ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/20/12 08:34:52 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2012 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85541 LETTING ITEM NUMBER: 123 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 10-00007-00-SW COUNTY: OGLE ESTIMATE: STATE JOB NUMBER: C-40-045-09 MUNICIPALITY: CRESTON PROJECT NUMBER: SRTS-4009/054/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0103 Alliance Contractors, Inc. NO ALT 166,490.83 166,490.83 166,490.83 0382 Acura Inc. NO ALT 210,500.00 210,500.00 210,500.00 0791 Campos Construction, Inc. NO ALT 140,461.75 * 140,461.75 140,461.75 * 1216 Copenhaver Construction, Inc. NO ALT 175,509.60 175,509.60 175,509.60 1689 Elliott and Wood, Inc. NO ALT 177,000.00 177,000.00 177,000.00 1799 Fischer Excavating, Inc. NO ALT 203,583.74 203,583.74 203,583.74 3596 M & M Concrete, Inc. NO ALT 184,749.99 184,749.99 184,749.99 4112 Millennium Construction of Illinois Incorporated NO ALT 150,398.89 150,398.89 150,398.89 4417 Northwest Illinois Construction LLC NO ALT 246,951.60 246,951.60 246,951.60 4906 Stenstrom Excavation & Blacktop, Inc. NO ALT 178,856.50 178,856.50 178,856.50 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 20 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X7010216 TRAF CONT & PROT SPL 1.000 L SUM 0382 Acura Inc. 13,636.3600 13,636.36 13,636.36 0103 Alliance Contractors, Inc. 2,825.0000 2,825.00 2,825.00 0791 Campos Construction, Inc. 4,250.0000 4,250.00 4,250.00 1216 Copenhaver Construction, Inc. 31,000.0000 31,000.00 31,000.00 1689 Elliott and Wood, Inc. 2,825.0000 2,825.00 2,825.00 1799 Fischer Excavating, Inc. 2,825.0000 2,825.00 2,825.00 3596 M & M Concrete, Inc. 2,825.0000 2,825.00 2,825.00 4112 Millennium Construction of Illinois Incorporated 3,000.0000 3,000.00 3,000.00 4417 Northwest Illinois Construction LLC 2,825.0000 2,825.00 2,825.00 4906 Stenstrom Excavation & Blacktop, Inc. 3,100.0000 3,100.00 3,100.00 Z0023204 SED CONT SILT FENCE 30.000 FOOT 0382 Acura Inc. 22.7300 681.90 681.90 0103 Alliance Contractors, Inc. 10.0000 300.00 300.00 0791 Campos Construction, Inc. 25.0000 750.00 750.00 1216 Copenhaver Construction, Inc. 10.0000 300.00 300.00 1689 Elliott and Wood, Inc. 22.0000 660.00 660.00 1799 Fischer Excavating, Inc. 10.0000 300.00 300.00 3596 M & M Concrete, Inc. 25.0000 750.00 750.00 4112 Millennium Construction of Illinois Incorporated 25.0000 750.00 750.00 4417 Northwest Illinois Construction LLC 5.1000 153.00 153.00 4906 Stenstrom Excavation & Blacktop, Inc. 20.0000 600.00 600.00 Z0051398 REM EX SIGN POST 1.000 EACH 0382 Acura Inc. 170.4500 170.45 170.45 0103 Alliance Contractors, Inc. 150.0000 150.00 150.00 0791 Campos Construction, Inc. 125.0000 125.00 125.00 1216 Copenhaver Construction, Inc. 400.0000 400.00 400.00 1689 Elliott and Wood, Inc. 150.0000 150.00 150.00 1799 Fischer Excavating, Inc. 150.0000 150.00 150.00 3596 M & M Concrete, Inc. 150.0000 150.00 150.00 4112 Millennium Construction of Illinois Incorporated 150.0000 150.00 150.00 4417 Northwest Illinois Construction LLC 150.0000 150.00 150.00 4906 Stenstrom Excavation & Blacktop, Inc. 160.0000 160.00 160.00 20100110 TREE REMOV 6-15 146.000 UNIT 0382 Acura Inc. 45.4500 6,635.70 6,635.70 0103 Alliance Contractors, Inc. 33.0000 4,818.00 4,818.00 0791 Campos Construction, Inc. 12.0000 1,752.00 1,752.00 1216 Copenhaver Construction, Inc. 20.0000 2,920.00 2,920.00 1689 Elliott and Wood, Inc. 32.0000 4,672.00 4,672.00 1799 Fischer Excavating, Inc. 33.0000 4,818.00 4,818.00 3596 M & M Concrete, Inc. 25.0000 3,650.00 3,650.00 4112 Millennium Construction of Illinois Incorporated 16.0000 2,336.00 2,336.00 4417 Northwest Illinois Construction LLC 25.0000 3,650.00 3,650.00 4906 Stenstrom Excavation & Blacktop, Inc. 34.0000 4,964.00 4,964.00 28000500 INLET & PIPE PROTECT 5.000 EACH 0382 Acura Inc. 170.4500 852.25 852.25 0103 Alliance Contractors, Inc. 50.0000 250.00 250.00 0791 Campos Construction, Inc. 225.0000 1,125.00 1,125.00 1216 Copenhaver Construction, Inc. 100.0000 500.00 500.00 1689 Elliott and Wood, Inc. 125.0000 625.00 625.00 1799 Fischer Excavating, Inc. 125.0000 625.00 625.00 3596 M & M Concrete, Inc. 100.0000 500.00 500.00 4112 Millennium Construction of Illinois Incorporated 150.0000 750.00 750.00 4417 Northwest Illinois Construction LLC 110.0000 550.00 550.00 4906 Stenstrom Excavation & Blacktop, Inc. 150.0000 750.00 750.00 35102000 AGG BASE CSE B 8 231.000 SQ YD 0382 Acura Inc. 11.3600 2,624.16 2,624.16 0103 Alliance Contractors, Inc. 5.0000 1,155.00 1,155.00 0791 Campos Construction, Inc. 25.0000 5,775.00 5,775.00 1216 Copenhaver Construction, Inc. 10.0000 2,310.00 2,310.00 1689 Elliott and Wood, Inc. 11.0000 2,541.00 2,541.00 1799 Fischer Excavating, Inc. 13.6000 3,141.60 3,141.60 3596 M & M Concrete, Inc. 13.6000 3,141.60 3,141.60 4112 Millennium Construction of Illinois Incorporated 27.0000 6,237.00 6,237.00 4417 Northwest Illinois Construction LLC 48.0000 11,088.00 11,088.00 4906 Stenstrom Excavation & Blacktop, Inc. 30.5000 7,045.50 7,045.50 40600100 BIT MATLS PR CT 92.000 GALLON 0382 Acura Inc. 11.3600 1,045.12 1,045.12 0103 Alliance Contractors, Inc. 1.0000 92.00 92.00 0791 Campos Construction, Inc. 9.0000 828.00 828.00 1216 Copenhaver Construction, Inc. 2.0000 184.00 184.00 1689 Elliott and Wood, Inc. 0.0100 0.92 0.92 1799 Fischer Excavating, Inc. 2.8600 263.12 263.12 3596 M & M Concrete, Inc. 10.0000 920.00 920.00 4112 Millennium Construction of Illinois Incorporated 10.0000 920.00 920.00 4417 Northwest Illinois Construction LLC 18.5000 1,702.00 1,702.00 4906 Stenstrom Excavation & Blacktop, Inc. 9.5000 874.00 874.00 40800050 INCIDENTAL HMA SURF 39.000 TON 0382 Acura Inc. 494.3200 19,278.48 19,278.48 0103 Alliance Contractors, Inc. 150.0000 5,850.00 5,850.00 0791 Campos Construction, Inc. 150.0000 5,850.00 5,850.00 1216 Copenhaver Construction, Inc. 130.0000 5,070.00 5,070.00 1689 Elliott and Wood, Inc. 250.0000 9,750.00 9,750.00 1799 Fischer Excavating, Inc. 240.3900 9,375.21 9,375.21 3596 M & M Concrete, Inc. 401.0000 15,639.00 15,639.00 4112 Millennium Construction of Illinois Incorporated 400.9100 15,635.49 15,635.49 4417 Northwest Illinois Construction LLC 275.0000 10,725.00 10,725.00 4906 Stenstrom Excavation & Blacktop, Inc. 290.0000 11,310.00 11,310.00 42300300 PCC DRIVEWAY PAVT 7 3.000 SQ YD 0382 Acura Inc. 113.6400 340.92 340.92 0103 Alliance Contractors, Inc. 200.0000 600.00 600.00 0791 Campos Construction, Inc. 60.9000 182.70 182.70 1216 Copenhaver Construction, Inc. 200.0000 600.00 600.00 1689 Elliott and Wood, Inc. 160.0000 480.00 480.00 1799 Fischer Excavating, Inc. 129.7300 389.19 389.19 3596 M & M Concrete, Inc. 75.0000 225.00 225.00 4112 Millennium Construction of Illinois Incorporated 250.0000 750.00 750.00 4417 Northwest Illinois Construction LLC 155.0000 465.00 465.00 4906 Stenstrom Excavation & Blacktop, Inc. 125.0000 375.00 375.00 42400200 PC CONC SIDEWALK 5 13,177.000 SQ FT 0382 Acura Inc. 7.3900 97,378.03 97,378.03 0103 Alliance Contractors, Inc. 5.7000 75,108.90 75,108.90 0791 Campos Construction, Inc. 5.4000 71,155.80 71,155.80 1216 Copenhaver Construction, Inc. 6.0000 79,062.00 79,062.00 1689 Elliott and Wood, Inc. 6.1500 81,038.55 81,038.55 1799 Fischer Excavating, Inc. 9.6500 127,158.05 127,158.05 3596 M & M Concrete, Inc. 7.9900 105,284.23 105,284.23 4112 Millennium Construction of Illinois Incorporated 5.0000 65,885.00 65,885.00 4417 Northwest Illinois Construction LLC 11.4500 150,876.65 150,876.65 4906 Stenstrom Excavation & Blacktop, Inc. 6.8000 89,603.60 89,603.60 42400400 PC CONC SIDEWALK 7 928.000 SQ FT 0382 Acura Inc. 8.5200 7,906.56 7,906.56 0103 Alliance Contractors, Inc. 6.2500 5,800.00 5,800.00 0791 Campos Construction, Inc. 6.1000 5,660.80 5,660.80 1216 Copenhaver Construction, Inc. 7.0000 6,496.00 6,496.00 1689 Elliott and Wood, Inc. 7.2700 6,746.56 6,746.56 1799 Fischer Excavating, Inc. 11.6200 10,783.36 10,783.36 3596 M & M Concrete, Inc. 9.5000 8,816.00 8,816.00 4112 Millennium Construction of Illinois Incorporated 6.0000 5,568.00 5,568.00 4417 Northwest Illinois Construction LLC 10.2500 9,512.00 9,512.00 4906 Stenstrom Excavation & Blacktop, Inc. 7.8500 7,284.80 7,284.80 42400800 DETECTABLE WARNINGS 256.000 SQ FT 0382 Acura Inc. 56.8200 14,545.92 14,545.92 0103 Alliance Contractors, Inc. 27.5000 7,040.00 7,040.00 0791 Campos Construction, Inc. 32.2500 8,256.00 8,256.00 1216 Copenhaver Construction, Inc. 35.0000 8,960.00 8,960.00 1689 Elliott and Wood, Inc. 28.0000 7,168.00 7,168.00 1799 Fischer Excavating, Inc. 40.0000 10,240.00 10,240.00 3596 M & M Concrete, Inc. 40.0000 10,240.00 10,240.00 4112 Millennium Construction of Illinois Incorporated 25.0000 6,400.00 6,400.00 4417 Northwest Illinois Construction LLC 32.5000 8,320.00 8,320.00 4906 Stenstrom Excavation & Blacktop, Inc. 47.2500 12,096.00 12,096.00 44000100 PAVEMENT REM 381.000 SQ YD 0382 Acura Inc. 13.6400 5,196.84 5,196.84 0103 Alliance Contractors, Inc. 30.0000 11,430.00 11,430.00 0791 Campos Construction, Inc. 13.5000 5,143.50 5,143.50 1216 Copenhaver Construction, Inc. 12.0000 4,572.00 4,572.00 1689 Elliott and Wood, Inc. 11.0000 4,191.00 4,191.00 1799 Fischer Excavating, Inc. 7.5300 2,868.93 2,868.93 3596 M & M Concrete, Inc. 7.5300 2,868.93 2,868.93 4112 Millennium Construction of Illinois Incorporated 27.0000 10,287.00 10,287.00 4417 Northwest Illinois Construction LLC 13.3500 5,086.35 5,086.35 4906 Stenstrom Excavation & Blacktop, Inc. 23.0000 8,763.00 8,763.00 44000600 SIDEWALK REM 5,388.000 SQ FT 0382 Acura Inc. 2.2700 12,230.76 12,230.76 0103 Alliance Contractors, Inc. 3.0000 16,164.00 16,164.00 0791 Campos Construction, Inc. 1.9000 10,237.20 10,237.20 1216 Copenhaver Construction, Inc. 2.0000 10,776.00 10,776.00 1689 Elliott and Wood, Inc. 1.5100 8,135.88 8,135.88 1799 Fischer Excavating, Inc. 1.2200 6,573.36 6,573.36 3596 M & M Concrete, Inc. 1.2200 6,573.36 6,573.36 4112 Millennium Construction of Illinois Incorporated 2.0000 10,776.00 10,776.00 4417 Northwest Illinois Construction LLC 2.9000 15,625.20 15,625.20 4906 Stenstrom Excavation & Blacktop, Inc. 2.0000 10,776.00 10,776.00 44213200 SAW CUTS 925.000 FOOT 0382 Acura Inc. 2.2700 2,099.75 2,099.75 0103 Alliance Contractors, Inc. 3.0000 2,775.00 2,775.00 0791 Campos Construction, Inc. 2.1000 1,942.50 1,942.50 1216 Copenhaver Construction, Inc. 2.0000 1,850.00 1,850.00 1689 Elliott and Wood, Inc. 4.0000 3,700.00 3,700.00 1799 Fischer Excavating, Inc. 2.0000 1,850.00 1,850.00 3596 M & M Concrete, Inc. 2.5000 2,312.50 2,312.50 4112 Millennium Construction of Illinois Incorporated 2.5000 2,312.50 2,312.50 4417 Northwest Illinois Construction LLC 4.1000 3,792.50 3,792.50 4906 Stenstrom Excavation & Blacktop, Inc. 2.0000 1,850.00 1,850.00 61140200 STORM SEWER SPEC 12 11.000 FOOT 0382 Acura Inc. 284.0900 3,124.99 3,124.99 0103 Alliance Contractors, Inc. 100.0000 1,100.00 1,100.00 0791 Campos Construction, Inc. 112.0000 1,232.00 1,232.00 1216 Copenhaver Construction, Inc. 100.0000 1,100.00 1,100.00 1689 Elliott and Wood, Inc. 225.0000 2,475.00 2,475.00 1799 Fischer Excavating, Inc. 73.0000 803.00 803.00 3596 M & M Concrete, Inc. 73.0000 803.00 803.00 4112 Millennium Construction of Illinois Incorporated 125.0000 1,375.00 1,375.00 4417 Northwest Illinois Construction LLC 66.0000 726.00 726.00 4906 Stenstrom Excavation & Blacktop, Inc. 78.0000 858.00 858.00 67100100 MOBILIZATION 1.000 L SUM 0382 Acura Inc. 12,294.1600 12,294.16 12,294.16 0103 Alliance Contractors, Inc. 22,092.0000 22,092.00 22,092.00 0791 Campos Construction, Inc. 8,250.0000 8,250.00 8,250.00 1216 Copenhaver Construction, Inc. 8,300.0000 8,300.00 8,300.00 1689 Elliott and Wood, Inc. 33,170.1600 33,170.16 33,170.16 1799 Fischer Excavating, Inc. 12,215.0200 12,215.02 12,215.02 3596 M & M Concrete, Inc. 10,846.4700 10,846.47 10,846.47 4112 Millennium Construction of Illinois Incorporated 7,000.0000 7,000.00 7,000.00 4417 Northwest Illinois Construction LLC 12,500.0000 12,500.00 12,500.00 4906 Stenstrom Excavation & Blacktop, Inc. 8,900.0000 8,900.00 8,900.00 72000100 SIGN PANEL T1 203.400 SQ FT 0382 Acura Inc. 18.1800 3,697.81 3,697.81 0103 Alliance Contractors, Inc. 16.8500 3,427.29 3,427.29 0791 Campos Construction, Inc. 15.0000 3,051.00 3,051.00 1216 Copenhaver Construction, Inc. 19.0000 3,864.60 3,864.60 1689 Elliott and Wood, Inc. 16.8500 3,427.29 3,427.29 1799 Fischer Excavating, Inc. 16.0000 3,254.40 3,254.40 3596 M & M Concrete, Inc. 16.0000 3,254.40 3,254.40 4112 Millennium Construction of Illinois Incorporated 16.0000 3,254.40 3,254.40 4417 Northwest Illinois Construction LLC 16.0000 3,254.40 3,254.40 4906 Stenstrom Excavation & Blacktop, Inc. 16.5000 3,356.10 3,356.10 72400100 REMOV SIN PAN ASSY TA 9.000 EACH 0382 Acura Inc. 36.3600 327.24 327.24 0103 Alliance Contractors, Inc. 65.0000 585.00 585.00 0791 Campos Construction, Inc. 28.0000 252.00 252.00 1216 Copenhaver Construction, Inc. 50.0000 450.00 450.00 1689 Elliott and Wood, Inc. 35.0000 315.00 315.00 1799 Fischer Excavating, Inc. 32.0000 288.00 288.00 3596 M & M Concrete, Inc. 32.0000 288.00 288.00 4112 Millennium Construction of Illinois Incorporated 150.0000 1,350.00 1,350.00 4417 Northwest Illinois Construction LLC 32.0000 288.00 288.00 4906 Stenstrom Excavation & Blacktop, Inc. 33.5000 301.50 301.50 72800100 TELES STL SIN SUPPORT 453.000 FOOT 0382 Acura Inc. 14.2000 6,432.60 6,432.60 0103 Alliance Contractors, Inc. 10.8800 4,928.64 4,928.64 0791 Campos Construction, Inc. 10.2500 4,643.25 4,643.25 1216 Copenhaver Construction, Inc. 15.0000 6,795.00 6,795.00 1689 Elliott and Wood, Inc. 10.8800 4,928.64 4,928.64 1799 Fischer Excavating, Inc. 12.5000 5,662.50 5,662.50 3596 M & M Concrete, Inc. 12.5000 5,662.50 5,662.50 4112 Millennium Construction of Illinois Incorporated 12.5000 5,662.50 5,662.50 4417 Northwest Illinois Construction LLC 12.5000 5,662.50 5,662.50 4906 Stenstrom Excavation & Blacktop, Inc. 13.0000 5,889.00 5,889.00