CI001 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: CI001 LETTING ITEM NUMBER: 003A RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: CAIRO REGIONAL COUNTY: ALEXANDER ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5550 E. T. Simonds Construction Company NO ALT 284,185.98 284,185.98 284,185.98 5609 Southern Illinois Asphalt Co., Inc. NO ALT 262,691.83 * 262,691.82 262,691.82 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 31 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 1,950.000 L.F. 5550 E. T. Simonds Construction Company 5.2100 10,159.50 10,159.50 5609 Southern Illinois Asphalt Co., Inc. 4.7700 9,301.50 9,301.50 AR110214 4" STEEL DUCT, DIRECT BURY 132.000 L.F. 5550 E. T. Simonds Construction Company 28.6000 3,775.20 3,775.20 5609 Southern Illinois Asphalt Co., Inc. 26.1600 3,453.12 3,453.12 AR110314 4" STEEL DUCT, JACKED 41.000 L.F. 5550 E. T. Simonds Construction Company 38.5000 1,578.50 1,578.50 5609 Southern Illinois Asphalt Co., Inc. 35.2200 1,444.02 1,444.02 AR125410 MITL-STAKE MOUNTED 14.000 EACH 5550 E. T. Simonds Construction Company 288.2000 4,034.80 4,034.80 5609 Southern Illinois Asphalt Co., Inc. 263.6200 3,690.68 3,690.68 AR125441 TAXI GUIDANCE SIGN, 1 CHARACTER 2.000 EACH 5550 E. T. Simonds Construction Company 2,178.0000 4,356.00 4,356.00 5609 Southern Illinois Asphalt Co., Inc. 1,992.2600 3,984.52 3,984.52 AR125505 MIRL, STAKE MOUNTED 4.000 EACH 5550 E. T. Simonds Construction Company 290.4000 1,161.60 1,161.60 5609 Southern Illinois Asphalt Co., Inc. 265.6300 1,062.52 1,062.52 AR125510 MIRL, BASE MOUNTED 2.000 EACH 5550 E. T. Simonds Construction Company 726.0000 1,452.00 1,452.00 5609 Southern Illinois Asphalt Co., Inc. 664.0900 1,328.18 1,328.18 AR125540 MI THRESHOLD LIGHT STAKE MTD 6.000 EACH 5550 E. T. Simonds Construction Company 302.5000 1,815.00 1,815.00 5609 Southern Illinois Asphalt Co., Inc. 276.7000 1,660.20 1,660.20 AR125565 SPLICE CAN 2.000 EACH 5550 E. T. Simonds Construction Company 580.8000 1,161.60 1,161.60 5609 Southern Illinois Asphalt Co., Inc. 531.2700 1,062.54 1,062.54 AR125901 REMOVE STAKE MOUNTED LIGHT 5.000 EACH 5550 E. T. Simonds Construction Company 50.6000 253.00 253.00 5609 Southern Illinois Asphalt Co., Inc. 46.2800 231.40 231.40 AR125902 REMOVE BASE MOUNTED LIGHT 1.000 EACH 5550 E. T. Simonds Construction Company 154.0000 154.00 154.00 5609 Southern Illinois Asphalt Co., Inc. 140.8700 140.87 140.87 AR150540 HAUL ROUTE 1.000 L.S. 5550 E. T. Simonds Construction Company 46,000.0000 46,000.00 46,000.00 5609 Southern Illinois Asphalt Co., Inc. 43,859.0200 43,859.02 43,859.02 AR150560 TEMPORARY THRESHOLD 1.000 L.S. 5550 E. T. Simonds Construction Company 8,589.8400 8,589.84 8,589.84 5609 Southern Illinois Asphalt Co., Inc. 7,515.5700 7,515.57 7,515.57 AR152410 UNCLASSIFIED EXCAVATION 3,000.000 C.Y. 5550 E. T. Simonds Construction Company 10.0000 30,000.00 30,000.00 5609 Southern Illinois Asphalt Co., Inc. 8.0500 24,150.00 24,150.00 AR155540 BY-PRODUCT LIME 130.000 TON 5550 E. T. Simonds Construction Company 52.8000 6,864.00 6,864.00 5609 Southern Illinois Asphalt Co., Inc. 48.3000 6,279.00 6,279.00 AR155612 SOIL PROCESSING-12" 4,050.000 S.Y. 5550 E. T. Simonds Construction Company 3.2500 13,162.50 13,162.50 5609 Southern Illinois Asphalt Co., Inc. 2.3100 9,355.50 9,355.50 AR156510 SILT FENCE 100.000 L.F. 5550 E. T. Simonds Construction Company 6.0000 600.00 600.00 5609 Southern Illinois Asphalt Co., Inc. 5.0300 503.00 503.00 AR156512 BALES 30.000 EACH 5550 E. T. Simonds Construction Company 30.0000 900.00 900.00 5609 Southern Illinois Asphalt Co., Inc. 30.1900 905.70 905.70 AR201610 BITUMINOUS BASE COURSE 900.000 TON 5550 E. T. Simonds Construction Company 45.0000 40,500.00 40,500.00 5609 Southern Illinois Asphalt Co., Inc. 49.4100 44,469.00 44,469.00 AR201620 BITUMINOUS BASE COURSE, LEVELING 45.000 TON 5550 E. T. Simonds Construction Company 70.0000 3,150.00 3,150.00 5609 Southern Illinois Asphalt Co., Inc. 35.3300 1,589.85 1,589.85 AR209510 CRUSHED AGGREGATE BASE COURSE 1,400.000 TON 5550 E. T. Simonds Construction Company 17.9500 25,130.00 25,130.00 5609 Southern Illinois Asphalt Co., Inc. 17.2300 24,122.00 24,122.00 AR401610 BITUMINOUS SURFACE COURSE 550.000 TON 5550 E. T. Simonds Construction Company 52.5000 28,875.00 28,875.00 5609 Southern Illinois Asphalt Co., Inc. 51.9600 28,578.00 28,578.00 AR401650 BITUMINOUS PAVEMENT MILLING 810.000 S.Y. 5550 E. T. Simonds Construction Company 9.7500 7,897.50 7,897.50 5609 Southern Illinois Asphalt Co., Inc. 8.0000 6,480.00 6,480.00 AR602510 BITUMINOUS PRIME COAT 1,250.000 GAL. 5550 E. T. Simonds Construction Company 2.0000 2,500.00 2,500.00 5609 Southern Illinois Asphalt Co., Inc. 1.1800 1,475.00 1,475.00 AR603510 BITUMINOUS TACK COAT 80.000 GAL. 5550 E. T. Simonds Construction Company 2.0000 160.00 160.00 5609 Southern Illinois Asphalt Co., Inc. 0.4400 35.20 35.20 AR620520 PAVEMENT MARKING-WATERBORNE 2,120.000 S.F. 5550 E. T. Simonds Construction Company 2.2000 4,664.00 4,664.00 5609 Southern Illinois Asphalt Co., Inc. 1.1100 2,353.20 2,353.20 AR620900 PAVEMENT MARKING REMOVAL 902.000 S.F. 5550 E. T. Simonds Construction Company 2.2000 1,984.40 1,984.40 5609 Southern Illinois Asphalt Co., Inc. 3.7200 3,355.44 3,355.44 AR701515 15" RCP, CLASS IV 326.000 L.F. 5550 E. T. Simonds Construction Company 33.1000 10,790.60 10,790.60 5609 Southern Illinois Asphalt Co., Inc. 27.1700 8,857.42 8,857.42 AR752415 PRECAST REINFORCED CONC. FES 15" 4.000 EACH 5550 E. T. Simonds Construction Company 426.9500 1,707.80 1,707.80 5609 Southern Illinois Asphalt Co., Inc. 603.7200 2,414.88 2,414.88 AR901510 SEEDING 8.200 ACRE 5550 E. T. Simonds Construction Company 1,602.7000 13,142.14 13,142.14 5609 Southern Illinois Asphalt Co., Inc. 1,466.0200 12,021.36 12,021.36 AR908510 MULCHING 8.200 ACRE 5550 E. T. Simonds Construction Company 935.0000 7,667.00 7,667.00 5609 Southern Illinois Asphalt Co., Inc. 855.2600 7,013.13 7,013.13 DI019 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: DI019 LETTING ITEM NUMBER: 009A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: DIXON MUNICIPAL COUNTY: OGLE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. **BASE 869,069.23 833,931.45 833,931.45 B&1 4887 Bob Propheter Construction L.L.C. **BASE 717,107.36 * 717,107.36 717,107.36 B&1 766,949.16 766,949.16 766,949.16 * **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 53 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 57 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR110502 2-WAY CONCRETE ENCASED DUCT 38.000 L.F. 4438 Northwest Illinois Construction Co. 50.0000 1,900.00 1,900.00 4887 Bob Propheter Construction L.L.C. 150.0000 5,700.00 5,700.00 AR125941 ADJUST STAKE MOUNTED LIGHT 78.000 EACH 4438 Northwest Illinois Construction Co. 400.0000 31,200.00 31,200.00 4887 Bob Propheter Construction L.L.C. 90.0000 7,020.00 7,020.00 AR125942 ADJUST BASE MOUNTED LIGHT 10.000 EACH 4438 Northwest Illinois Construction Co. 800.0000 8,000.00 8,000.00 4887 Bob Propheter Construction L.L.C. 200.0000 2,000.00 2,000.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 4438 Northwest Illinois Construction Co. 6,800.0000 6,800.00 6,800.00 4887 Bob Propheter Construction L.L.C. 6,698.5600 6,698.56 6,698.56 AR150560 TEMPORARY THRESHOLD 1.000 L.S. 4438 Northwest Illinois Construction Co. 3,870.0000 3,870.00 3,870.00 4887 Bob Propheter Construction L.L.C. 6,400.0000 6,400.00 6,400.00 AR152410 UNCLASSIFIED EXCAVATION 2,905.000 C.Y. 4438 Northwest Illinois Construction Co. 10.5000 30,502.50 30,502.50 4887 Bob Propheter Construction L.L.C. 9.2300 26,813.15 26,813.15 AR156510 SILT FENCE 992.000 L.F. 4438 Northwest Illinois Construction Co. 3.1200 3,095.04 3,095.04 4887 Bob Propheter Construction L.L.C. 2.0600 2,043.52 2,043.52 AR156513 SEPARATION FABRIC 1,631.000 S.Y. 4438 Northwest Illinois Construction Co. 0.9500 1,549.45 1,549.45 4887 Bob Propheter Construction L.L.C. 0.7800 1,272.18 1,272.18 AR156544 RIPRAP-GRADATION NO. 4 66.000 S.Y. 4438 Northwest Illinois Construction Co. 39.0000 2,574.00 2,574.00 4887 Bob Propheter Construction L.L.C. 34.9300 2,305.38 2,305.38 AR201610 BITUMINOUS BASE COURSE 147.000 TON 4438 Northwest Illinois Construction Co. 53.1500 7,813.05 7,813.05 4887 Bob Propheter Construction L.L.C. 39.7200 5,838.84 5,838.84 AR201620 BITUMINOUS BASE COURSE, LEVELING 4,999.000 TON 4438 Northwest Illinois Construction Co. 43.5000 217,456.50 217,456.50 4887 Bob Propheter Construction L.L.C. 30.5100 152,519.49 152,519.49 AR201630 BITUMINOUS BASE TEST SECTION 1.000 EACH 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction L.L.C. 1,888.0800 1,888.08 1,888.08 AR209608 CRUSHED AGG. BASE COURSE - 8" 1,593.000 S.Y. 4438 Northwest Illinois Construction Co. 4.6500 7,407.45 7,407.45 4887 Bob Propheter Construction L.L.C. 5.7700 9,191.61 9,191.61 AR401610 BITUMINOUS SURFACE COURSE 3,736.000 TON 4438 Northwest Illinois Construction Co. 45.5000 169,988.00 169,988.00 4887 Bob Propheter Construction L.L.C. 30.4900 113,910.64 113,910.64 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction L.L.C. 1,888.0800 1,888.08 1,888.08 AR401650 BITUMINOUS PAVEMENT MILLING 2,950.000 S.Y. 4438 Northwest Illinois Construction Co. 8.7000 25,665.00 25,665.00 4887 Bob Propheter Construction L.L.C. 4.8100 14,189.50 14,189.50 AR401665 BITUMINOUS PAVEMENT SAWING 1,046.000 L.F. 4438 Northwest Illinois Construction Co. 1.4500 1,516.70 1,516.70 4887 Bob Propheter Construction L.L.C. 4.5900 4,801.14 4,801.14 AR401900 REMOVE BITUMINOUS PAVEMENT 1,588.000 S.Y. 4438 Northwest Illinois Construction Co. 1.0500 1,667.40 1,667.40 4887 Bob Propheter Construction L.L.C. 7.4300 11,798.84 11,798.84 AR401910 REMOVE & REPLACE BIT. PAVEMENT 142.000 S.Y. 4438 Northwest Illinois Construction Co. 21.9000 3,109.80 3,109.80 4887 Bob Propheter Construction L.L.C. 32.4000 4,600.80 4,600.80 AR602510 BITUMINOUS PRIME COAT 625.000 GAL. 4438 Northwest Illinois Construction Co. 2.0000 1,250.00 1,250.00 4887 Bob Propheter Construction L.L.C. 1.1000 687.50 687.50 AR603510 BITUMINOUS TACK COAT 4,331.000 GAL. 4438 Northwest Illinois Construction Co. 1.8500 8,012.35 8,012.35 4887 Bob Propheter Construction L.L.C. 1.1000 4,764.10 4,764.10 AR620525 PAVEMENT MARKING-BLACK BORDER 1,542.000 S.F. 4438 Northwest Illinois Construction Co. 0.7400 1,141.08 1,141.08 4887 Bob Propheter Construction L.L.C. 0.7400 1,141.08 1,141.08 AR620530 PAVEMENT MARKING-EPOXY 22,978.000 S.F. 4438 Northwest Illinois Construction Co. 1.7500 40,211.50 40,211.50 4887 Bob Propheter Construction L.L.C. 1.7500 40,211.50 40,211.50 AR620590 TEMPORARY MARKING 6,562.000 S.F. 4438 Northwest Illinois Construction Co. 0.6900 4,527.78 4,527.78 4887 Bob Propheter Construction L.L.C. 0.6900 4,527.78 4,527.78 AR701418 18" RCP, CLASS III 167.500 L.F. 4438 Northwest Illinois Construction Co. 43.1000 7,219.25 7,219.25 4887 Bob Propheter Construction L.L.C. 39.7200 6,653.10 6,653.10 AR701436 36" RCP, CLASS III 307.500 L.F. 4438 Northwest Illinois Construction Co. 60.5500 18,619.13 18,619.13 4887 Bob Propheter Construction L.L.C. 62.8900 19,338.68 19,338.68 AR701442 42" RCP, CLASS III 242.500 L.F. 4438 Northwest Illinois Construction Co. 77.5500 18,805.88 18,805.88 4887 Bob Propheter Construction L.L.C. 71.3700 17,307.23 17,307.23 AR701512 12" RCP, CLASS IV 113.000 L.F. 4438 Northwest Illinois Construction Co. 41.4500 4,683.85 4,683.85 4887 Bob Propheter Construction L.L.C. 36.2000 4,090.60 4,090.60 AR701515 15" RCP, CLASS IV 148.500 L.F. 4438 Northwest Illinois Construction Co. 32.2500 4,789.13 4,789.13 4887 Bob Propheter Construction L.L.C. 38.2100 5,674.19 5,674.19 AR701900 REMOVE PIPE 94.500 L.F. 4438 Northwest Illinois Construction Co. 16.7500 1,582.88 1,582.88 4887 Bob Propheter Construction L.L.C. 12.4400 1,175.58 1,175.58 AR705412 POROUS BACKFILL NO. 2 13.000 C.Y. 4438 Northwest Illinois Construction Co. 33.5000 435.50 435.50 4887 Bob Propheter Construction L.L.C. 32.6900 424.97 424.97 AR705504 4" PERFORATED UNDERDRAIN 380.500 L.F. 4438 Northwest Illinois Construction Co. 9.5500 3,633.78 3,633.78 4887 Bob Propheter Construction L.L.C. 18.4300 7,012.62 7,012.62 AR705630 UNDERDRAIN INSPECTION HOLE 1.000 EACH 4438 Northwest Illinois Construction Co. 740.0000 740.00 740.00 4887 Bob Propheter Construction L.L.C. 960.5200 960.52 960.52 AR705640 UNDERDRAIN CLEANOUT 1.000 EACH 4438 Northwest Illinois Construction Co. 725.0000 725.00 725.00 4887 Bob Propheter Construction L.L.C. 737.4700 737.47 737.47 AR751411 INLET-TYPE A 1.000 EACH 4438 Northwest Illinois Construction Co. 690.0000 690.00 690.00 4887 Bob Propheter Construction L.L.C. 904.7000 904.70 904.70 AR751540 MANHOLE 4' 1.000 EACH 4438 Northwest Illinois Construction Co. 1,280.0000 1,280.00 1,280.00 4887 Bob Propheter Construction L.L.C. 1,582.6000 1,582.60 1,582.60 AR751550 MANHOLE 5' 1.000 EACH 4438 Northwest Illinois Construction Co. 1,465.0000 1,465.00 1,465.00 4887 Bob Propheter Construction L.L.C. 1,593.0500 1,593.05 1,593.05 AR751560 MANHOLE 6' 1.000 EACH 4438 Northwest Illinois Construction Co. 2,345.0000 2,345.00 2,345.00 4887 Bob Propheter Construction L.L.C. 2,760.8200 2,760.82 2,760.82 AR751567 MANHOLE 7' 2.000 EACH 4438 Northwest Illinois Construction Co. 3,935.0000 7,870.00 7,870.00 4887 Bob Propheter Construction L.L.C. 4,879.4000 9,758.80 9,758.80 AR752442 PRECAST REINFORCED CONC. FES 42" 1.000 EACH 4438 Northwest Illinois Construction Co. 1,150.0000 1,150.00 1,150.00 4887 Bob Propheter Construction L.L.C. 1,174.9600 1,174.96 1,174.96 AR752542 GRATING FOR CONC. FES 42" 1.000 EACH 4438 Northwest Illinois Construction Co. 560.0000 560.00 560.00 4887 Bob Propheter Construction L.L.C. 878.6700 878.67 878.67 AR800932 RUNWAY CLOSURE MARKER-SET 1.000 EACH 4438 Northwest Illinois Construction Co. 3,145.0000 3,145.00 3,145.00 4887 Bob Propheter Construction L.L.C. 3,657.6100 3,657.61 3,657.61 AR800961 GRANULAR DRAINAGE SUBBASE - 12" 1,496.000 S.Y. 4438 Northwest Illinois Construction Co. 6.3500 9,499.60 9,499.60 4887 Bob Propheter Construction L.L.C. 8.8700 13,269.52 13,269.52 AR800962 RAP SUBBASE - FROM ON-SITE 125.000 C.Y. 4438 Northwest Illinois Construction Co. 7.9000 987.50 987.50 4887 Bob Propheter Construction L.L.C. 16.8600 2,107.50 2,107.50 AR800963 RAP SUBBASE - FROM OFF-SITE 480.000 C.Y. 4438 Northwest Illinois Construction Co. 9.8000 4,704.00 4,704.00 4887 Bob Propheter Construction L.L.C. 34.6300 16,622.40 16,622.40 AR800970 TRENCH DRAIN 112.000 L.F. 4438 Northwest Illinois Construction Co. 123.3000 13,809.60 13,809.60 4887 Bob Propheter Construction L.L.C. 112.6000 12,611.20 12,611.20 AR800972 BITUMINOUS SAND MIX - 2" 2,950.000 S.Y. 4438 Northwest Illinois Construction Co. 7.4000 21,830.00 21,830.00 4887 Bob Propheter Construction L.L.C. 8.6700 25,576.50 25,576.50 AR800973 CRACK CONTROL MATERIAL 5,960.000 L.F. 4438 Northwest Illinois Construction Co. 5.1000 30,396.00 30,396.00 4887 Bob Propheter Construction L.L.C. 5.0100 29,859.60 29,859.60 AR901510 SEEDING 4.400 ACRE 4438 Northwest Illinois Construction Co. 700.0000 3,080.00 3,080.00 4887 Bob Propheter Construction L.L.C. 700.0000 3,080.00 3,080.00 AR904510 SODDING 15,725.000 S.Y. 4438 Northwest Illinois Construction Co. 3.5500 55,823.75 55,823.75 4887 Bob Propheter Construction L.L.C. 3.5500 55,823.75 55,823.75 AR905510 TOPSOILING (FROM ON SITE) 745.000 C.Y. 4438 Northwest Illinois Construction Co. 10.0000 7,450.00 7,450.00 4887 Bob Propheter Construction L.L.C. 12.8900 9,603.05 9,603.05 AR905520 TOPSOILING (FROM OFF SITE) 1,870.000 C.Y. 4438 Northwest Illinois Construction Co. 11.8000 22,066.00 22,066.00 4887 Bob Propheter Construction L.L.C. 15.1700 28,367.90 28,367.90 AR908510 MULCHING 4.400 ACRE 4438 Northwest Illinois Construction Co. 520.0000 2,288.00 2,288.00 4887 Bob Propheter Construction L.L.C. 520.0000 2,288.00 2,288.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS108654 3/C #4 600 V UG CABLE IN UD 2,018.000 L.F. 4438 Northwest Illinois Construction Co. 3.1000 6,255.80 6,255.80 4887 Bob Propheter Construction L.L.C. 4.1000 8,273.80 8,273.80 AS110014 4" DIRECTIONAL BORE 168.000 L.F. 4438 Northwest Illinois Construction Co. 18.0000 3,024.00 3,024.00 4887 Bob Propheter Construction L.L.C. 26.0000 4,368.00 4,368.00 AS125615 PAPI (L-880 SYSTEM) 1.000 EACH 4438 Northwest Illinois Construction Co. 17,308.0000 17,308.00 17,308.00 4887 Bob Propheter Construction L.L.C. 27,000.0000 27,000.00 27,000.00 AS800969 SECONDARY POWER DISTRIBUTION 1.000 L.S. 4438 Northwest Illinois Construction Co. 8,550.0000 8,550.00 8,550.00 4887 Bob Propheter Construction L.L.C. 10,200.0000 10,200.00 10,200.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. TOTAL PART 1 833,931.45 833,931.45 TOTAL ALT 1 35,137.80 35,137.80 TOTAL GROUP **BASE 869,069.23 833,931.45 833,931.45 TOTAL GROUP B&1 4887 Bob Propheter Construction L.L.C. TOTAL PART 1 717,107.36 717,107.36 TOTAL ALT 1 49,841.80 49,841.80 TOTAL GROUP **BASE 717,107.36 717,107.36 717,107.36 * TOTAL GROUP B&1 766,949.16 766,949.16 766,949.16 ED015 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: ED015 LETTING ITEM NUMBER: 008A RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: EDGAR COUNTY COUNTY: EDGAR ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 947,347.13 * 947,347.13 947,347.13 * 2688 Howell Asphalt Company & Howell Paving, Inc. NO ALT 980,892.69 980,892.69 980,892.69 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0930 Champaign Asphalt Company 3,000.0000 3,000.00 3,000.00 2688 Howell Asphalt Company & Howell Paving, Inc. 4,002.8800 4,002.88 4,002.88 AR152480 SHOULDER ADJUSTMENT 19,311.000 S.Y. 0930 Champaign Asphalt Company 2.5000 48,277.50 48,277.50 2688 Howell Asphalt Company & Howell Paving, Inc. 1.3800 26,649.18 26,649.18 AR156510 SILT FENCE 2,170.000 L.F. 0930 Champaign Asphalt Company 2.2100 4,795.70 4,795.70 2688 Howell Asphalt Company & Howell Paving, Inc. 4.1700 9,048.90 9,048.90 AR156531 EROSION CONTROL BLANKET 9,305.000 S.Y. 0930 Champaign Asphalt Company 1.5000 13,957.50 13,957.50 2688 Howell Asphalt Company & Howell Paving, Inc. 1.7900 16,655.95 16,655.95 AR201111 PAVEMENT PREPARATION 134.000 S.Y. 0930 Champaign Asphalt Company 20.0000 2,680.00 2,680.00 2688 Howell Asphalt Company & Howell Paving, Inc. 40.2900 5,398.86 5,398.86 AR201660 BITUMINOUS CRACK REPAIR 525.000 L.F. 0930 Champaign Asphalt Company 55.0000 28,875.00 28,875.00 2688 Howell Asphalt Company & Howell Paving, Inc. 40.1100 21,057.75 21,057.75 AR401610 BITUMINOUS SURFACE COURSE 5,074.000 TON 0930 Champaign Asphalt Company 52.0000 263,848.00 263,848.00 2688 Howell Asphalt Company & Howell Paving, Inc. 50.8800 258,165.12 258,165.12 AR401620 BIT. SURFACE COURSE, LEVELING 4,860.000 TON 0930 Champaign Asphalt Company 52.5000 255,150.00 255,150.00 2688 Howell Asphalt Company & Howell Paving, Inc. 51.0300 248,005.80 248,005.80 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 0930 Champaign Asphalt Company 4,800.0000 4,800.00 4,800.00 2688 Howell Asphalt Company & Howell Paving, Inc. 1,681.2500 1,681.25 1,681.25 AR401650 BITUMINOUS PAVEMENT MILLING 9,576.000 S.Y. 0930 Champaign Asphalt Company 1.5000 14,364.00 14,364.00 2688 Howell Asphalt Company & Howell Paving, Inc. 5.7400 54,966.24 54,966.24 AR402622 POROUS FRICTION COURSE, 0.10' 44,796.000 S.Y. 0930 Champaign Asphalt Company 3.9500 176,944.20 176,944.20 2688 Howell Asphalt Company & Howell Paving, Inc. 4.4600 199,790.16 199,790.16 AR501600 PCC SIDEWALK 73.000 S.F. 0930 Champaign Asphalt Company 15.0000 1,095.00 1,095.00 2688 Howell Asphalt Company & Howell Paving, Inc. 14.1100 1,030.03 1,030.03 AR510510 TIE DOWN 24.000 EACH 0930 Champaign Asphalt Company 475.0000 11,400.00 11,400.00 2688 Howell Asphalt Company & Howell Paving, Inc. 207.9500 4,990.80 4,990.80 AR510515 GROUND ROD 5.000 EACH 0930 Champaign Asphalt Company 725.0000 3,625.00 3,625.00 2688 Howell Asphalt Company & Howell Paving, Inc. 362.0100 1,810.05 1,810.05 AR510900 REMOVE TIE DOWN 24.000 EACH 0930 Champaign Asphalt Company 130.0000 3,120.00 3,120.00 2688 Howell Asphalt Company & Howell Paving, Inc. 57.7800 1,386.72 1,386.72 AR603510 BITUMINOUS TACK COAT 15,726.000 GAL. 0930 Champaign Asphalt Company 1.5000 23,589.00 23,589.00 2688 Howell Asphalt Company & Howell Paving, Inc. 1.8600 29,250.36 29,250.36 AR620520 PAVEMENT MARKING-WATERBORNE 31,556.000 S.F. 0930 Champaign Asphalt Company 0.4900 15,462.44 15,462.44 2688 Howell Asphalt Company & Howell Paving, Inc. 0.6500 20,511.40 20,511.40 AR620525 PAVEMENT MARKING-BLACK BORDER 8,567.000 S.F. 0930 Champaign Asphalt Company 0.4900 4,197.83 4,197.83 2688 Howell Asphalt Company & Howell Paving, Inc. 0.6500 5,568.55 5,568.55 AR705524 4" PERFORATED UNDERDRAIN W/SOCK 2,992.000 L.F. 0930 Champaign Asphalt Company 12.3800 37,040.96 37,040.96 2688 Howell Asphalt Company & Howell Paving, Inc. 14.8600 44,461.12 44,461.12 AR705630 UNDERDRAIN INSPECTION HOLE 19.000 EACH 0930 Champaign Asphalt Company 550.0000 10,450.00 10,450.00 2688 Howell Asphalt Company & Howell Paving, Inc. 501.1300 9,521.47 9,521.47 AR705943 ADJUST UNDERDRAIN INSP. HOLE 15.000 EACH 0930 Champaign Asphalt Company 550.0000 8,250.00 8,250.00 2688 Howell Asphalt Company & Howell Paving, Inc. 249.3400 3,740.10 3,740.10 AR901510 SEEDING 4.000 ACRE 0930 Champaign Asphalt Company 1,306.2500 5,225.00 5,225.00 2688 Howell Asphalt Company & Howell Paving, Inc. 2,325.0000 9,300.00 9,300.00 AR908510 MULCHING 4.000 ACRE 0930 Champaign Asphalt Company 1,800.0000 7,200.00 7,200.00 2688 Howell Asphalt Company & Howell Paving, Inc. 975.0000 3,900.00 3,900.00 FR035 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: FR035 LETTING ITEM NUMBER: 002A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: FREEPORT-ALBERTUS COUNTY: STEPHENSON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1799 Fischer Excavating, Inc. NO ALT 545,230.22 545,230.22 545,230.22 3706 Martin & Company Excavating NO ALT 497,785.00 497,785.00 497,785.00 4887 Bob Propheter Construction L.L.C. NO ALT 584,257.83 584,257.83 584,257.83 5100 Rockford Blacktop Construction Co. NO ALT 449,988.19 * 449,988.19 449,988.19 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 29 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 5,500.000 L.F. 1799 Fischer Excavating, Inc. 3.6200 19,910.00 19,910.00 3706 Martin & Company Excavating 3.2500 17,875.00 17,875.00 4887 Bob Propheter Construction L.L.C. 3.1000 17,050.00 17,050.00 5100 Rockford Blacktop Construction Co. 3.0500 16,775.00 16,775.00 AR110504 4-WAY CONCRETE ENCASED DUCT 260.000 L.F. 1799 Fischer Excavating, Inc. 40.8500 10,621.00 10,621.00 3706 Martin & Company Excavating 59.0000 15,340.00 15,340.00 4887 Bob Propheter Construction L.L.C. 68.0000 17,680.00 17,680.00 5100 Rockford Blacktop Construction Co. 38.9000 10,114.00 10,114.00 AR125410 MITL-STAKE MOUNTED 51.000 EACH 1799 Fischer Excavating, Inc. 372.7500 19,010.25 19,010.25 3706 Martin & Company Excavating 305.0000 15,555.00 15,555.00 4887 Bob Propheter Construction L.L.C. 355.0000 18,105.00 18,105.00 5100 Rockford Blacktop Construction Co. 355.0000 18,105.00 18,105.00 AR125415 MITL-BASE MOUNTED 14.000 EACH 1799 Fischer Excavating, Inc. 866.2500 12,127.50 12,127.50 3706 Martin & Company Excavating 625.0000 8,750.00 8,750.00 4887 Bob Propheter Construction L.L.C. 746.0000 10,444.00 10,444.00 5100 Rockford Blacktop Construction Co. 825.0000 11,550.00 11,550.00 AR125444 TAXI GUIDANCE SIGN, 4 CHARACTER 2.000 EACH 1799 Fischer Excavating, Inc. 3,816.7500 7,633.50 7,633.50 3706 Martin & Company Excavating 1,975.0000 3,950.00 3,950.00 4887 Bob Propheter Construction L.L.C. 2,941.0000 5,882.00 5,882.00 5100 Rockford Blacktop Construction Co. 3,635.0000 7,270.00 7,270.00 AR125901 REMOVE STAKE MOUNTED LIGHT 10.000 EACH 1799 Fischer Excavating, Inc. 81.9000 819.00 819.00 3706 Martin & Company Excavating 53.0000 530.00 530.00 4887 Bob Propheter Construction L.L.C. 30.0000 300.00 300.00 5100 Rockford Blacktop Construction Co. 78.0000 780.00 780.00 AR125902 REMOVE BASE MOUNTED LIGHT 1.000 EACH 1799 Fischer Excavating, Inc. 197.4000 197.40 197.40 3706 Martin & Company Excavating 78.4000 78.40 78.40 4887 Bob Propheter Construction L.L.C. 95.0000 95.00 95.00 5100 Rockford Blacktop Construction Co. 188.0000 188.00 188.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 1799 Fischer Excavating, Inc. 5,061.6000 5,061.60 5,061.60 3706 Martin & Company Excavating 2,500.0000 2,500.00 2,500.00 4887 Bob Propheter Construction L.L.C. 6,793.2100 6,793.21 6,793.21 5100 Rockford Blacktop Construction Co. 4,435.0000 4,435.00 4,435.00 AR152410 UNCLASSIFIED EXCAVATION 12,421.000 C.Y. 1799 Fischer Excavating, Inc. 4.0800 50,677.68 50,677.68 3706 Martin & Company Excavating 6.0000 74,526.00 74,526.00 4887 Bob Propheter Construction L.L.C. 6.2000 77,010.20 77,010.20 5100 Rockford Blacktop Construction Co. 3.7500 46,578.75 46,578.75 AR152442 OFFSITE BORROW EXCAVATION 10,802.000 C.Y. 1799 Fischer Excavating, Inc. 11.3700 122,818.74 122,818.74 3706 Martin & Company Excavating 6.5000 70,213.00 70,213.00 4887 Bob Propheter Construction L.L.C. 9.4000 101,538.80 101,538.80 5100 Rockford Blacktop Construction Co. 6.0500 65,352.10 65,352.10 AR156510 SILT FENCE 2,000.000 L.F. 1799 Fischer Excavating, Inc. 1.8900 3,780.00 3,780.00 3706 Martin & Company Excavating 2.4000 4,800.00 4,800.00 4887 Bob Propheter Construction L.L.C. 2.0900 4,180.00 4,180.00 5100 Rockford Blacktop Construction Co. 1.5500 3,100.00 3,100.00 AR156512 BALES 10.000 EACH 1799 Fischer Excavating, Inc. 36.7500 367.50 367.50 3706 Martin & Company Excavating 25.0000 250.00 250.00 4887 Bob Propheter Construction L.L.C. 59.0300 590.30 590.30 5100 Rockford Blacktop Construction Co. 42.0000 420.00 420.00 AR156513 SEPARATION FABRIC 10,120.000 S.Y. 1799 Fischer Excavating, Inc. 1.2800 12,953.60 12,953.60 3706 Martin & Company Excavating 1.0000 10,120.00 10,120.00 4887 Bob Propheter Construction L.L.C. 0.6500 6,578.00 6,578.00 5100 Rockford Blacktop Construction Co. 0.7500 7,590.00 7,590.00 AR156543 RIPRAP-GRADATION NO. 3 90.000 S.Y. 1799 Fischer Excavating, Inc. 11.4700 1,032.30 1,032.30 3706 Martin & Company Excavating 40.0000 3,600.00 3,600.00 4887 Bob Propheter Construction L.L.C. 20.7400 1,866.60 1,866.60 5100 Rockford Blacktop Construction Co. 25.6500 2,308.50 2,308.50 AR208515 POROUS GRANULAR EMBANKMENT 3,400.000 C.Y. 1799 Fischer Excavating, Inc. 17.7900 60,486.00 60,486.00 3706 Martin & Company Excavating 12.8000 43,520.00 43,520.00 4887 Bob Propheter Construction L.L.C. 22.4500 76,330.00 76,330.00 5100 Rockford Blacktop Construction Co. 12.7000 43,180.00 43,180.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 10,120.000 S.Y. 1799 Fischer Excavating, Inc. 4.3900 44,426.80 44,426.80 3706 Martin & Company Excavating 3.5600 36,027.20 36,027.20 4887 Bob Propheter Construction L.L.C. 4.9400 49,992.80 49,992.80 5100 Rockford Blacktop Construction Co. 4.2500 43,010.00 43,010.00 AR401610 BITUMINOUS SURFACE COURSE 2,400.000 TON 1799 Fischer Excavating, Inc. 45.3100 108,744.00 108,744.00 3706 Martin & Company Excavating 48.0000 115,200.00 115,200.00 4887 Bob Propheter Construction L.L.C. 35.6600 85,584.00 85,584.00 5100 Rockford Blacktop Construction Co. 44.5500 106,920.00 106,920.00 AR401655 BUTT JOINT CONSTRUCTION 556.000 S.Y. 1799 Fischer Excavating, Inc. 7.8800 4,381.28 4,381.28 3706 Martin & Company Excavating 16.0000 8,896.00 8,896.00 4887 Bob Propheter Construction L.L.C. 9.1400 5,081.84 5,081.84 5100 Rockford Blacktop Construction Co. 2.4500 1,362.20 1,362.20 AR401900 REMOVE BITUMINOUS PAVEMENT 464.000 S.Y. 1799 Fischer Excavating, Inc. 5.9900 2,779.36 2,779.36 3706 Martin & Company Excavating 6.0000 2,784.00 2,784.00 4887 Bob Propheter Construction L.L.C. 14.9000 6,913.60 6,913.60 5100 Rockford Blacktop Construction Co. 3.8000 1,763.20 1,763.20 AR602510 BITUMINOUS PRIME COAT 3,036.000 GAL. 1799 Fischer Excavating, Inc. 1.8900 5,738.04 5,738.04 3706 Martin & Company Excavating 1.6500 5,009.40 5,009.40 4887 Bob Propheter Construction L.L.C. 1.1000 3,339.60 3,339.60 5100 Rockford Blacktop Construction Co. 1.5000 4,554.00 4,554.00 AR603510 BITUMINOUS TACK COAT 1,012.000 GAL. 1799 Fischer Excavating, Inc. 1.6800 1,700.16 1,700.16 3706 Martin & Company Excavating 1.7500 1,771.00 1,771.00 4887 Bob Propheter Construction L.L.C. 1.1000 1,113.20 1,113.20 5100 Rockford Blacktop Construction Co. 1.6200 1,639.44 1,639.44 AR620520 PAVEMENT MARKING-WATERBORNE 2,600.000 S.F. 1799 Fischer Excavating, Inc. 1.0800 2,808.00 2,808.00 3706 Martin & Company Excavating 1.6500 4,290.00 4,290.00 4887 Bob Propheter Construction L.L.C. 1.6200 4,212.00 4,212.00 5100 Rockford Blacktop Construction Co. 1.0300 2,678.00 2,678.00 AR701515 15" RCP, CLASS IV 350.000 L.F. 1799 Fischer Excavating, Inc. 27.4100 9,593.50 9,593.50 3706 Martin & Company Excavating 35.0000 12,250.00 12,250.00 4887 Bob Propheter Construction L.L.C. 30.1000 10,535.00 10,535.00 5100 Rockford Blacktop Construction Co. 24.5000 8,575.00 8,575.00 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 3,700.000 L.F. 1799 Fischer Excavating, Inc. 5.5100 20,387.00 20,387.00 3706 Martin & Company Excavating 7.0000 25,900.00 25,900.00 4887 Bob Propheter Construction L.L.C. 14.3000 52,910.00 52,910.00 5100 Rockford Blacktop Construction Co. 7.6500 28,305.00 28,305.00 AR705640 UNDERDRAIN CLEANOUT 12.000 EACH 1799 Fischer Excavating, Inc. 330.1600 3,961.92 3,961.92 3706 Martin & Company Excavating 350.0000 4,200.00 4,200.00 4887 Bob Propheter Construction L.L.C. 650.0000 7,800.00 7,800.00 5100 Rockford Blacktop Construction Co. 240.0000 2,880.00 2,880.00 AR752415 PRECAST REINFORCED CONC. FES 15" 4.000 EACH 1799 Fischer Excavating, Inc. 451.4600 1,805.84 1,805.84 3706 Martin & Company Excavating 350.0000 1,400.00 1,400.00 4887 Bob Propheter Construction L.L.C. 572.4200 2,289.68 2,289.68 5100 Rockford Blacktop Construction Co. 785.0000 3,140.00 3,140.00 AR901510 SEEDING 5.000 ACRE 1799 Fischer Excavating, Inc. 577.5000 2,887.50 2,887.50 3706 Martin & Company Excavating 600.0000 3,000.00 3,000.00 4887 Bob Propheter Construction L.L.C. 550.0000 2,750.00 2,750.00 5100 Rockford Blacktop Construction Co. 500.0000 2,500.00 2,500.00 AR905520 TOPSOILING (FROM OFF SITE) 300.000 C.Y. 1799 Fischer Excavating, Inc. 16.5900 4,977.00 4,977.00 3706 Martin & Company Excavating 6.5000 1,950.00 1,950.00 4887 Bob Propheter Construction L.L.C. 13.0600 3,918.00 3,918.00 5100 Rockford Blacktop Construction Co. 8.0500 2,415.00 2,415.00 AR908510 MULCHING 5.000 ACRE 1799 Fischer Excavating, Inc. 708.7500 3,543.75 3,543.75 3706 Martin & Company Excavating 700.0000 3,500.00 3,500.00 4887 Bob Propheter Construction L.L.C. 675.0000 3,375.00 3,375.00 5100 Rockford Blacktop Construction Co. 500.0000 2,500.00 2,500.00 LO023 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: LO023 LETTING ITEM NUMBER: 007A RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: LOGAN COUNTY COUNTY: LOGAN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 74,066.38 74,066.38 74,066.38 2807 Illinois Valley Paving Co. NO ALT 70,065.92 * 70,065.92 70,065.92 * 3990 Merrill's Contractors, Inc. NO ALT 73,754.20 73,754.20 73,754.20 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 10 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 0.0100 0.01 0.01 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 458.3600 458.36 458.36 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 0.0100 0.01 0.01 2807 Illinois Valley Paving Co. 2,560.5400 2,560.54 2,560.54 3990 Merrill's Contractors, Inc. 2,568.0100 2,568.01 2,568.01 AR401610 BITUMINOUS SURFACE COURSE 1,000.000 TON 0635 P. H. Broughton & Sons, Inc. 55.9600 55,960.00 55,960.00 2807 Illinois Valley Paving Co. 52.2900 52,290.00 52,290.00 3990 Merrill's Contractors, Inc. 50.8800 50,880.00 50,880.00 AR401655 BUTT JOINT CONSTRUCTION 173.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 12.4800 2,159.04 2,159.04 2807 Illinois Valley Paving Co. 29.1300 5,039.49 5,039.49 3990 Merrill's Contractors, Inc. 10.7100 1,852.83 1,852.83 AR401910 REMOVE & REPLACE BIT. PAVEMENT 14.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 143.8400 2,013.76 2,013.76 2807 Illinois Valley Paving Co. 0.0100 0.14 0.14 3990 Merrill's Contractors, Inc. 134.7600 1,886.64 1,886.64 AR603510 BITUMINOUS TACK COAT 1,287.000 GAL. 0635 P. H. Broughton & Sons, Inc. 1.2900 1,660.23 1,660.23 2807 Illinois Valley Paving Co. 0.0100 12.87 12.87 3990 Merrill's Contractors, Inc. 1.5400 1,981.98 1,981.98 AR620520 PAVEMENT MARKING-WATERBORNE 1,455.000 S.F. 0635 P. H. Broughton & Sons, Inc. 1.8000 2,619.00 2,619.00 2807 Illinois Valley Paving Co. 1.1000 1,600.50 1,600.50 3990 Merrill's Contractors, Inc. 2.2100 3,215.55 3,215.55 AR901510 SEEDING .400 ACRE 0635 P. H. Broughton & Sons, Inc. 4,388.0000 1,755.20 1,755.20 2807 Illinois Valley Paving Co. 3,478.1300 1,391.25 1,391.25 3990 Merrill's Contractors, Inc. 4,697.7800 1,879.11 1,879.11 AR905520 TOPSOILING (FROM OFF SITE) 167.000 C.Y. 0635 P. H. Broughton & Sons, Inc. 36.7900 6,143.93 6,143.93 2807 Illinois Valley Paving Co. 34.6100 5,779.87 5,779.87 3990 Merrill's Contractors, Inc. 42.8300 7,152.61 7,152.61 AR908510 MULCHING .400 ACRE 0635 P. H. Broughton & Sons, Inc. 4,388.0000 1,755.20 1,755.20 2807 Illinois Valley Paving Co. 3,478.1300 1,391.25 1,391.25 3990 Merrill's Contractors, Inc. 4,697.7800 1,879.11 1,879.11 LW020 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: LW020 LETTING ITEM NUMBER: 006A RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: LAWRENCEVILLE-VINCENNES COUNTY: LAWRENCE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0138 Ambraw Asphalt Materials, Inc. NO ALT 243,667.90 * 243,667.90 243,667.90 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 21 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108758 1/C #8 GROUND 270.000 L.F. 0138 Ambraw Asphalt Materials, Inc. 4.8000 1,296.00 1,296.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0138 Ambraw Asphalt Materials, Inc. 2,977.0000 2,977.00 2,977.00 AR152411 UNCLASSIFIED EXCAVATION 1.000 L.S. 0138 Ambraw Asphalt Materials, Inc. 1,635.4000 1,635.40 1,635.40 AR152480 SHOULDER ADJUSTMENT 75.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 23.9400 1,795.50 1,795.50 AR209510 CRUSHED AGGREGATE BASE COURSE 93.000 TON 0138 Ambraw Asphalt Materials, Inc. 23.8500 2,218.05 2,218.05 AR401610 BITUMINOUS SURFACE COURSE 2,988.000 TON 0138 Ambraw Asphalt Materials, Inc. 54.9800 164,280.24 164,280.24 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 0138 Ambraw Asphalt Materials, Inc. 4,885.4000 4,885.40 4,885.40 AR401650 BITUMINOUS PAVEMENT MILLING 1,287.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 5.2200 6,718.14 6,718.14 AR501115 CRACK & SEAT PAVEMENT 10,783.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 0.9200 9,920.36 9,920.36 AR501506 6" PCC PAVEMENT 401.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 44.6300 17,896.63 17,896.63 AR501530 PCC TEST BATCH 1.000 EACH 0138 Ambraw Asphalt Materials, Inc. 2,000.0000 2,000.00 2,000.00 AR501550 PCC PAVEMENT MILLING 874.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 9.4400 8,250.56 8,250.56 AR501900 REMOVE PCC PAVEMENT 401.000 S.Y. 0138 Ambraw Asphalt Materials, Inc. 7.5000 3,007.50 3,007.50 AR510510 TIE DOWN 24.000 EACH 0138 Ambraw Asphalt Materials, Inc. 314.9800 7,559.52 7,559.52 AR510515 GROUND ROD 4.000 EACH 0138 Ambraw Asphalt Materials, Inc. 94.2500 377.00 377.00 AR603510 BITUMINOUS TACK COAT 3,753.000 GAL. 0138 Ambraw Asphalt Materials, Inc. 1.2000 4,503.60 4,503.60 AR620520 PAVEMENT MARKING-WATERBORNE 748.000 S.F. 0138 Ambraw Asphalt Materials, Inc. 1.5000 1,122.00 1,122.00 AR620900 PAVEMENT MARKING REMOVAL 130.000 S.F. 0138 Ambraw Asphalt Materials, Inc. 5.0000 650.00 650.00 AR800535 REMOVE ELEVATED RETROREFLECTIVE MAR 3.000 EACH 0138 Ambraw Asphalt Materials, Inc. 25.0000 75.00 75.00 AR901510 SEEDING .080 ACRE 0138 Ambraw Asphalt Materials, Inc. 10,000.0000 800.00 800.00 AR908510 MULCHING .080 ACRE 0138 Ambraw Asphalt Materials, Inc. 21,250.0000 1,700.00 1,700.00 MB025 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: MB025 LETTING ITEM NUMBER: 005A RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: MACOMB MUNICIPAL COUNTY: MCDONOUGH ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0025 AEH Construction, Inc. NO ALT 61,747.00 61,747.00 61,747.00 1290 R. A. Cullinan & Son, Inc. NO ALT 68,312.28 68,312.28 68,312.28 2576 Hillyer, Inc. NO ALT 49,837.20 49,837.20 49,837.20 3266 Krumholz Brothers Landscaping NO ALT 49,038.00 * 49,038.00 49,038.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 10 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0025 AEH Construction, Inc. 250.0000 250.00 250.00 1290 R. A. Cullinan & Son, Inc. 1,171.3600 1,171.36 1,171.36 2576 Hillyer, Inc. 2,500.0000 2,500.00 2,500.00 3266 Krumholz Brothers Landscaping 1,500.0000 1,500.00 1,500.00 AR401910 REMOVE & REPLACE BIT. PAVEMENT 196.000 S.Y. 0025 AEH Construction, Inc. 60.0000 11,760.00 11,760.00 1290 R. A. Cullinan & Son, Inc. 136.5700 26,767.72 26,767.72 2576 Hillyer, Inc. 68.0000 13,328.00 13,328.00 3266 Krumholz Brothers Landscaping 85.0000 16,660.00 16,660.00 AR620520 PAVEMENT MARKING-WATERBORNE 312.000 S.F. 0025 AEH Construction, Inc. 1.5000 468.00 468.00 1290 R. A. Cullinan & Son, Inc. 10.0000 3,120.00 3,120.00 2576 Hillyer, Inc. 8.5000 2,652.00 2,652.00 3266 Krumholz Brothers Landscaping 9.0000 2,808.00 2,808.00 AR705411 POROUS BACKFILL NO. 1 258.000 C.Y. 0025 AEH Construction, Inc. 36.0000 9,288.00 9,288.00 1290 R. A. Cullinan & Son, Inc. 27.9500 7,211.10 7,211.10 2576 Hillyer, Inc. 25.0000 6,450.00 6,450.00 3266 Krumholz Brothers Landscaping 19.0000 4,902.00 4,902.00 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 2,018.000 L.F. 0025 AEH Construction, Inc. 13.0000 26,234.00 26,234.00 1290 R. A. Cullinan & Son, Inc. 6.7700 13,661.86 13,661.86 2576 Hillyer, Inc. 6.4000 12,915.20 12,915.20 3266 Krumholz Brothers Landscaping 7.0000 14,126.00 14,126.00 AR705546 6" NON PERFORATED UNDERDRAIN 856.000 L.F. 0025 AEH Construction, Inc. 12.0000 10,272.00 10,272.00 1290 R. A. Cullinan & Son, Inc. 6.4100 5,486.96 5,486.96 2576 Hillyer, Inc. 7.0000 5,992.00 5,992.00 3266 Krumholz Brothers Landscaping 7.0000 5,992.00 5,992.00 AR705620 UNDERDRAIN END SECTION 1.000 EACH 0025 AEH Construction, Inc. 575.0000 575.00 575.00 1290 R. A. Cullinan & Son, Inc. 275.5400 275.54 275.54 2576 Hillyer, Inc. 200.0000 200.00 200.00 3266 Krumholz Brothers Landscaping 250.0000 250.00 250.00 AR705630 UNDERDRAIN INSPECTION HOLE 8.000 EACH 0025 AEH Construction, Inc. 300.0000 2,400.00 2,400.00 1290 R. A. Cullinan & Son, Inc. 960.0300 7,680.24 7,680.24 2576 Hillyer, Inc. 400.0000 3,200.00 3,200.00 3266 Krumholz Brothers Landscaping 200.0000 1,600.00 1,600.00 AR901510 SEEDING .100 ACRE 0025 AEH Construction, Inc. 2,500.0000 250.00 250.00 1290 R. A. Cullinan & Son, Inc. 14,687.5000 1,468.75 1,468.75 2576 Hillyer, Inc. 13,000.0000 1,300.00 1,300.00 3266 Krumholz Brothers Landscaping 6,000.0000 600.00 600.00 AR908510 MULCHING .100 ACRE 0025 AEH Construction, Inc. 2,500.0000 250.00 250.00 1290 R. A. Cullinan & Son, Inc. 14,687.5000 1,468.75 1,468.75 2576 Hillyer, Inc. 13,000.0000 1,300.00 1,300.00 3266 Krumholz Brothers Landscaping 6,000.0000 600.00 600.00 MH021 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: MH021 LETTING ITEM NUMBER: 004A RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: MT. HAWLEY AUXILIARY COUNTY: PEORIA ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1290 R. A. Cullinan & Son, Inc. NO ALT 269,500.97 * 269,500.97 269,500.97 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 13 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR152480 SHOULDER ADJUSTMENT 1,800.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 6.5000 11,700.00 11,700.00 AR201664 BITUMINOUS SAND MIX 14.000 TON 1290 R. A. Cullinan & Son, Inc. 475.0000 6,650.00 6,650.00 AR209510 CRUSHED AGGREGATE BASE COURSE 162.000 TON 1290 R. A. Cullinan & Son, Inc. 29.0000 4,698.00 4,698.00 AR401610 BITUMINOUS SURFACE COURSE 182.000 TON 1290 R. A. Cullinan & Son, Inc. 124.5000 22,659.00 22,659.00 AR401650 BITUMINOUS PAVEMENT MILLING 804.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 19.9500 16,039.80 16,039.80 AR401655 BUTT JOINT CONSTRUCTION 1,029.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 17.8000 18,316.20 18,316.20 AR402622 POROUS FRICTION COURSE, 0.10' 19,816.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 5.4500 107,997.20 107,997.20 AR501506 6" PCC PAVEMENT 646.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 40.7000 26,292.20 26,292.20 AR603510 BITUMINOUS TACK COAT 3,846.000 GAL. 1290 R. A. Cullinan & Son, Inc. 2.2700 8,730.42 8,730.42 AR620520 PAVEMENT MARKING-WATERBORNE 5,040.000 S.F. 1290 R. A. Cullinan & Son, Inc. 1.3100 6,602.40 6,602.40 AR620525 PAVEMENT MARKING-BLACK BORDER 2,975.000 S.F. 1290 R. A. Cullinan & Son, Inc. 1.3100 3,897.25 3,897.25 AR801951 REMOVE PAVEMENT 596.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 9.5000 5,662.00 5,662.00 AR801952 REFLECTIVE CRACK CONTROL - ISAC 2,631.000 L.F. 1290 R. A. Cullinan & Son, Inc. 11.5000 30,256.50 30,256.50 RO008 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/10/04 09:39:37 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: RO008 LETTING ITEM NUMBER: 001A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: GREATER ROCKFORD COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4887 Bob Propheter Construction L.L.C. **BASE 464,446.44 464,446.44 464,446.44 B&1 507,983.62 507,983.62 507,983.62 4906 Stenstrom Excavation & Blacktop, Inc. **BASE 479,965.35 439,290.50 439,290.50 B&1 5100 Rockford Blacktop Construction Co. **BASE 343,846.55 * 343,846.55 343,846.55 B&1 371,088.50 371,088.50 371,088.50 * 5112 Rock Road Companies, Inc. **BASE 401,208.74 401,208.74 401,208.74 B&1 437,474.19 437,474.21 437,474.21 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 40 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 51 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR106514 TYPE A AREA LGT POLE W/4 FIXTURES 6.000 EACH 4887 Bob Propheter Construction L.L.C. 6,360.0000 38,160.00 38,160.00 4906 Stenstrom Excavation & Blacktop, Inc. 5,125.0000 30,750.00 30,750.00 5100 Rockford Blacktop Construction Co. 4,880.0000 29,280.00 29,280.00 5112 Rock Road Companies, Inc. 5,380.0000 32,280.00 32,280.00 AR106905 REMOVE LIGHT POLE & FIXTURE 4.000 EACH 4887 Bob Propheter Construction L.L.C. 560.0000 2,240.00 2,240.00 4906 Stenstrom Excavation & Blacktop, Inc. 400.0000 1,600.00 1,600.00 5100 Rockford Blacktop Construction Co. 380.0000 1,520.00 1,520.00 5112 Rock Road Companies, Inc. 380.0000 1,520.00 1,520.00 AR108084 1/C #4 XLP-USE 5,320.000 L.F. 4887 Bob Propheter Construction L.L.C. 1.5100 8,033.20 8,033.20 4906 Stenstrom Excavation & Blacktop, Inc. 1.3500 7,182.00 7,182.00 5100 Rockford Blacktop Construction Co. 1.2500 6,650.00 6,650.00 5112 Rock Road Companies, Inc. 1.2500 6,650.00 6,650.00 AR108758 1/C #8 GROUND 2,660.000 L.F. 4887 Bob Propheter Construction L.L.C. 0.9000 2,394.00 2,394.00 4906 Stenstrom Excavation & Blacktop, Inc. 1.0500 2,793.00 2,793.00 5100 Rockford Blacktop Construction Co. 1.0000 2,660.00 2,660.00 5112 Rock Road Companies, Inc. 1.0000 2,660.00 2,660.00 AR109620 LIGHTING CONTROL SYSTEM 1.000 L.S. 4887 Bob Propheter Construction L.L.C. 6,365.0000 6,365.00 6,365.00 4906 Stenstrom Excavation & Blacktop, Inc. 10,360.0000 10,360.00 10,360.00 5100 Rockford Blacktop Construction Co. 9,865.0000 9,865.00 9,865.00 5112 Rock Road Companies, Inc. 11,865.0000 11,865.00 11,865.00 AR110212 2" STEEL DUCT, DIRECT BURY 860.000 L.F. 4887 Bob Propheter Construction L.L.C. 15.1800 13,054.80 13,054.80 4906 Stenstrom Excavation & Blacktop, Inc. 10.9500 9,417.00 9,417.00 5100 Rockford Blacktop Construction Co. 10.4500 8,987.00 8,987.00 5112 Rock Road Companies, Inc. 10.4500 8,987.00 8,987.00 AR110213 3" STEEL DUCT, DIRECT BURY 220.000 L.F. 4887 Bob Propheter Construction L.L.C. 26.1300 5,748.60 5,748.60 4906 Stenstrom Excavation & Blacktop, Inc. 17.6000 3,872.00 3,872.00 5100 Rockford Blacktop Construction Co. 16.7500 3,685.00 3,685.00 5112 Rock Road Companies, Inc. 16.7500 3,685.00 3,685.00 AR110214 4" STEEL DUCT, DIRECT BURY 240.000 L.F. 4887 Bob Propheter Construction L.L.C. 33.0300 7,927.20 7,927.20 4906 Stenstrom Excavation & Blacktop, Inc. 20.7500 4,980.00 4,980.00 5100 Rockford Blacktop Construction Co. 19.7500 4,740.00 4,740.00 5112 Rock Road Companies, Inc. 19.7500 4,740.00 4,740.00 AR110610 ELECTRICAL HANDHOLE 5.000 EACH 4887 Bob Propheter Construction L.L.C. 1,000.0000 5,000.00 5,000.00 4906 Stenstrom Excavation & Blacktop, Inc. 1,130.0000 5,650.00 5,650.00 5100 Rockford Blacktop Construction Co. 1,075.0000 5,375.00 5,375.00 5112 Rock Road Companies, Inc. 1,075.0000 5,375.00 5,375.00 AR151420 CLEARING TREES 0-2.5' BUTT. DIA. 2.000 EACH 4887 Bob Propheter Construction L.L.C. 500.0000 1,000.00 1,000.00 4906 Stenstrom Excavation & Blacktop, Inc. 210.0000 420.00 420.00 5100 Rockford Blacktop Construction Co. 170.0000 340.00 340.00 5112 Rock Road Companies, Inc. 300.0000 600.00 600.00 AR152410 UNCLASSIFIED EXCAVATION 7,019.000 C.Y. 4887 Bob Propheter Construction L.L.C. 6.7600 47,448.44 47,448.44 4906 Stenstrom Excavation & Blacktop, Inc. 11.1500 78,261.85 78,261.85 5100 Rockford Blacktop Construction Co. 6.1500 43,166.85 43,166.85 5112 Rock Road Companies, Inc. 7.5000 52,642.50 52,642.50 AR156510 SILT FENCE 350.000 L.F. 4887 Bob Propheter Construction L.L.C. 2.8300 990.50 990.50 4906 Stenstrom Excavation & Blacktop, Inc. 3.2500 1,137.50 1,137.50 5100 Rockford Blacktop Construction Co. 1.8000 630.00 630.00 5112 Rock Road Companies, Inc. 2.3500 822.50 822.50 AR156512 BALES 16.000 EACH 4887 Bob Propheter Construction L.L.C. 67.6700 1,082.72 1,082.72 4906 Stenstrom Excavation & Blacktop, Inc. 5.0000 80.00 80.00 5100 Rockford Blacktop Construction Co. 8.0000 128.00 128.00 5112 Rock Road Companies, Inc. 45.0000 720.00 720.00 AR156513 SEPARATION FABRIC 11,709.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.8800 10,303.92 10,303.92 4906 Stenstrom Excavation & Blacktop, Inc. 1.0000 11,709.00 11,709.00 5100 Rockford Blacktop Construction Co. 0.7500 8,781.75 8,781.75 5112 Rock Road Companies, Inc. 1.3000 15,221.70 15,221.70 AR208515 POROUS GRANULAR EMBANKMENT 600.000 C.Y. 4887 Bob Propheter Construction L.L.C. 27.1000 16,260.00 16,260.00 4906 Stenstrom Excavation & Blacktop, Inc. 23.5000 14,100.00 14,100.00 5100 Rockford Blacktop Construction Co. 12.0000 7,200.00 7,200.00 5112 Rock Road Companies, Inc. 13.9500 8,370.00 8,370.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 11,709.000 S.Y. 4887 Bob Propheter Construction L.L.C. 5.3200 62,291.88 62,291.88 4906 Stenstrom Excavation & Blacktop, Inc. 4.9500 57,959.55 57,959.55 5100 Rockford Blacktop Construction Co. 3.8000 44,494.20 44,494.20 5112 Rock Road Companies, Inc. 4.3900 51,402.51 51,402.51 AR401610 BITUMINOUS SURFACE COURSE 2,800.000 TON 4887 Bob Propheter Construction L.L.C. 45.7400 128,072.00 128,072.00 4906 Stenstrom Excavation & Blacktop, Inc. 39.1500 109,620.00 109,620.00 5100 Rockford Blacktop Construction Co. 30.0000 84,000.00 84,000.00 5112 Rock Road Companies, Inc. 37.9000 106,120.00 106,120.00 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 4887 Bob Propheter Construction L.L.C. 2,195.0800 2,195.08 2,195.08 4906 Stenstrom Excavation & Blacktop, Inc. 2,600.0000 2,600.00 2,600.00 5100 Rockford Blacktop Construction Co. 2,500.0000 2,500.00 2,500.00 5112 Rock Road Companies, Inc. 2,500.0000 2,500.00 2,500.00 AR401900 REMOVE BITUMINOUS PAVEMENT 57.000 S.Y. 4887 Bob Propheter Construction L.L.C. 9.0000 513.00 513.00 4906 Stenstrom Excavation & Blacktop, Inc. 6.3000 359.10 359.10 5100 Rockford Blacktop Construction Co. 7.5500 430.35 430.35 5112 Rock Road Companies, Inc. 0.9900 56.43 56.43 AR501604 4" PCC SIDEWALK 1,500.000 S.F. 4887 Bob Propheter Construction L.L.C. 5.3700 8,055.00 8,055.00 4906 Stenstrom Excavation & Blacktop, Inc. 4.3000 6,450.00 6,450.00 5100 Rockford Blacktop Construction Co. 4.0000 6,000.00 6,000.00 5112 Rock Road Companies, Inc. 4.2500 6,375.00 6,375.00 AR602510 BITUMINOUS PRIME COAT 3,513.000 GAL. 4887 Bob Propheter Construction L.L.C. 1.1000 3,864.30 3,864.30 4906 Stenstrom Excavation & Blacktop, Inc. 1.2500 4,391.25 4,391.25 5100 Rockford Blacktop Construction Co. 1.2000 4,215.60 4,215.60 5112 Rock Road Companies, Inc. 1.2000 4,215.60 4,215.60 AR603510 BITUMINOUS TACK COAT 1,171.000 GAL. 4887 Bob Propheter Construction L.L.C. 1.1000 1,288.10 1,288.10 4906 Stenstrom Excavation & Blacktop, Inc. 1.2500 1,463.75 1,463.75 5100 Rockford Blacktop Construction Co. 1.2000 1,405.20 1,405.20 5112 Rock Road Companies, Inc. 1.2000 1,405.20 1,405.20 AR620520 PAVEMENT MARKING-WATERBORNE 3,000.000 S.F. 4887 Bob Propheter Construction L.L.C. 1.0300 3,090.00 3,090.00 4906 Stenstrom Excavation & Blacktop, Inc. 1.5200 4,560.00 4,560.00 5100 Rockford Blacktop Construction Co. 1.0000 3,000.00 3,000.00 5112 Rock Road Companies, Inc. 1.4500 4,350.00 4,350.00 AR701512 12" RCP, CLASS IV 300.000 L.F. 4887 Bob Propheter Construction L.L.C. 41.1800 12,354.00 12,354.00 4906 Stenstrom Excavation & Blacktop, Inc. 27.5000 8,250.00 8,250.00 5100 Rockford Blacktop Construction Co. 24.9000 7,470.00 7,470.00 5112 Rock Road Companies, Inc. 31.0000 9,300.00 9,300.00 AR701515 15" RCP, CLASS IV 120.000 L.F. 4887 Bob Propheter Construction L.L.C. 43.3200 5,198.40 5,198.40 4906 Stenstrom Excavation & Blacktop, Inc. 30.5000 3,660.00 3,660.00 5100 Rockford Blacktop Construction Co. 26.6000 3,192.00 3,192.00 5112 Rock Road Companies, Inc. 33.2500 3,990.00 3,990.00 AR701518 18" RCP, CLASS IV 240.000 L.F. 4887 Bob Propheter Construction L.L.C. 45.2000 10,848.00 10,848.00 4906 Stenstrom Excavation & Blacktop, Inc. 32.5000 7,800.00 7,800.00 5100 Rockford Blacktop Construction Co. 25.6000 6,144.00 6,144.00 5112 Rock Road Companies, Inc. 34.7000 8,328.00 8,328.00 AR701524 24" RCP, CLASS IV 180.000 L.F. 4887 Bob Propheter Construction L.L.C. 52.6000 9,468.00 9,468.00 4906 Stenstrom Excavation & Blacktop, Inc. 41.0000 7,380.00 7,380.00 5100 Rockford Blacktop Construction Co. 30.8500 5,553.00 5,553.00 5112 Rock Road Companies, Inc. 39.0000 7,020.00 7,020.00 AR751560 MANHOLE 6' 6.000 EACH 4887 Bob Propheter Construction L.L.C. 1,940.0500 11,640.30 11,640.30 4906 Stenstrom Excavation & Blacktop, Inc. 1,970.0000 11,820.00 11,820.00 5100 Rockford Blacktop Construction Co. 2,240.0000 13,440.00 13,440.00 5112 Rock Road Companies, Inc. 1,800.0000 10,800.00 10,800.00 AR751903 REMOVE MANHOLE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 272.3200 272.32 272.32 4906 Stenstrom Excavation & Blacktop, Inc. 400.0000 400.00 400.00 5100 Rockford Blacktop Construction Co. 230.0000 230.00 230.00 5112 Rock Road Companies, Inc. 349.0000 349.00 349.00 AR751927 REPLACE FRAME & GRATE 6.000 EACH 4887 Bob Propheter Construction L.L.C. 386.9400 2,321.64 2,321.64 4906 Stenstrom Excavation & Blacktop, Inc. 370.0000 2,220.00 2,220.00 5100 Rockford Blacktop Construction Co. 897.0000 5,382.00 5,382.00 5112 Rock Road Companies, Inc. 648.0000 3,888.00 3,888.00 AR751943 ADJUST MANHOLE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 386.4300 386.43 386.43 4906 Stenstrom Excavation & Blacktop, Inc. 400.0000 400.00 400.00 5100 Rockford Blacktop Construction Co. 407.0000 407.00 407.00 5112 Rock Road Companies, Inc. 440.0000 440.00 440.00 AR754410 COMB CONCRETE CURB & GUTTER 520.000 L.F. 4887 Bob Propheter Construction L.L.C. 27.7100 14,409.20 14,409.20 4906 Stenstrom Excavation & Blacktop, Inc. 16.2000 8,424.00 8,424.00 5100 Rockford Blacktop Construction Co. 11.7500 6,110.00 6,110.00 5112 Rock Road Companies, Inc. 14.0000 7,280.00 7,280.00 AR754904 REMOVE COMB CURB & GUTTER 520.000 L.F. 4887 Bob Propheter Construction L.L.C. 4.9700 2,584.40 2,584.40 4906 Stenstrom Excavation & Blacktop, Inc. 6.9000 3,588.00 3,588.00 5100 Rockford Blacktop Construction Co. 2.6500 1,378.00 1,378.00 5112 Rock Road Companies, Inc. 2.7600 1,435.20 1,435.20 AR760800 FIRE HYDRANT 1.000 EACH 4887 Bob Propheter Construction L.L.C. 3,500.0000 3,500.00 3,500.00 4906 Stenstrom Excavation & Blacktop, Inc. 2,270.0000 2,270.00 2,270.00 5100 Rockford Blacktop Construction Co. 3,700.0000 3,700.00 3,700.00 5112 Rock Road Companies, Inc. 2,750.0000 2,750.00 2,750.00 AR760860 TAPPING VALVE & SLEEVE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 6,233.7700 6,233.77 6,233.77 4906 Stenstrom Excavation & Blacktop, Inc. 4,150.0000 4,150.00 4,150.00 5100 Rockford Blacktop Construction Co. 4,280.0000 4,280.00 4,280.00 5112 Rock Road Companies, Inc. 3,780.0000 3,780.00 3,780.00 AR760905 REMOVE FIRE HYDRANT 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,818.9400 1,818.94 1,818.94 4906 Stenstrom Excavation & Blacktop, Inc. 900.0000 900.00 900.00 5100 Rockford Blacktop Construction Co. 1,090.0000 1,090.00 1,090.00 5112 Rock Road Companies, Inc. 650.8500 650.85 650.85 AR800851 EXISTING LIGHT POLE MODIFICATION 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,500.0000 1,500.00 1,500.00 4906 Stenstrom Excavation & Blacktop, Inc. 2,400.0000 2,400.00 2,400.00 5100 Rockford Blacktop Construction Co. 2,285.0000 2,285.00 2,285.00 5112 Rock Road Companies, Inc. 2,285.0000 2,285.00 2,285.00 AR800868 SOIL GUARD 4,114.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.6500 2,674.10 2,674.10 4906 Stenstrom Excavation & Blacktop, Inc. 1.0000 4,114.00 4,114.00 5100 Rockford Blacktop Construction Co. 0.6500 2,674.10 2,674.10 5112 Rock Road Companies, Inc. 0.7500 3,085.50 3,085.50 AR901510 SEEDING .850 ACRE 4887 Bob Propheter Construction L.L.C. 850.0000 722.50 722.50 4906 Stenstrom Excavation & Blacktop, Inc. 1,210.0000 1,028.50 1,028.50 5100 Rockford Blacktop Construction Co. 850.0000 722.50 722.50 5112 Rock Road Companies, Inc. 2,975.0000 2,528.75 2,528.75 AR910200 ROADWAY SIGN 7.000 EACH 4887 Bob Propheter Construction L.L.C. 448.1000 3,136.70 3,136.70 4906 Stenstrom Excavation & Blacktop, Inc. 110.0000 770.00 770.00 5100 Rockford Blacktop Construction Co. 105.0000 735.00 735.00 5112 Rock Road Companies, Inc. 105.0000 735.00 735.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS152410 UNCLASSIFIED EXCAVATION 863.000 C.Y. 4887 Bob Propheter Construction L.L.C. 8.4700 7,309.61 7,309.61 4906 Stenstrom Excavation & Blacktop, Inc. 11.9000 10,269.70 10,269.70 5100 Rockford Blacktop Construction Co. 4.6500 4,012.95 4,012.95 5112 Rock Road Companies, Inc. 7.5000 6,472.50 6,472.50 AS156513 SEPARATION FABRIC 1,730.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.7300 1,262.90 1,262.90 4906 Stenstrom Excavation & Blacktop, Inc. 1.0000 1,730.00 1,730.00 5100 Rockford Blacktop Construction Co. 0.7500 1,297.50 1,297.50 5112 Rock Road Companies, Inc. 1.3000 2,249.00 2,249.00 AS209608 CRUSHED AGGREGATE BASE COURSE - 8" 1,730.000 S.Y. 4887 Bob Propheter Construction L.L.C. 5.2800 9,134.40 9,134.40 4906 Stenstrom Excavation & Blacktop, Inc. 4.9500 8,563.50 8,563.50 5100 Rockford Blacktop Construction Co. 3.8000 6,574.00 6,574.00 5112 Rock Road Companies, Inc. 4.3900 7,594.70 7,594.70 AS401610 BITUMINOUS SURFACE COURSE 450.000 TON 4887 Bob Propheter Construction L.L.C. 52.0300 23,413.50 23,413.50 4906 Stenstrom Excavation & Blacktop, Inc. 39.1500 17,617.50 17,617.50 5100 Rockford Blacktop Construction Co. 30.0000 13,500.00 13,500.00 5112 Rock Road Companies, Inc. 37.5500 16,897.50 16,897.50 AS401900 REMOVE BITUMINOUS PAVEMENT 7.000 S.Y. 4887 Bob Propheter Construction L.L.C. 73.3200 513.24 513.24 4906 Stenstrom Excavation & Blacktop, Inc. 6.3000 44.10 44.10 5100 Rockford Blacktop Construction Co. 5.7500 40.25 40.25 5112 Rock Road Companies, Inc. 1.0000 7.00 7.00 AS602510 BITUMINOUS PRIME COAT 520.000 GAL. 4887 Bob Propheter Construction L.L.C. 1.1000 572.00 572.00 4906 Stenstrom Excavation & Blacktop, Inc. 1.2500 650.00 650.00 5100 Rockford Blacktop Construction Co. 1.2000 624.00 624.00 5112 Rock Road Companies, Inc. 1.2000 624.00 624.00 AS603510 BITUMINOUS TACK COAT 173.000 GAL. 4887 Bob Propheter Construction L.L.C. 1.1000 190.30 190.30 4906 Stenstrom Excavation & Blacktop, Inc. 1.2500 216.25 216.25 5100 Rockford Blacktop Construction Co. 1.2000 207.60 207.60 5112 Rock Road Companies, Inc. 1.2000 207.60 207.60 AS620520 PAVEMENT MARKING-WATERBORNE 300.000 S.F. 4887 Bob Propheter Construction L.L.C. 1.0300 309.00 309.00 4906 Stenstrom Excavation & Blacktop, Inc. 1.5200 456.00 456.00 5100 Rockford Blacktop Construction Co. 1.0000 300.00 300.00 5112 Rock Road Companies, Inc. 1.4500 435.00 435.00 AS754904 REMOVE CONCRETE CURB & GUTTER 42.000 L.F. 4887 Bob Propheter Construction L.L.C. 6.0900 255.78 255.78 4906 Stenstrom Excavation & Blacktop, Inc. 6.9000 289.80 289.80 5100 Rockford Blacktop Construction Co. 2.6000 109.20 109.20 5112 Rock Road Companies, Inc. 2.7600 115.92 115.92 AS800868 SOIL GUARD 233.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.6500 151.45 151.45 4906 Stenstrom Excavation & Blacktop, Inc. 1.0000 233.00 233.00 5100 Rockford Blacktop Construction Co. 0.6500 151.45 151.45 5112 Rock Road Companies, Inc. 0.7500 174.75 174.75 AS901510 SEEDING .500 ACRE 4887 Bob Propheter Construction L.L.C. 850.0000 425.00 425.00 4906 Stenstrom Excavation & Blacktop, Inc. 1,210.0000 605.00 605.00 5100 Rockford Blacktop Construction Co. 850.0000 425.00 425.00 5112 Rock Road Companies, Inc. 2,975.0000 1,487.50 1,487.50 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4887 Bob Propheter Construction L.L.C. TOTAL PART 1 464,446.44 464,446.44 TOTAL ALT 1 43,537.18 43,537.18 TOTAL GROUP **BASE 464,446.44 464,446.44 464,446.44 TOTAL GROUP B&1 507,983.62 507,983.62 507,983.62 4906 Stenstrom Excavation & Blacktop, Inc. TOTAL PART 1 439,290.50 439,290.50 TOTAL ALT 1 40,674.85 40,674.85 TOTAL GROUP **BASE 479,965.35 439,290.50 439,290.50 TOTAL GROUP B&1 5100 Rockford Blacktop Construction Co. TOTAL PART 1 343,846.55 343,846.55 TOTAL ALT 1 27,241.95 27,241.95 TOTAL GROUP **BASE 343,846.55 343,846.55 343,846.55 * TOTAL GROUP B&1 371,088.50 371,088.50 371,088.50 5112 Rock Road Companies, Inc. TOTAL PART 1 401,208.74 401,208.74 TOTAL ALT 1 36,265.47 36,265.47 TOTAL GROUP **BASE 401,208.74 401,208.74 401,208.74 TOTAL GROUP B&1 437,474.19 437,474.21 437,474.21 *** E N D O F R E P O R T ***