ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/17/08 11:49:24 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72B32 LETTING ITEM NUMBER: 010 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: D-6 SHLDR RUMBLE STRIPS 2008-3 COUNTY: MACOUPIN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3108 Keller Construction, Inc. NO ALT 239,563.43 * 239,563.43 239,563.43 * 3157 The Kilian Corporation NO ALT 247,665.11 247,665.11 247,665.11 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 31 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0545005 BOX CULVERT REMOV 1.000 L SUM 3108 Keller Construction, Inc. 1,445.0000 1,445.00 1,445.00 3157 The Kilian Corporation 2,900.0000 2,900.00 2,900.00 20200100 EARTH EXCAVATION 50.000 CU YD 3108 Keller Construction, Inc. 18.0300 901.50 901.50 3157 The Kilian Corporation 35.0000 1,750.00 1,750.00 20200600 EXC & GR EX SHOULDER 107.000 UNIT 3108 Keller Construction, Inc. 172.6900 18,477.83 18,477.83 3157 The Kilian Corporation 55.0000 5,885.00 5,885.00 20400800 FURNISHED EXCAV 100.000 CU YD 3108 Keller Construction, Inc. 20.5700 2,057.00 2,057.00 3157 The Kilian Corporation 25.0000 2,500.00 2,500.00 25000200 SEEDING CL 2 .750 ACRE 3108 Keller Construction, Inc. 1,100.0000 825.00 825.00 3157 The Kilian Corporation 1,050.0000 787.50 787.50 25000400 NITROGEN FERT NUTR 68.000 POUND 3108 Keller Construction, Inc. 1.3800 93.84 93.84 3157 The Kilian Corporation 1.3000 88.40 88.40 25000500 PHOSPHORUS FERT NUTR 68.000 POUND 3108 Keller Construction, Inc. 1.3800 93.84 93.84 3157 The Kilian Corporation 1.3000 88.40 88.40 25000600 POTASSIUM FERT NUTR 68.000 POUND 3108 Keller Construction, Inc. 1.3800 93.84 93.84 3157 The Kilian Corporation 1.3000 88.40 88.40 25100115 MULCH METHOD 2 .750 ACRE 3108 Keller Construction, Inc. 1,320.0000 990.00 990.00 3157 The Kilian Corporation 1,250.0000 937.50 937.50 28000400 PERIMETER EROS BAR 156.000 FOOT 3108 Keller Construction, Inc. 9.3500 1,458.60 1,458.60 3157 The Kilian Corporation 8.7500 1,365.00 1,365.00 28000500 INLET & PIPE PROTECT 4.000 EACH 3108 Keller Construction, Inc. 165.0000 660.00 660.00 3157 The Kilian Corporation 125.0000 500.00 500.00 28100225 STONE RIPRAP CL B3 8.000 TON 3108 Keller Construction, Inc. 72.2700 578.16 578.16 3157 The Kilian Corporation 60.0000 480.00 480.00 48203029 HMA SHOULDERS 8 3,573.000 SQ YD 3108 Keller Construction, Inc. 32.7100 116,872.83 116,872.83 3157 The Kilian Corporation 34.5000 123,268.50 123,268.50 50800105 REINFORCEMENT BARS 3,410.000 POUND 3108 Keller Construction, Inc. 2.2000 7,502.00 7,502.00 3157 The Kilian Corporation 2.1000 7,161.00 7,161.00 54002020 EXPAN BOLTS 3/4 26.000 EACH 3108 Keller Construction, Inc. 23.6000 613.60 613.60 3157 The Kilian Corporation 20.0000 520.00 520.00 54003000 CONC BOX CUL 21.700 CU YD 3108 Keller Construction, Inc. 1,228.6900 26,662.57 26,662.57 3157 The Kilian Corporation 2,000.0000 43,400.00 43,400.00 54200433 P CUL 1 RCCP 18 8.000 FOOT 3108 Keller Construction, Inc. 234.9600 1,879.68 1,879.68 3157 The Kilian Corporation 95.0000 760.00 760.00 54207171 P CUL 1 RC-E EQRS 36 12.000 FOOT 3108 Keller Construction, Inc. 162.8400 1,954.08 1,954.08 3157 The Kilian Corporation 195.0000 2,340.00 2,340.00 54213663 PRC FLAR END SEC 18 1.000 EACH 3108 Keller Construction, Inc. 885.0000 885.00 885.00 3157 The Kilian Corporation 715.0000 715.00 715.00 54214731 PRCF END S EL EQRS 36 2.000 EACH 3108 Keller Construction, Inc. 1,673.0000 3,346.00 3,346.00 3157 The Kilian Corporation 1,425.0000 2,850.00 2,850.00 54248515 CONCRETE COLLAR 2.000 EACH 3108 Keller Construction, Inc. 1,531.0000 3,062.00 3,062.00 3157 The Kilian Corporation 1,800.0000 3,600.00 3,600.00 63200310 GUARDRAIL REMOV 335.000 FOOT 3108 Keller Construction, Inc. 7.0800 2,371.80 2,371.80 3157 The Kilian Corporation 8.0000 2,680.00 2,680.00 64200105 SHOULDER RUMBLE STRIP 13,879.000 FOOT 3108 Keller Construction, Inc. 0.4900 6,800.71 6,800.71 3157 The Kilian Corporation 0.6500 9,021.35 9,021.35 67100100 MOBILIZATION 1.000 L SUM 3108 Keller Construction, Inc. 19,888.0000 19,888.00 19,888.00 3157 The Kilian Corporation 15,250.0000 15,250.00 15,250.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 3108 Keller Construction, Inc. 0.0000 0.00 0.00 3157 The Kilian Corporation 0.0100 0.01 0.01 70100460 TRAF CONT-PROT 701306 1.000 L SUM 3108 Keller Construction, Inc. 12,239.0000 12,239.00 12,239.00 3157 The Kilian Corporation 1,250.0000 1,250.00 1,250.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 3108 Keller Construction, Inc. 0.0000 0.00 0.00 3157 The Kilian Corporation 7,100.0000 7,100.00 7,100.00 70103815 TR CONT SURVEILLANCE 15.000 CAL DA 3108 Keller Construction, Inc. 0.0000 0.00 0.00 3157 The Kilian Corporation 200.0000 3,000.00 3,000.00 72000100 SIGN PANEL T1 90.500 SQ FT 3108 Keller Construction, Inc. 29.7000 2,687.85 2,687.85 3157 The Kilian Corporation 28.0000 2,534.00 2,534.00 72800100 TELES STL SIN SUPPORT 180.000 FOOT 3108 Keller Construction, Inc. 13.2000 2,376.00 2,376.00 3157 The Kilian Corporation 12.5000 2,250.00 2,250.00 78001120 PAINT PVT MK LINE 5 15,265.000 FOOT 3108 Keller Construction, Inc. 0.1800 2,747.70 2,747.70 3157 The Kilian Corporation 0.1700 2,595.05 2,595.05