.000 POUND 0103 Alliance Contractors, Inc. 0.2000 1.80 1.80 1045 Civil Constructors, Inc. 1.0000 9.00 9.00 2779 Illinois Constructors Corporation 3.0000 27.00 27.00 5570 Sjostrom & Sons, Inc. 0.2000 1.80 1.80 25100115 MULCH METHOD 2 .100 ACRE 0103 Alliance Contractors, Inc. 4,840.0000 484.00 484.00 1045 Civil Constructors, Inc. 4,000.0000 400.00 400.00 2779 Illinois Constructors Corporation 1,150.0000 115.00 115.00 5570 Sjostrom & Sons, Inc. 4,840.0000 484.00 484.00 28000400 PERIMETER EROS BAR 354.000 FOOT 0103 Alliance Contractors, Inc. 2.3000 814.20 814.20 1045 Civil Constructors, Inc. 3.0000 1,062.00 1,062.00 2779 Illinois Constructors Corporation 2.2500 796.50 796.50 5570 Sjostrom & Sons, Inc. 2.3000 814.20 814.20 28000500 INLET & PIPE PROTECT 4.000 EACH 0103 Alliance Contractors, Inc. 167.5000 670.00 670.00 1045 Civil Constructors, Inc. 100.0000 400.00 400.00 2779 Illinois Constructors Corporation 125.0000 500.00 500.00 5570 Sjostrom & Sons, Inc. 167.5000 670.00 670.00 35101600 AGG BASE CSE B 4 32.000 SQ YD 0103 Alliance Contractors, Inc. 15.8000 505.60 505.60 1045 Civil Constructors, Inc. 20.9200 669.44 669.44 2779 Illinois Constructors Corporation 14.0000 448.00 448.00 5570 Sjostrom & Sons, Inc. 15.8000 505.60 505.60 35102400 AGG BASE CSE B 12 605.000 SQ YD 0103 Alliance Contractors, Inc. 5.7000 3,448.50 3,448.50 1045 Civil Constructors, Inc. 6.7900 4,107.95 4,107.95 2779 Illinois Constructors Corporation 14.0000 8,470.00 8,470.00 5570 Sjostrom & Sons, Inc. 5.7000 3,448.50 3,448.50 40600100 BIT MATLS PR CT 210.000 GALLON 0103 Alliance Contractors, Inc. 3.0000 630.00 630.00 1045 Civil Constructors, Inc. 3.0000 630.00 630.00 2779 Illinois Constructors Corporation 3.0000 630.00 630.00 5570 Sjostrom & Sons, Inc. 2.0000 420.00 420.00 40603080 HMA BC IL-19.0 N50 72.000 TON 0103 Alliance Contractors, Inc. 81.2500 5,850.00 5,850.00 1045 Civil Constructors, Inc. 81.2500 5,850.00 5,850.00 2779 Illinois Constructors Corporation 81.2500 5,850.00 5,850.00 5570 Sjostrom & Sons, Inc. 80.0000 5,760.00 5,760.00 40603310 HMA SC "C" N50 44.000 TON 0103 Alliance Contractors, Inc. 85.4900 3,761.56 3,761.56 1045 Civil Constructors, Inc. 85.4900 3,761.56 3,761.56 2779 Illinois Constructors Corporation 85.4900 3,761.56 3,761.56 5570 Sjostrom & Sons, Inc. 80.0000 3,520.00 3,520.00 42300200 PCC DRIVEWAY PAVT 6 32.000 SQ YD 0103 Alliance Contractors, Inc. 58.0000 1,856.00 1,856.00 1045 Civil Constructors, Inc. 49.9500 1,598.40 1,598.40 2779 Illinois Constructors Corporation 54.4000 1,740.80 1,740.80 5570 Sjostrom & Sons, Inc. 55.0000 1,760.00 1,760.00 42400100 PC CONC SIDEWALK 4 2,085.000 SQ FT 0103 Alliance Contractors, Inc. 4.8000 10,008.00 10,008.00 1045 Civil Constructors, Inc. 4.0000 8,340.00 8,340.00 2779 Illinois Constructors Corporation 7.9900 16,659.15 16,659.15 5570 Sjostrom & Sons, Inc. 4.5000 9,382.50 9,382.50 44000100 PAVEMENT REM 593.000 SQ YD 0103 Alliance Contractors, Inc. 3.2000 1,897.60 1,897.60 1045 Civil Constructors, Inc. 5.4000 3,202.20 3,202.20 2779 Illinois Constructors Corporation 10.0000 5,930.00 5,930.00 5570 Sjostrom & Sons, Inc. 3.2000 1,897.60 1,897.60 44000500 COMB CURB GUTTER REM 371.000 FOOT 0103 Alliance Contractors, Inc. 2.4000 890.40 890.40 1045 Civil Constructors, Inc. 5.5700 2,066.47 2,066.47 2779 Illinois Constructors Corporation 14.0000 5,194.00 5,194.00 5570 Sjostrom & Sons, Inc. 2.4000 890.40 890.40 44000600 SIDEWALK REM 664.000 SQ FT 0103 Alliance Contractors, Inc. 1.3000 863.20 863.20 1045 Civil Constructors, Inc. 2.0600 1,367.84 1,367.84 2779 Illinois Constructors Corporation 2.0000 1,328.00 1,328.00 5570 Sjostrom & Sons, Inc. 1.3000 863.20 863.20 44213200 SAW CUTS 100.000 FOOT 0103 Alliance Contractors, Inc. 2.9000 290.00 290.00 1045 Civil Constructors, Inc. 4.5200 452.00 452.00 2779 Illinois Constructors Corporation 5.0000 500.00 500.00 5570 Sjostrom & Sons, Inc. 2.9000 290.00 290.00 50100100 REM EXIST STRUCT 1.000 EACH 0103 Alliance Contractors, Inc. 10,750.0000 10,750.00 10,750.00 1045 Civil Constructors, Inc. 35,000.0000 35,000.00 35,000.00 2779 Illinois Constructors Corporation 107,316.1700 107,316.17 107,316.17 5570 Sjostrom & Sons, Inc. 21,000.0000 21,000.00 21,000.00 50102400 CONC REM 27.100 CU YD 0103 Alliance Contractors, Inc. 125.0000 3,387.50 3,387.50 1045 Civil Constructors, Inc. 560.0000 15,176.00 15,176.00 2779 Illinois Constructors Corporation 700.0000 18,970.00 18,970.00 5570 Sjostrom & Sons, Inc. 76.0000 2,059.60 2,059.60 50200100 STRUCTURE EXCAVATION 329.000 CU YD 0103 Alliance Contractors, Inc. 20.6000 6,777.40 6,777.40 1045 Civil Constructors, Inc. 24.0000 7,896.00 7,896.00 2779 Illinois Constructors Corporation 36.0000 11,844.00 11,844.00 5570 Sjostrom & Sons, Inc. 20.6000 6,777.40 6,777.40 50300225 CONC STRUCT 159.000 CU YD 0103 Alliance Contractors, Inc. 1,090.0000 173,310.00 173,310.00 1045 Civil Constructors, Inc. 600.0000 95,400.00 95,400.00 2779 Illinois Constructors Corporation 650.0000 103,350.00 103,350.00 5570 Sjostrom & Sons, Inc. 758.7000 120,633.30 120,633.30 50300255 CONC SUP-STR 33.300 CU YD 0103 Alliance Contractors, Inc. 475.0000 15,817.50 15,817.50 1045 Civil Constructors, Inc. 730.0000 24,309.00 24,309.00 2779 Illinois Constructors Corporation 990.0000 32,967.00 32,967.00 5570 Sjostrom & Sons, Inc. 1,027.4000 34,212.42 34,212.42 50300260 BR DECK GROOVING 217.000 SQ YD 0103 Alliance Contractors, Inc. 19.6500 4,264.05 4,264.05 1045 Civil Constructors, Inc. 16.0000 3,472.00 3,472.00 2779 Illinois Constructors Corporation 14.3000 3,103.10 3,103.10 5570 Sjostrom & Sons, Inc. 21.8000 4,730.60 4,730.60 50300280 CONCRETE ENCASEMENT 8.400 CU YD 0103 Alliance Contractors, Inc. 91.0000 764.40 764.40 1045 Civil Constructors, Inc. 1,300.0000 10,920.00 10,920.00 2779 Illinois Constructors Corporation 914.0000 7,677.60 7,677.60 5570 Sjostrom & Sons, Inc. 1,583.7000 13,303.08 13,303.08 50300300 PROTECTIVE COAT 330.000 SQ YD 0103 Alliance Contractors, Inc. 2.7500 907.50 907.50 1045 Civil Constructors, Inc. 2.8000 924.00 924.00 2779 Illinois Constructors Corporation 2.0000 660.00 660.00 5570 Sjostrom & Sons, Inc. 0.1000 33.00 33.00 50400305 P P CONC DK BM 17 DP 2,707.000 SQ FT 0103 Alliance Contractors, Inc. 40.3500 109,227.45 109,227.45 1045 Civil Constructors, Inc. 37.0000 100,159.00 100,159.00 2779 Illinois Constructors Corporation 42.0000 113,694.00 113,694.00 5570 Sjostrom & Sons, Inc. 35.5000 96,098.50 96,098.50 50800205 REINF BARS, EPOXY CTD 25,884.000 POUND 0103 Alliance Contractors, Inc. 1.3500 34,943.40 34,943.40 1045 Civil Constructors, Inc. 1.8000 46,591.20 46,591.20 2779 Illinois Constructors Corporation 1.5000 38,826.00 38,826.00 5570 Sjostrom & Sons, Inc. 1.6000 41,414.40 41,414.40 50800515 BAR SPLICERS 166.000 EACH 0103 Alliance Contractors, Inc. 45.0000 7,470.00 7,470.00 1045 Civil Constructors, Inc. 58.0000 9,628.00 9,628.00 2779 Illinois Constructors Corporation 55.0000 9,130.00 9,130.00 5570 Sjostrom & Sons, Inc. 44.1000 7,320.60 7,320.60 50900805 PEDESTRIAN RAIL 136.000 FOOT 0103 Alliance Contractors, Inc. 110.4500 15,021.20 15,021.20 1045 Civil Constructors, Inc. 110.4500 15,021.20 15,021.20 2779 Illinois Constructors Corporation 120.4500 16,381.20 16,381.20 5570 Sjostrom & Sons, Inc. 110.5000 15,028.00 15,028.00 51200958 FUR M S PILE 14X0.250 1,380.000 FOOT 0103 Alliance Contractors, Inc. 85.0000 117,300.00 117,300.00 1045 Civil Constructors, Inc. 47.0000 64,860.00 64,860.00 2779 Illinois Constructors Corporation 50.0000 69,000.00 69,000.00 5570 Sjostrom & Sons, Inc. 49.7000 68,586.00 68,586.00 51202305 DRIVING PILES 1,380.000 FOOT 0103 Alliance Contractors, Inc. 1.0000 1,380.00 1,380.00 1045 Civil Constructors, Inc. 0.1000 138.00 138.00 2779 Illinois Constructors Corporation 0.0100 13.80 13.80 5570 Sjostrom & Sons, Inc. 0.1000 138.00 138.00 51203200 TEST PILE MET SHELLS 3.000 EACH 0103 Alliance Contractors, Inc. 5,500.0000 16,500.00 16,500.00 1045 Civil Constructors, Inc. 6,000.0000 18,000.00 18,000.00 2779 Illinois Constructors Corporation 7,000.0000 21,000.00 21,000.00 5570 Sjostrom & Sons, Inc. 7,144.2000 21,432.60 21,432.60 51500100 NAME PLATES 1.000 EACH 0103 Alliance Contractors, Inc. 500.0000 500.00 500.00 1045 Civil Constructors, Inc. 500.0000 500.00 500.00 2779 Illinois Constructors Corporation 450.0000 450.00 450.00 5570 Sjostrom & Sons, Inc. 522.4000 522.40 522.40 550A0070 STORM SEW CL A 1 15 24.000 FOOT 0103 Alliance Contractors, Inc. 67.1000 1,610.40 1,610.40 1045 Civil Constructors, Inc. 63.3000 1,519.20 1,519.20 2779 Illinois Constructors Corporation 100.0000 2,400.00 2,400.00 5570 Sjostrom & Sons, Inc. 67.1000 603.90 1,610.40 1,006.50+ 550A0090 STORM SEW CL A 1 18 18.000 FOOT 0103 Alliance Contractors, Inc. 52.9000 952.20 952.20 1045 Civil Constructors, Inc. 77.8700 1,401.66 1,401.66 2779 Illinois Constructors Corporation 110.0000 1,980.00 1,980.00 5570 Sjostrom & Sons, Inc. 52.9000 952.20 952.20 55100700 STORM SEWER REM 15 30.000 FOOT 0103 Alliance Contractors, Inc. 8.8000 264.00 264.00 1045 Civil Constructors, Inc. 26.5200 795.60 795.60 2779 Illinois Constructors Corporation 10.0000 300.00 300.00 5570 Sjostrom & Sons, Inc. 8.8000 114.40 264.00 149.60+ 55100900 STORM SEWER REM 18 18.000 FOOT 0103 Alliance Contractors, Inc. 8.8000 158.40 158.40 1045 Civil Constructors, Inc. 26.2800 473.04 473.04 2779 Illinois Constructors Corporation 10.0000 180.00 180.00 5570 Sjostrom & Sons, Inc. 8.8000 158.40 158.40 60218400 MAN TA 4 DIA T1F CL 2.000 EACH 0103 Alliance Contractors, Inc. 3,405.0000 6,810.00 6,810.00 1045 Civil Constructors, Inc. 2,907.1500 5,814.30 5,814.30 2779 Illinois Constructors Corporation 5,500.0000 11,000.00 11,000.00 5570 Sjostrom & Sons, Inc. 1,321.8000 2,643.60 2,643.60 60604400 COMB CC&G TB6.18 356.000 FOOT 0103 Alliance Contractors, Inc. 28.1500 10,021.40 10,021.40 1045 Civil Constructors, Inc. 25.3500 9,024.60 9,024.60 2779 Illinois Constructors Corporation 29.6000 10,537.60 10,537.60 5570 Sjostrom & Sons, Inc. 29.0000 10,324.00 10,324.00 67100100 MOBILIZATION 1.000 L SUM 0103 Alliance Contractors, Inc. 89,722.0000 89,722.00 89,722.00 1045 Civil Constructors, Inc. 48,463.0000 48,463.00 48,463.00 2779 Illinois Constructors Corporation 45,900.0000 45,900.00 45,900.00 5570 Sjostrom & Sons, Inc. 45,000.0000 45,000.00 45,000.00