ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/20/08 10:09:30 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97325 LETTING ITEM NUMBER: 126 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 04-00007-02-PV COUNTY: ST. CLAIR ESTIMATE: STATE JOB NUMBER: C-98-320-08 MUNICIPALITY: SHILOH PROJECT NUMBER: ACM-5011/250/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2308 Hank's Excavating & Landscaping, Inc. NO ALT 351,356.20 * 351,356.20 351,356.20 * 3108 Keller Construction, Inc. NO ALT 459,176.84 459,176.84 459,176.84 3157 The Kilian Corporation NO ALT 414,308.91 414,308.91 414,308.91 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 58 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0321690 BRICK WALL REMOV 4.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 130.0000 520.00 520.00 3108 Keller Construction, Inc. 215.0000 860.00 860.00 3157 The Kilian Corporation 100.0000 400.00 400.00 X0322923 SEGMENT CONC BLK WALL 823.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 35.0000 28,805.00 28,805.00 3108 Keller Construction, Inc. 30.5000 25,101.50 25,101.50 3157 The Kilian Corporation 32.0000 26,336.00 26,336.00 X4020500 AGG SURF CSE B 6 316.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 12.5000 3,950.00 3,950.00 3108 Keller Construction, Inc. 11.8000 3,728.80 3,728.80 3157 The Kilian Corporation 12.5000 3,950.00 3,950.00 20100110 TREE REMOV 6-15 51.000 UNIT 2308 Hank's Excavating & Landscaping, Inc. 18.5000 943.50 943.50 3108 Keller Construction, Inc. 78.5000 4,003.50 4,003.50 3157 The Kilian Corporation 45.0000 2,295.00 2,295.00 20100210 TREE REMOV OVER 15 48.000 UNIT 2308 Hank's Excavating & Landscaping, Inc. 32.0000 1,536.00 1,536.00 3108 Keller Construction, Inc. 50.4000 2,419.20 2,419.20 3157 The Kilian Corporation 50.0000 2,400.00 2,400.00 20200100 EARTH EXCAVATION 2,079.000 CU YD 2308 Hank's Excavating & Landscaping, Inc. 11.5000 23,908.50 23,908.50 3108 Keller Construction, Inc. 21.7500 45,218.25 45,218.25 3157 The Kilian Corporation 22.0000 45,738.00 45,738.00 20800150 TRENCH BACKFILL 146.000 CU YD 2308 Hank's Excavating & Landscaping, Inc. 23.5000 3,431.00 3,431.00 3108 Keller Construction, Inc. 33.3500 4,869.10 4,869.10 3157 The Kilian Corporation 25.0000 3,650.00 3,650.00 25000200 SEEDING CL 2 .700 ACRE 2308 Hank's Excavating & Landscaping, Inc. 6,000.0000 4,200.00 4,200.00 3108 Keller Construction, Inc. 1,115.0000 780.50 780.50 3157 The Kilian Corporation 2,500.0000 1,750.00 1,750.00 25000400 NITROGEN FERT NUTR 63.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 3.0000 189.00 189.00 3108 Keller Construction, Inc. 1.4000 88.20 88.20 3157 The Kilian Corporation 2.0000 126.00 126.00 25000500 PHOSPHORUS FERT NUTR 63.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 3.0000 189.00 189.00 3108 Keller Construction, Inc. 1.4000 88.20 88.20 3157 The Kilian Corporation 2.0000 126.00 126.00 25000600 POTASSIUM FERT NUTR 63.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 3.0000 189.00 189.00 3108 Keller Construction, Inc. 1.4000 88.20 88.20 3157 The Kilian Corporation 2.0000 126.00 126.00 25100115 MULCH METHOD 2 .700 ACRE 2308 Hank's Excavating & Landscaping, Inc. 3,100.0000 2,170.00 2,170.00 3108 Keller Construction, Inc. 1,335.0000 934.50 934.50 3157 The Kilian Corporation 2,100.0000 1,470.00 1,470.00 28000250 TEMP EROS CONTR SEED 160.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 2.5000 400.00 400.00 3108 Keller Construction, Inc. 13.6800 2,188.80 2,188.80 3157 The Kilian Corporation 6.0000 960.00 960.00 28000500 INLET & PIPE PROTECT 10.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 175.0000 1,750.00 1,750.00 3108 Keller Construction, Inc. 120.0000 1,200.00 1,200.00 3157 The Kilian Corporation 75.0000 750.00 750.00 28100107 STONE RIPRAP CL A4 20.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 46.0000 920.00 920.00 3108 Keller Construction, Inc. 89.0000 1,780.00 1,780.00 3157 The Kilian Corporation 60.0000 1,200.00 1,200.00 28200200 FILTER FABRIC 20.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 0.7500 15.00 15.00 3108 Keller Construction, Inc. 7.9000 158.00 158.00 3157 The Kilian Corporation 2.0000 40.00 40.00 30200650 PROCESS MOD SOIL 12 3,068.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 4.5000 13,806.00 13,806.00 3108 Keller Construction, Inc. 5.8000 17,794.40 17,794.40 3157 The Kilian Corporation 3.5000 10,738.00 10,738.00 30201500 LIME 59.000 TON 2308 Hank's Excavating & Landscaping, Inc. 73.5000 4,336.50 4,336.50 3108 Keller Construction, Inc. 80.0000 4,720.00 4,720.00 3157 The Kilian Corporation 85.0000 5,015.00 5,015.00 35101800 AGG BASE CSE B 6 64.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 20.0000 1,280.00 1,280.00 3108 Keller Construction, Inc. 10.8500 694.40 694.40 3157 The Kilian Corporation 12.5000 800.00 800.00 35102000 AGG BASE CSE B 8 163.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 11.5000 1,874.50 1,874.50 3108 Keller Construction, Inc. 11.0500 1,801.15 1,801.15 3157 The Kilian Corporation 17.0000 2,771.00 2,771.00 40603085 HMA BC IL-19.0 N70 1,072.000 TON 2308 Hank's Excavating & Landscaping, Inc. 68.5000 73,432.00 73,432.00 3108 Keller Construction, Inc. 66.5000 71,288.00 71,288.00 3157 The Kilian Corporation 65.0000 69,680.00 69,680.00 40603340 HMA SC "D" N70 277.000 TON 2308 Hank's Excavating & Landscaping, Inc. 75.5000 20,913.50 20,913.50 3108 Keller Construction, Inc. 83.5500 23,143.35 23,143.35 3157 The Kilian Corporation 72.0000 19,944.00 19,944.00 40800050 INCIDENTAL HMA SURF 35.000 TON 2308 Hank's Excavating & Landscaping, Inc. 105.0000 3,675.00 3,675.00 3108 Keller Construction, Inc. 112.0000 3,920.00 3,920.00 3157 The Kilian Corporation 98.0000 3,430.00 3,430.00 42300200 PCC DRIVEWAY PAVT 6 403.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 63.0000 25,389.00 25,389.00 3108 Keller Construction, Inc. 57.5000 23,172.50 23,172.50 3157 The Kilian Corporation 65.0000 26,195.00 26,195.00 42300400 PCC DRIVEWAY PAVT 8 220.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 70.0000 15,400.00 15,400.00 3108 Keller Construction, Inc. 77.5000 17,050.00 17,050.00 3157 The Kilian Corporation 72.0000 15,840.00 15,840.00 42400100 PC CONC SIDEWALK 4 4,659.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 4.5000 20,965.50 20,965.50 3108 Keller Construction, Inc. 6.0000 27,954.00 27,954.00 3157 The Kilian Corporation 6.0000 27,954.00 27,954.00 42400800 DETECTABLE WARNINGS 48.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 65.0000 3,120.00 3,120.00 3108 Keller Construction, Inc. 27.8500 1,336.80 1,336.80 3157 The Kilian Corporation 42.0000 2,016.00 2,016.00 44000200 DRIVE PAVEMENT REM 577.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 11.0000 6,347.00 6,347.00 3108 Keller Construction, Inc. 12.0600 6,958.62 6,958.62 3157 The Kilian Corporation 11.5000 6,635.50 6,635.50 44000400 GUTTER REM 535.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.0000 1,070.00 1,070.00 3108 Keller Construction, Inc. 4.5000 2,407.50 2,407.50 3157 The Kilian Corporation 4.0000 2,140.00 2,140.00 44000500 COMB CURB GUTTER REM 159.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.0000 318.00 318.00 3108 Keller Construction, Inc. 4.7500 755.25 755.25 3157 The Kilian Corporation 6.0000 954.00 954.00 44000600 SIDEWALK REM 2,570.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 0.5000 1,285.00 1,285.00 3108 Keller Construction, Inc. 2.0000 5,140.00 5,140.00 3157 The Kilian Corporation 2.0000 5,140.00 5,140.00 50105220 PIPE CULVERT REMOV 221.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 9.0000 1,989.00 1,989.00 3108 Keller Construction, Inc. 18.2500 4,033.25 4,033.25 3157 The Kilian Corporation 7.5000 1,657.50 1,657.50 54213660 PRC FLAR END SEC 15 1.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 925.0000 925.00 925.00 3108 Keller Construction, Inc. 660.0000 660.00 660.00 3157 The Kilian Corporation 525.0000 525.00 525.00 54223447 REM & RELAY P C 12 20.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 55.0000 1,100.00 1,100.00 3108 Keller Construction, Inc. 80.0000 1,600.00 1,600.00 3157 The Kilian Corporation 60.0000 1,200.00 1,200.00 550A0340 STORM SEW CL A 2 12 376.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 35.0000 13,160.00 13,160.00 3108 Keller Construction, Inc. 28.3500 10,659.60 10,659.60 3157 The Kilian Corporation 36.0000 13,536.00 13,536.00 550A0360 STORM SEW CL A 2 15 258.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 40.0000 10,320.00 10,320.00 3108 Keller Construction, Inc. 34.2500 8,836.50 8,836.50 3157 The Kilian Corporation 41.0000 10,578.00 10,578.00 60218500 MAN TA 4 DIA T3F&G 1.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 1,500.0000 1,500.00 1,500.00 3108 Keller Construction, Inc. 1,395.0000 1,395.00 1,395.00 3157 The Kilian Corporation 1,875.0000 1,875.00 1,875.00 60219540 MAN TA 4 DIA T24F&G 1.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 1,450.0000 1,450.00 1,450.00 3108 Keller Construction, Inc. 1,725.0000 1,725.00 1,725.00 3157 The Kilian Corporation 1,875.0000 1,875.00 1,875.00 60235700 INLETS TA T3F&G 2.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 1,115.0000 2,230.00 2,230.00 3108 Keller Construction, Inc. 945.0000 1,890.00 1,890.00 3157 The Kilian Corporation 1,250.0000 2,500.00 2,500.00 60237470 INLETS TA T24F&G 3.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 1,110.0000 3,330.00 3,330.00 3108 Keller Construction, Inc. 1,000.0000 3,000.00 3,000.00 3157 The Kilian Corporation 1,250.0000 3,750.00 3,750.00 60240328 INLETS TB T24F&G 3.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 1,250.0000 3,750.00 3,750.00 3108 Keller Construction, Inc. 1,330.0000 3,990.00 3,990.00 3157 The Kilian Corporation 1,525.0000 4,575.00 4,575.00 60500050 REMOV CATCH BAS 1.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 500.0000 500.00 500.00 3108 Keller Construction, Inc. 632.0000 632.00 632.00 3157 The Kilian Corporation 450.0000 450.00 450.00 60605000 COMB CC&G TB6.24 1,690.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 18.0000 30,420.00 30,420.00 3108 Keller Construction, Inc. 27.1500 45,883.50 45,883.50 3157 The Kilian Corporation 26.5000 44,785.00 44,785.00 67100100 MOBILIZATION 1.000 L SUM 2308 Hank's Excavating & Landscaping, Inc. 1,000.0000 1,000.00 1,000.00 3108 Keller Construction, Inc. 43,800.0000 43,800.00 43,800.00 3157 The Kilian Corporation 22,500.0000 22,500.00 22,500.00 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 2308 Hank's Excavating & Landscaping, Inc. 3,700.0000 3,700.00 3,700.00 3108 Keller Construction, Inc. 22,260.0000 22,260.00 22,260.00 3157 The Kilian Corporation 6,500.0000 6,500.00 6,500.00 70300100 SHORT-TERM PAVT MKING 352.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 0.5000 176.00 176.00 3108 Keller Construction, Inc. 0.6900 242.88 242.88 3157 The Kilian Corporation 0.5000 176.00 176.00 70300220 TEMP PVT MK LINE 4 1,538.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 0.7000 1,076.60 1,076.60 3108 Keller Construction, Inc. 0.0100 15.38 15.38 3157 The Kilian Corporation 0.0100 15.38 15.38 70300250 TEMP PVT MK LINE 8 146.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 1.6000 233.60 233.60 3108 Keller Construction, Inc. 0.0100 1.46 1.46 3157 The Kilian Corporation 0.0100 1.46 1.46 70300260 TEMP PVT MK LINE 12 65.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.0000 130.00 130.00 3108 Keller Construction, Inc. 0.0100 0.65 0.65 3157 The Kilian Corporation 0.0100 0.65 0.65 70301000 WORK ZONE PAVT MK REM 792.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 3.0000 2,376.00 2,376.00 3108 Keller Construction, Inc. 0.0100 7.92 7.92 3157 The Kilian Corporation 0.0100 7.92 7.92 72000100 SIGN PANEL T1 21.500 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 40.0000 860.00 860.00 3108 Keller Construction, Inc. 22.2500 478.38 478.38 3157 The Kilian Corporation 31.0000 666.50 666.50 72800100 TELES STL SIN SUPPORT 45.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 13.0000 585.00 585.00 3108 Keller Construction, Inc. 16.7000 751.50 751.50 3157 The Kilian Corporation 15.5000 697.50 697.50 78000200 THPL PVT MK LINE 4 1,538.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 1.0000 1,538.00 1,538.00 3108 Keller Construction, Inc. 1.6200 2,491.56 2,491.56 3157 The Kilian Corporation 1.5500 2,383.90 2,383.90 78000500 THPL PVT MK LINE 8 146.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.0000 292.00 292.00 3108 Keller Construction, Inc. 3.3500 489.10 489.10 3157 The Kilian Corporation 3.3500 489.10 489.10 78000600 THPL PVT MK LINE 12 65.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 3.0000 195.00 195.00 3108 Keller Construction, Inc. 6.6800 434.20 434.20 3157 The Kilian Corporation 4.5000 292.50 292.50 78001110 PAINT PVT MK LINE 4 450.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.5000 1,125.00 1,125.00 3108 Keller Construction, Inc. 2.5000 1,125.00 1,125.00 3157 The Kilian Corporation 1.8000 810.00 810.00 78001150 PAINT PVT MK LINE 12 44.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 4.2500 187.00 187.00 3108 Keller Construction, Inc. 4.4600 196.24 196.24 3157 The Kilian Corporation 5.5000 242.00 242.00 78100100 RAISED REFL PAVT MKR 11.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 80.0000 880.00 880.00 3108 Keller Construction, Inc. 85.0000 935.00 935.00 3157 The Kilian Corporation 150.0000 1,650.00 1,650.00