ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/20/12 08:34:52 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2012 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64H80 LETTING ITEM NUMBER: 038 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D2 DECK SEALING 2012-3 COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0025 AEH Construction, Inc. NO ALT 180,251.43 180,251.43 180,251.43 0115 All States Painting, Inc. NO ALT 194,662.37 194,662.37 194,662.37 1216 Copenhaver Construction, Inc. NO ALT 376,692.92 376,692.92 376,692.92 3458 Lion Construction 1, LLC NO ALT 285,216.20 285,216.20 285,216.20 3596 M & M Concrete, Inc. NO ALT 188,999.99 188,999.99 188,999.99 4324 Muscat Painting & Decorating NO ALT 177,949.49 27,562.00 27,562.00 1 4461 O'Brien Civil Works, Inc. NO ALT 164,311.11 * 164,311.06 164,311.11 * .05+ **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 8 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 58700300 CONCRETE SEALER 625,732.300 SQ FT 0115 All States Painting, Inc. 0.2900 181,462.37 181,462.37 0025 AEH Construction, Inc. 0.2300 143,918.43 143,918.43 1216 Copenhaver Construction, Inc. 0.4000 250,292.92 250,292.92 3458 Lion Construction 1, LLC 0.4300 269,064.89 269,064.89 3596 M & M Concrete, Inc. 0.2700 168,947.72 168,947.72 4324 Muscat Painting & Decorating * 4461 O'Brien Civil Works, Inc. 0.2200 137,661.06 137,661.11 .05+ 67100100 MOBILIZATION 1.000 L SUM 0115 All States Painting, Inc. 6,000.0000 6,000.00 6,000.00 0025 AEH Construction, Inc. 9,500.0000 9,500.00 9,500.00 1216 Copenhaver Construction, Inc. 21,400.0000 21,400.00 21,400.00 3458 Lion Construction 1, LLC 16,144.3130 16,144.31 16,144.31 3596 M & M Concrete, Inc. 11,252.2700 11,252.27 11,252.27 4324 Muscat Painting & Decorating 16,269.0000 16,269.00 16,269.00 4461 O'Brien Civil Works, Inc. 8,000.0000 8,000.00 8,000.00 70100310 TRAF CONT-PROT 701421 1.000 L SUM 0115 All States Painting, Inc. 2,000.0000 2,000.00 2,000.00 0025 AEH Construction, Inc. 1,025.0000 1,025.00 1,025.00 1216 Copenhaver Construction, Inc. 15,000.0000 15,000.00 15,000.00 3458 Lion Construction 1, LLC 1.0000 1.00 1.00 3596 M & M Concrete, Inc. 250.0000 250.00 250.00 4324 Muscat Painting & Decorating 1,499.0000 1,499.00 1,499.00 4461 O'Brien Civil Works, Inc. 3,000.0000 3,000.00 3,000.00 70100420 TRAF CONT-PROT 701411 2.000 EACH 0115 All States Painting, Inc. 100.0000 200.00 200.00 0025 AEH Construction, Inc. 150.0000 300.00 300.00 1216 Copenhaver Construction, Inc. 15,000.0000 30,000.00 30,000.00 3458 Lion Construction 1, LLC 1.0000 2.00 2.00 3596 M & M Concrete, Inc. 250.0000 500.00 500.00 4324 Muscat Painting & Decorating 249.0000 498.00 498.00 4461 O'Brien Civil Works, Inc. 50.0000 100.00 100.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0115 All States Painting, Inc. 2,000.0000 2,000.00 2,000.00 0025 AEH Construction, Inc. 658.0000 658.00 658.00 1216 Copenhaver Construction, Inc. 15,000.0000 15,000.00 15,000.00 3458 Lion Construction 1, LLC 1.0000 1.00 1.00 3596 M & M Concrete, Inc. 1,000.0000 1,000.00 1,000.00 4324 Muscat Painting & Decorating 3,999.0000 3,999.00 3,999.00 4461 O'Brien Civil Works, Inc. 300.0000 300.00 300.00 70100700 TRAF CONT-PROT 701406 1.000 L SUM 0115 All States Painting, Inc. 2,000.0000 2,000.00 2,000.00 0025 AEH Construction, Inc. 23,400.0000 23,400.00 23,400.00 1216 Copenhaver Construction, Inc. 15,000.0000 15,000.00 15,000.00 3458 Lion Construction 1, LLC 1.0000 1.00 1.00 3596 M & M Concrete, Inc. 6,550.0000 6,550.00 6,550.00 4324 Muscat Painting & Decorating 3,999.0000 3,999.00 3,999.00 4461 O'Brien Civil Works, Inc. 15,000.0000 15,000.00 15,000.00 70102625 TR CONT & PROT 701606 1.000 L SUM 0115 All States Painting, Inc. 500.0000 500.00 500.00 0025 AEH Construction, Inc. 1,400.0000 1,400.00 1,400.00 1216 Copenhaver Construction, Inc. 15,000.0000 15,000.00 15,000.00 3458 Lion Construction 1, LLC 1.0000 1.00 1.00 3596 M & M Concrete, Inc. 250.0000 250.00 250.00 4324 Muscat Painting & Decorating 999.0000 999.00 999.00 4461 O'Brien Civil Works, Inc. 200.0000 200.00 200.00 70102640 TR CONT & PROT 701801 1.000 L SUM 0115 All States Painting, Inc. 500.0000 500.00 500.00 0025 AEH Construction, Inc. 50.0000 50.00 50.00 1216 Copenhaver Construction, Inc. 15,000.0000 15,000.00 15,000.00 3458 Lion Construction 1, LLC 1.0000 1.00 1.00 3596 M & M Concrete, Inc. 250.0000 250.00 250.00 4324 Muscat Painting & Decorating 299.0000 299.00 299.00 4461 O'Brien Civil Works, Inc. 50.0000 50.00 50.00 * - PAY ITEM UNIT PRICE AND/OR BIDDER TOTAL PRICE WAS OMITTED