ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/06/05 13:40:15 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/15/2005 LETTING TYPE: SPECIAL CONTRACT NUMBER: 64775 LETTING ITEM NUMBER: 002 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: (6CS,26CS,7)RS-2&8RS-5 COUNTY: HENRY BUREAU ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 1,362,621.13 1,362,621.13 1,362,621.13 4887 Bob Propheter Construction L.L.C. NO ALT 1,279,617.36 * 1,279,617.36 1,279,617.36 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 62 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0323973 SED CONT SILT FENCE 587.000 FOOT 0049 Advanced Asphalt Co. 3.5000 2,054.50 2,054.50 4887 Bob Propheter Construction L.L.C. 2.4200 1,420.54 1,420.54 X0324855 SLOP MET ES W/GR 36 2.000 EACH 0049 Advanced Asphalt Co. 1,852.3700 3,704.74 3,704.74 4887 Bob Propheter Construction L.L.C. 1,862.8300 3,725.66 3,725.66 X0324856 SLOP MET ES W/GR 48 1.000 EACH 0049 Advanced Asphalt Co. 3,302.9800 3,302.98 3,302.98 4887 Bob Propheter Construction L.L.C. 3,273.8200 3,273.82 3,273.82 X4066414 BC SC SUPER "C" N50 71.000 TON 0049 Advanced Asphalt Co. 40.3400 2,864.14 2,864.14 4887 Bob Propheter Construction L.L.C. 62.6500 4,448.15 4,448.15 X4066424 BC SC SUPER "D" N50 13,331.400 TON 0049 Advanced Asphalt Co. 41.4300 552,319.90 552,319.90 4887 Bob Propheter Construction L.L.C. 38.7500 516,591.75 516,591.75 X4066735 LEV BIND HM SUPER N50 5.000 TON 0049 Advanced Asphalt Co. 155.5900 777.95 777.95 4887 Bob Propheter Construction L.L.C. 105.8400 529.20 529.20 X4066765 LEV BIND MM SUPER N50 1,069.000 TON 0049 Advanced Asphalt Co. 37.8800 40,493.72 40,493.72 4887 Bob Propheter Construction L.L.C. 43.1000 46,073.90 46,073.90 Z0028415 GEOTECHNICAL REINF 126.000 SQ YD 0049 Advanced Asphalt Co. 2.3400 294.84 294.84 4887 Bob Propheter Construction L.L.C. 4.2700 538.02 538.02 Z0028700 GRAN SUBGRADE REPL 21.000 CU YD 0049 Advanced Asphalt Co. 59.3500 1,246.35 1,246.35 4887 Bob Propheter Construction L.L.C. 44.7600 939.96 939.96 Z0040315 PILOT CAR 7.000 DAY 0049 Advanced Asphalt Co. 350.1300 2,450.91 2,450.91 4887 Bob Propheter Construction L.L.C. 461.2000 3,228.40 3,228.40 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0049 Advanced Asphalt Co. 2,799.2700 2,799.27 2,799.27 4887 Bob Propheter Construction L.L.C. 3,268.0600 3,268.06 3,268.06 20200520 EARTH EXC WID 25.000 UNIT 0049 Advanced Asphalt Co. 141.9900 3,549.75 3,549.75 4887 Bob Propheter Construction L.L.C. 133.7800 3,344.50 3,344.50 20400800 FURNISHED EXCAV 1,391.000 CU YD 0049 Advanced Asphalt Co. 18.1500 25,246.65 25,246.65 4887 Bob Propheter Construction L.L.C. 14.7400 20,503.34 20,503.34 28000250 TEMP EROS CONTR SEED 20.000 POUND 0049 Advanced Asphalt Co. 4.7300 94.60 94.60 4887 Bob Propheter Construction L.L.C. 2.0000 40.00 40.00 40600200 BIT MATLS PR CT 97.000 TON 0049 Advanced Asphalt Co. 0.0100 0.97 0.97 4887 Bob Propheter Construction L.L.C. 300.0000 29,100.00 29,100.00 40600300 AGG PR CT 255.000 TON 0049 Advanced Asphalt Co. 0.0100 2.55 2.55 4887 Bob Propheter Construction L.L.C. 0.0100 2.55 2.55 40600895 CONSTRUC TEST STRIP 1.000 EACH 0049 Advanced Asphalt Co. 1,872.1300 1,872.13 1,872.13 4887 Bob Propheter Construction L.L.C. 1,955.4700 1,955.47 1,955.47 40600980 BIT SURF REM BUTT JT 5,073.000 SQ YD 0049 Advanced Asphalt Co. 7.5000 38,047.50 38,047.50 4887 Bob Propheter Construction L.L.C. 2.0600 10,450.38 10,450.38 40600985 PCC SURF REM BUTT JT 99.000 SQ YD 0049 Advanced Asphalt Co. 26.0800 2,581.92 2,581.92 4887 Bob Propheter Construction L.L.C. 34.2500 3,390.75 3,390.75 40600990 TEMPORARY RAMP 873.000 SQ YD 0049 Advanced Asphalt Co. 8.7300 7,621.29 7,621.29 4887 Bob Propheter Construction L.L.C. 15.6100 13,627.53 13,627.53 40601000 BIT REPL OVER PATCH 843.300 TON 0049 Advanced Asphalt Co. 95.2800 80,349.62 80,349.62 4887 Bob Propheter Construction L.L.C. 68.4200 57,698.59 57,698.59 40800040 INCIDENTAL BIT SURF 1,000.000 TON 0049 Advanced Asphalt Co. 87.4300 87,430.00 87,430.00 4887 Bob Propheter Construction L.L.C. 77.3300 77,330.00 77,330.00 44000007 BIT SURF REM 2 20,562.000 SQ YD 0049 Advanced Asphalt Co. 1.7300 35,572.26 35,572.26 4887 Bob Propheter Construction L.L.C. 1.4400 29,609.28 29,609.28 44000128 BIT RM OV PATCH 7 2,151.800 SQ YD 0049 Advanced Asphalt Co. 30.4300 65,479.27 65,479.27 4887 Bob Propheter Construction L.L.C. 26.7700 57,603.69 57,603.69 44002000 CONC CURB REMOV 47.000 FOOT 0049 Advanced Asphalt Co. 22.2100 1,043.87 1,043.87 4887 Bob Propheter Construction L.L.C. 8.0000 376.00 376.00 44200180 PAVT PATCH T2 15 68.000 SQ YD 0049 Advanced Asphalt Co. 108.0000 7,344.00 7,344.00 4887 Bob Propheter Construction L.L.C. 93.4700 6,355.96 6,355.96 44200184 PAVT PATCH T3 15 26.000 SQ YD 0049 Advanced Asphalt Co. 108.0000 2,808.00 2,808.00 4887 Bob Propheter Construction L.L.C. 116.1400 3,019.64 3,019.64 44200186 PAVT PATCH T4 15 32.000 SQ YD 0049 Advanced Asphalt Co. 108.0000 3,456.00 3,456.00 4887 Bob Propheter Construction L.L.C. 96.4500 3,086.40 3,086.40 44300100 AREA REF CR CON TREAT 57,000.000 SQ YD 0049 Advanced Asphalt Co. 0.7100 40,470.00 40,470.00 4887 Bob Propheter Construction L.L.C. 0.8300 47,310.00 47,310.00 48101200 AGGREGATE SHLDS B 7,288.900 TON 0049 Advanced Asphalt Co. 18.8200 137,177.10 137,177.10 4887 Bob Propheter Construction L.L.C. 15.3900 112,176.17 112,176.17 48202315 BIT SHLD SUPER 5 3/4 566.000 SQ YD 0049 Advanced Asphalt Co. 23.0500 13,046.30 13,046.30 4887 Bob Propheter Construction L.L.C. 24.7400 14,002.84 14,002.84 50104400 CONC HDWL REM 1.000 EACH 0049 Advanced Asphalt Co. 416.6400 416.64 416.64 4887 Bob Propheter Construction L.L.C. 668.9100 668.91 668.91 50105200 REM EXIST CULVERTS 1.000 EACH 0049 Advanced Asphalt Co. 837.7300 837.73 837.73 4887 Bob Propheter Construction L.L.C. 668.9100 668.91 668.91 542A0253 P CUL CL A 1 48 3.000 FOOT 0049 Advanced Asphalt Co. 404.7900 1,214.37 1,214.37 4887 Bob Propheter Construction L.L.C. 193.2800 579.84 579.84 542D0220 P CUL CL D 1 15 56.000 FOOT 0049 Advanced Asphalt Co. 21.6400 1,211.84 1,211.84 4887 Bob Propheter Construction L.L.C. 45.9100 2,570.96 2,570.96 542D0241 P CUL CL D 1 36 11.000 FOOT 0049 Advanced Asphalt Co. 94.4900 1,039.39 1,039.39 4887 Bob Propheter Construction L.L.C. 138.9700 1,528.67 1,528.67 542D0253 P CUL CL D 1 48 8.000 FOOT 0049 Advanced Asphalt Co. 142.8700 1,142.96 1,142.96 4887 Bob Propheter Construction L.L.C. 151.0700 1,208.56 1,208.56 54213450 END SECTIONS 15 2.000 EACH 0049 Advanced Asphalt Co. 196.2100 392.42 392.42 4887 Bob Propheter Construction L.L.C. 155.2000 310.40 310.40 54247190 GRATING-C FL END S 48 1.000 EACH 0049 Advanced Asphalt Co. 844.8300 844.83 844.83 4887 Bob Propheter Construction L.L.C. 1,089.6000 1,089.60 1,089.60 56109210 WATER VALVES ADJUST 18.000 EACH 0049 Advanced Asphalt Co. 148.0900 2,665.62 2,665.62 4887 Bob Propheter Construction L.L.C. 487.8800 8,781.84 8,781.84 60228400 MAN SPL 1.000 EACH 0049 Advanced Asphalt Co. 6,362.0300 6,362.03 6,362.03 4887 Bob Propheter Construction L.L.C. 1,886.3700 1,886.37 1,886.37 60255800 MAN ADJ NEW T1F CL 24.000 EACH 0049 Advanced Asphalt Co. 790.7000 18,976.80 18,976.80 4887 Bob Propheter Construction L.L.C. 601.4700 14,435.28 14,435.28 60260100 INLETS ADJUST 22.000 EACH 0049 Advanced Asphalt Co. 779.2800 17,144.16 17,144.16 4887 Bob Propheter Construction L.L.C. 395.5100 8,701.22 8,701.22 60600605 CONC CURB TB 81.000 FOOT 0049 Advanced Asphalt Co. 37.3000 3,021.30 3,021.30 4887 Bob Propheter Construction L.L.C. 45.2600 3,666.06 3,666.06 63200310 GUARDRAIL REMOV 327.000 FOOT 0049 Advanced Asphalt Co. 7.4000 2,419.80 2,419.80 4887 Bob Propheter Construction L.L.C. 5.0000 1,635.00 1,635.00 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 52,736.0300 52,736.03 52,736.03 4887 Bob Propheter Construction L.L.C. 76,776.0000 76,776.00 76,776.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0049 Advanced Asphalt Co. 9,668.9600 9,668.96 9,668.96 4887 Bob Propheter Construction L.L.C. 1,442.0000 1,442.00 1,442.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 11,176.6300 11,176.63 11,176.63 4887 Bob Propheter Construction L.L.C. 6,000.0000 6,000.00 6,000.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 0049 Advanced Asphalt Co. 1,111.5000 1,111.50 1,111.50 4887 Bob Propheter Construction L.L.C. 2,442.0000 2,442.00 2,442.00 70100600 TRAF CONT-PROT 701336 1.000 L SUM 0049 Advanced Asphalt Co. 1,773.2900 1,773.29 1,773.29 4887 Bob Propheter Construction L.L.C. 100.0000 100.00 100.00 70102620 TR CONT & PROT 701501 1.000 L SUM 0049 Advanced Asphalt Co. 13,010.8600 13,010.86 13,010.86 4887 Bob Propheter Construction L.L.C. 8,500.0000 8,500.00 8,500.00 70103815 TR CONT SURVEILLANCE 65.000 CAL DA 0049 Advanced Asphalt Co. 0.0100 0.65 0.65 4887 Bob Propheter Construction L.L.C. 300.0000 19,500.00 19,500.00 70300100 SHORT-TERM PAVT MKING 11,855.300 FOOT 0049 Advanced Asphalt Co. 0.5100 6,046.20 6,046.20 4887 Bob Propheter Construction L.L.C. 0.5600 6,638.97 6,638.97 70301000 WORK ZONE PAVT MK REM 1,321.500 SQ FT 0049 Advanced Asphalt Co. 1.1200 1,480.08 1,480.08 4887 Bob Propheter Construction L.L.C. 2.9900 3,951.29 3,951.29 78000200 THPL PVT MK LINE 4 12,844.000 FOOT 0049 Advanced Asphalt Co. 0.5400 6,935.76 6,935.76 4887 Bob Propheter Construction L.L.C. 0.4800 6,165.12 6,165.12 78000500 THPL PVT MK LINE 8 710.000 FOOT 0049 Advanced Asphalt Co. 0.9500 674.50 674.50 4887 Bob Propheter Construction L.L.C. 0.8500 603.50 603.50 78000600 THPL PVT MK LINE 12 97.000 FOOT 0049 Advanced Asphalt Co. 1.5100 146.47 146.47 4887 Bob Propheter Construction L.L.C. 1.3500 130.95 130.95 78000650 THPL PVT MK LINE 24 104.000 FOOT 0049 Advanced Asphalt Co. 3.3000 343.20 343.20 4887 Bob Propheter Construction L.L.C. 2.9500 306.80 306.80 78001110 PAINT PVT MK LINE 4 298,692.000 FOOT 0049 Advanced Asphalt Co. 0.0800 23,895.36 23,895.36 4887 Bob Propheter Construction L.L.C. 0.0600 17,921.52 17,921.52 78001140 PAINT PVT MK LINE 8 108.000 FOOT 0049 Advanced Asphalt Co. 1.6800 181.44 181.44 4887 Bob Propheter Construction L.L.C. 1.5000 162.00 162.00 78100100 RAISED REFL PAVT MKR 200.000 EACH 0049 Advanced Asphalt Co. 41.9900 8,398.00 8,398.00 4887 Bob Propheter Construction L.L.C. 22.2800 4,456.00 4,456.00 78300200 RAISED REF PVT MK REM 243.000 EACH 0049 Advanced Asphalt Co. 7.6100 1,849.23 1,849.23 4887 Bob Propheter Construction L.L.C. 7.2800 1,769.04 1,769.04