LK005 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/17/08 08:56:13 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2008 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: LK005 LETTING ITEM NUMBER: 001A RESPONSIBLE DISTRICT: 01 BIDS LOCKED: Y SECTION: LAKE IN THE HILLS COUNTY: MCHENRY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0354 Bell Land Improvement, Inc. NO ALT 1,833,287.20 * 1,833,287.20 1,833,290.00 * 2.80+ 0392 Berger Excavating Contractors, Inc. NO ALT 2,276,257.80 2,276,257.80 2,276,257.80 3345 Lake County Grading Company, LLC NO ALT 2,321,420.00 2,321,420.00 2,321,420.00 4813 Plote Construction Inc. NO ALT 2,069,204.40 2,069,204.40 2,069,204.40 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 43 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR110502 2-WAY CONCRETE ENCASED DUCT 108.000 L.F. 0354 Bell Land Improvement, Inc. 52.0000 5,616.00 5,616.00 0392 Berger Excavating Contractors, Inc. 40.0000 4,320.00 4,320.00 3345 Lake County Grading Company, LLC 160.0000 17,280.00 17,280.00 4813 Plote Construction Inc. 35.0000 3,780.00 3,780.00 AR110504 4-WAY CONCRETE ENCASED DUCT 125.000 L.F. 0354 Bell Land Improvement, Inc. 83.0000 10,375.00 10,375.00 0392 Berger Excavating Contractors, Inc. 42.0000 5,250.00 5,250.00 3345 Lake County Grading Company, LLC 290.0000 36,250.00 36,250.00 4813 Plote Construction Inc. 55.0000 6,875.00 6,875.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0354 Bell Land Improvement, Inc. 26,225.0000 26,225.00 26,225.00 0392 Berger Excavating Contractors, Inc. 10,000.0000 10,000.00 10,000.00 3345 Lake County Grading Company, LLC 100,000.0000 100,000.00 100,000.00 4813 Plote Construction Inc. 15,000.0000 15,000.00 15,000.00 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 0354 Bell Land Improvement, Inc. 7,200.0000 7,200.00 7,200.00 0392 Berger Excavating Contractors, Inc. 6,900.0000 6,900.00 6,900.00 3345 Lake County Grading Company, LLC 20,000.0000 20,000.00 20,000.00 4813 Plote Construction Inc. 25,000.0000 25,000.00 25,000.00 AR152410 UNCLASSIFIED EXCAVATION 80,700.000 C.Y. 0354 Bell Land Improvement, Inc. 2.0000 161,400.00 161,400.00 0392 Berger Excavating Contractors, Inc. 4.0000 322,800.00 322,800.00 3345 Lake County Grading Company, LLC 3.0000 242,100.00 242,100.00 4813 Plote Construction Inc. 4.0000 322,800.00 322,800.00 AR152442 OFFSITE BORROW EXCAVATION 57,280.000 C.Y. 0354 Bell Land Improvement, Inc. 8.8000 504,064.00 504,064.00 0392 Berger Excavating Contractors, Inc. 10.0000 572,800.00 572,800.00 3345 Lake County Grading Company, LLC 10.9000 624,352.00 624,352.00 4813 Plote Construction Inc. 9.0000 515,520.00 515,520.00 AR152460 TOPSOIL STRIPPING 43,400.000 C.Y. 0354 Bell Land Improvement, Inc. 2.0000 86,800.00 86,800.00 0392 Berger Excavating Contractors, Inc. 4.0000 173,600.00 173,600.00 3345 Lake County Grading Company, LLC 2.5000 108,500.00 108,500.00 4813 Plote Construction Inc. 7.2500 314,650.00 314,650.00 AR156510 SILT FENCE 6,337.000 L.F. 0354 Bell Land Improvement, Inc. 2.0000 12,674.00 12,674.00 0392 Berger Excavating Contractors, Inc. 3.0000 19,011.00 19,011.00 3345 Lake County Grading Company, LLC 3.0000 19,011.00 19,011.00 4813 Plote Construction Inc. 1.5000 9,505.50 9,505.50 AR156511 DITCH CHECK 29.000 EACH 0354 Bell Land Improvement, Inc. 140.0000 4,060.00 4,060.00 0392 Berger Excavating Contractors, Inc. 100.0000 2,900.00 2,900.00 3345 Lake County Grading Company, LLC 200.0000 5,800.00 5,800.00 4813 Plote Construction Inc. 132.0000 3,828.00 3,828.00 AR156544 RIPRAP-GRADATION NO. 4 508.000 S.Y. 0354 Bell Land Improvement, Inc. 56.2500 28,575.00 28,575.00 0392 Berger Excavating Contractors, Inc. 75.0000 38,100.00 38,100.00 3345 Lake County Grading Company, LLC 90.0000 45,720.00 45,720.00 4813 Plote Construction Inc. 94.0000 47,752.00 47,752.00 AR163000 TEMPORARY CONSTRUCTION FENCE 2,010.000 L.F. 0354 Bell Land Improvement, Inc. 3.6500 7,336.50 7,336.50 0392 Berger Excavating Contractors, Inc. 3.0000 6,030.00 6,030.00 3345 Lake County Grading Company, LLC 6.0000 12,060.00 12,060.00 4813 Plote Construction Inc. 4.8500 9,748.50 9,748.50 AR701224 24" CMP 167.000 L.F. 0354 Bell Land Improvement, Inc. 60.0000 10,020.00 10,020.00 0392 Berger Excavating Contractors, Inc. 45.0000 7,515.00 7,515.00 3345 Lake County Grading Company, LLC 80.0000 13,360.00 13,360.00 4813 Plote Construction Inc. 74.0000 12,358.00 12,358.00 AR701512 12" RCP, CLASS IV 352.100 L.F. 0354 Bell Land Improvement, Inc. 28.0000 9,856.00 9,858.80 2.80+ 0392 Berger Excavating Contractors, Inc. 38.0000 13,379.80 13,379.80 3345 Lake County Grading Company, LLC 50.0000 17,605.00 17,605.00 4813 Plote Construction Inc. 35.0000 12,323.50 12,323.50 AR701515 15" RCP, CLASS IV 38.000 L.F. 0354 Bell Land Improvement, Inc. 33.0000 1,254.00 1,254.00 0392 Berger Excavating Contractors, Inc. 40.0000 1,520.00 1,520.00 3345 Lake County Grading Company, LLC 55.0000 2,090.00 2,090.00 4813 Plote Construction Inc. 49.0000 1,862.00 1,862.00 AR701518 18" RCP, CLASS IV 280.000 L.F. 0354 Bell Land Improvement, Inc. 32.0000 8,960.00 8,960.00 0392 Berger Excavating Contractors, Inc. 45.0000 12,600.00 12,600.00 3345 Lake County Grading Company, LLC 65.0000 18,200.00 18,200.00 4813 Plote Construction Inc. 49.0000 13,720.00 13,720.00 AR751540 MANHOLE 4' 4.000 EACH 0354 Bell Land Improvement, Inc. 1,400.0000 5,600.00 5,600.00 0392 Berger Excavating Contractors, Inc. 1,400.0000 5,600.00 5,600.00 3345 Lake County Grading Company, LLC 2,500.0000 10,000.00 10,000.00 4813 Plote Construction Inc. 1,680.0000 6,720.00 6,720.00 AR752412 PRECAST REINFORCED CONC. FES 12" 5.000 EACH 0354 Bell Land Improvement, Inc. 525.0000 2,625.00 2,625.00 0392 Berger Excavating Contractors, Inc. 1,125.0000 5,625.00 5,625.00 3345 Lake County Grading Company, LLC 1,000.0000 5,000.00 5,000.00 4813 Plote Construction Inc. 553.0000 2,765.00 2,765.00 AR752415 PRECAST REINFORCED CONC. FES 15" 3.000 EACH 0354 Bell Land Improvement, Inc. 730.0000 2,190.00 2,190.00 0392 Berger Excavating Contractors, Inc. 1,250.0000 3,750.00 3,750.00 3345 Lake County Grading Company, LLC 1,100.0000 3,300.00 3,300.00 4813 Plote Construction Inc. 586.0000 1,758.00 1,758.00 AR752418 PRECAST REINFORCED CONC. FES 18" 2.000 EACH 0354 Bell Land Improvement, Inc. 960.0000 1,920.00 1,920.00 0392 Berger Excavating Contractors, Inc. 1,325.0000 2,650.00 2,650.00 3345 Lake County Grading Company, LLC 1,200.0000 2,400.00 2,400.00 4813 Plote Construction Inc. 683.0000 1,366.00 1,366.00 AR752512 GRATING FOR CONC. FES 12" 5.000 EACH 0354 Bell Land Improvement, Inc. 540.0000 2,700.00 2,700.00 0392 Berger Excavating Contractors, Inc. 425.0000 2,125.00 2,125.00 3345 Lake County Grading Company, LLC 300.0000 1,500.00 1,500.00 4813 Plote Construction Inc. 368.0000 1,840.00 1,840.00 AR752515 GRATING FOR CONC. FES 15" 3.000 EACH 0354 Bell Land Improvement, Inc. 730.0000 2,190.00 2,190.00 0392 Berger Excavating Contractors, Inc. 425.0000 1,275.00 1,275.00 3345 Lake County Grading Company, LLC 400.0000 1,200.00 1,200.00 4813 Plote Construction Inc. 384.0000 1,152.00 1,152.00 AR752518 GRATING FOR CONC. FES 18" 2.000 EACH 0354 Bell Land Improvement, Inc. 970.0000 1,940.00 1,940.00 0392 Berger Excavating Contractors, Inc. 425.0000 850.00 850.00 3345 Lake County Grading Company, LLC 400.0000 800.00 800.00 4813 Plote Construction Inc. 403.0000 806.00 806.00 AR803001 OUTLET WEIR 1.000 L.S. 0354 Bell Land Improvement, Inc. 5,200.0000 5,200.00 5,200.00 0392 Berger Excavating Contractors, Inc. 12,500.0000 12,500.00 12,500.00 3345 Lake County Grading Company, LLC 55,960.0000 55,960.00 55,960.00 4813 Plote Construction Inc. 11,000.0000 11,000.00 11,000.00 AR803002 SEEDING-MIXTURE 2A 4.300 ACRE 0354 Bell Land Improvement, Inc. 1,030.0000 4,429.00 4,429.00 0392 Berger Excavating Contractors, Inc. 2,420.0000 10,406.00 10,406.00 3345 Lake County Grading Company, LLC 1,000.0000 4,300.00 4,300.00 4813 Plote Construction Inc. 1,436.0000 6,174.80 6,174.80 AR803003 SEEDING,NATIVE MIX 3.800 ACRE 0354 Bell Land Improvement, Inc. 2,900.0000 11,020.00 11,020.00 0392 Berger Excavating Contractors, Inc. 5,000.0000 19,000.00 19,000.00 3345 Lake County Grading Company, LLC 3,000.0000 11,400.00 11,400.00 4813 Plote Construction Inc. 4,722.0000 17,943.60 17,943.60 AR803004 CLEARING TREE 0-6" DBH 16.000 EACH 0354 Bell Land Improvement, Inc. 42.0000 672.00 672.00 0392 Berger Excavating Contractors, Inc. 40.0000 640.00 640.00 3345 Lake County Grading Company, LLC 115.0000 1,840.00 1,840.00 4813 Plote Construction Inc. 20.0000 320.00 320.00 AR803005 CLEARING TREE 6"-15" DBH 6.000 EACH 0354 Bell Land Improvement, Inc. 260.0000 1,560.00 1,560.00 0392 Berger Excavating Contractors, Inc. 250.0000 1,500.00 1,500.00 3345 Lake County Grading Company, LLC 335.0000 2,010.00 2,010.00 4813 Plote Construction Inc. 50.0000 300.00 300.00 AR803006 CLEARING TREE OVER 15" DBH 7.000 EACH 0354 Bell Land Improvement, Inc. 940.0000 6,580.00 6,580.00 0392 Berger Excavating Contractors, Inc. 900.0000 6,300.00 6,300.00 3345 Lake County Grading Company, LLC 1,125.0000 7,875.00 7,875.00 4813 Plote Construction Inc. 100.0000 700.00 700.00 AR803007 STUMP REMOVAL 0-6" DBH 16.000 EACH 0354 Bell Land Improvement, Inc. 15.6500 250.40 250.40 0392 Berger Excavating Contractors, Inc. 15.0000 240.00 240.00 3345 Lake County Grading Company, LLC 10.0000 160.00 160.00 4813 Plote Construction Inc. 20.0000 320.00 320.00 AR803008 STUMP REMOVAL 6"-15" DBH 6.000 EACH 0354 Bell Land Improvement, Inc. 20.8000 124.80 124.80 0392 Berger Excavating Contractors, Inc. 20.0000 120.00 120.00 3345 Lake County Grading Company, LLC 10.0000 60.00 60.00 4813 Plote Construction Inc. 25.0000 150.00 150.00 AR803009 STUMP REMOVAL OVER 15" DBH 7.000 EACH 0354 Bell Land Improvement, Inc. 31.3000 219.10 219.10 0392 Berger Excavating Contractors, Inc. 30.0000 210.00 210.00 3345 Lake County Grading Company, LLC 10.0000 70.00 70.00 4813 Plote Construction Inc. 70.0000 490.00 490.00 AR803010 OVERFLOW SPILLWAY 1.000 L.S. 0354 Bell Land Improvement, Inc. 19,300.0000 19,300.00 19,300.00 0392 Berger Excavating Contractors, Inc. 26,300.0000 26,300.00 26,300.00 3345 Lake County Grading Company, LLC 143,667.0000 143,667.00 143,667.00 4813 Plote Construction Inc. 30,000.0000 30,000.00 30,000.00 AR803011 INLET-SPECIAL 2.000 EACH 0354 Bell Land Improvement, Inc. 700.0000 1,400.00 1,400.00 0392 Berger Excavating Contractors, Inc. 2,500.0000 5,000.00 5,000.00 3345 Lake County Grading Company, LLC 1,450.0000 2,900.00 2,900.00 4813 Plote Construction Inc. 1,044.0000 2,088.00 2,088.00 AR803012 TEMPORARY DITCHES 14.000 EACH 0354 Bell Land Improvement, Inc. 940.0000 13,160.00 13,160.00 0392 Berger Excavating Contractors, Inc. 95.0000 1,330.00 1,330.00 3345 Lake County Grading Company, LLC 500.0000 7,000.00 7,000.00 4813 Plote Construction Inc. 400.0000 5,600.00 5,600.00 AR803013 EROSION MAT-DITCH BOTTOM 1,115.000 S.Y. 0354 Bell Land Improvement, Inc. 2.0000 2,230.00 2,230.00 0392 Berger Excavating Contractors, Inc. 5.0000 5,575.00 5,575.00 3345 Lake County Grading Company, LLC 2.0000 2,230.00 2,230.00 4813 Plote Construction Inc. 5.1000 5,686.50 5,686.50 AR803014 CONCRETE CABLE BOTTOM 611.000 S.Y. 0354 Bell Land Improvement, Inc. 98.9000 60,427.90 60,427.90 0392 Berger Excavating Contractors, Inc. 92.0000 56,212.00 56,212.00 3345 Lake County Grading Company, LLC 110.0000 67,210.00 67,210.00 4813 Plote Construction Inc. 120.0000 73,320.00 73,320.00 AR803015 TEMPORARY PAVEMENT 34.000 S.Y. 0354 Bell Land Improvement, Inc. 165.0000 5,610.00 5,610.00 0392 Berger Excavating Contractors, Inc. 40.0000 1,360.00 1,360.00 3345 Lake County Grading Company, LLC 125.0000 4,250.00 4,250.00 4813 Plote Construction Inc. 84.0000 2,856.00 2,856.00 AR803016 FILL SAND 84,920.000 TON 0354 Bell Land Improvement, Inc. 8.5500 726,066.00 726,066.00 0392 Berger Excavating Contractors, Inc. 9.0000 764,280.00 764,280.00 3345 Lake County Grading Company, LLC 6.0000 509,520.00 509,520.00 4813 Plote Construction Inc. 4.9000 416,108.00 416,108.00 AR803017 CONSTRUCTION ENTRANCE 2.000 EACH 0354 Bell Land Improvement, Inc. 5,300.0000 10,600.00 10,600.00 0392 Berger Excavating Contractors, Inc. 12,049.0000 24,098.00 24,098.00 3345 Lake County Grading Company, LLC 25,000.0000 50,000.00 50,000.00 4813 Plote Construction Inc. 14,400.0000 28,800.00 28,800.00 AR803018 CONSERVATION COVER 13.300 ACRE 0354 Bell Land Improvement, Inc. 615.0000 8,179.50 8,179.50 0392 Berger Excavating Contractors, Inc. 2,420.0000 32,186.00 32,186.00 3345 Lake County Grading Company, LLC 600.0000 7,980.00 7,980.00 4813 Plote Construction Inc. 948.0000 12,608.40 12,608.40 AR803020 REMOVE CLASS C FENCE 240.000 L.F. 0354 Bell Land Improvement, Inc. 3.6500 876.00 876.00 0392 Berger Excavating Contractors, Inc. 5.0000 1,200.00 1,200.00 3345 Lake County Grading Company, LLC 5.0000 1,200.00 1,200.00 4813 Plote Construction Inc. 6.0000 1,440.00 1,440.00 AR905510 TOPSOILING (FROM ON SITE) 11,600.000 C.Y. 0354 Bell Land Improvement, Inc. 2.7500 31,900.00 31,900.00 0392 Berger Excavating Contractors, Inc. 4.0000 46,400.00 46,400.00 3345 Lake County Grading Company, LLC 10.0000 116,000.00 116,000.00 4813 Plote Construction Inc. 8.2000 95,120.00 95,120.00 AR908510 MULCHING 21.400 ACRE 0354 Bell Land Improvement, Inc. 930.0000 19,902.00 19,902.00 0392 Berger Excavating Contractors, Inc. 2,000.0000 42,800.00 42,800.00 3345 Lake County Grading Company, LLC 900.0000 19,260.00 19,260.00 4813 Plote Construction Inc. 1,264.0000 27,049.60 27,049.60