OL010 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/11/11 09:37:59 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/11/2011 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: OL010 LETTING ITEM NUMBER: 010A RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: OLNEY-NOBLE COUNTY: RICHLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4229 J.H. Moore, Inc. **BASE 453,410.95 * 453,410.95 453,410.95 B&1 461,380.95 461,380.95 461,380.95 * 4347 RMD Holdings, Ltd **BASE 598,582.25 598,582.25 598,582.25 B&1 605,775.50 605,775.50 605,775.50 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 20 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 22 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR101580 REFURBISH 36" BEACON 1.000 L.S. 4229 J.H. Moore, Inc. 10,480.0000 10,480.00 10,480.00 4347 RMD Holdings, Ltd 10,042.5000 10,042.50 10,042.50 AR108158 1/C #8 5 KV UG CABLE IN UD 1,535.000 L.F. 4229 J.H. Moore, Inc. 6.7700 10,391.95 10,391.95 4347 RMD Holdings, Ltd 5.1300 7,874.55 7,874.55 AR108656 3/C #6 600 V UG CABLE IN UD 13,125.000 L.F. 4229 J.H. Moore, Inc. 5.2400 68,775.00 68,775.00 4347 RMD Holdings, Ltd 5.5600 72,975.00 72,975.00 AR108800 CONTROL CABLE 260.000 L.F. 4229 J.H. Moore, Inc. 23.0000 5,980.00 5,980.00 4347 RMD Holdings, Ltd 5.5500 1,443.00 1,443.00 AR109110 ERECT PREFABRICATED VAULT 1.000 L.S. 4229 J.H. Moore, Inc. 59,690.0000 59,690.00 59,690.00 4347 RMD Holdings, Ltd 109,611.2500 109,611.25 109,611.25 AR109200 INSTALL ELECTRICAL EQUIPMENT 1.000 L.S. 4229 J.H. Moore, Inc. 146,960.0000 146,960.00 146,960.00 4347 RMD Holdings, Ltd 129,493.7500 129,493.75 129,493.75 AR109600 L-821 CONTROL PANEL 1.000 EACH 4229 J.H. Moore, Inc. 4,520.0000 4,520.00 4,520.00 4347 RMD Holdings, Ltd 20,161.2500 20,161.25 20,161.25 AR109901 REMOVE ELECTRICAL VAULT 1.000 L.S. 4229 J.H. Moore, Inc. 8,580.0000 8,580.00 8,580.00 4347 RMD Holdings, Ltd 1,680.0000 1,680.00 1,680.00 AR110014 4" DIRECTIONAL BORE 820.000 L.F. 4229 J.H. Moore, Inc. 22.5000 18,450.00 18,450.00 4347 RMD Holdings, Ltd 40.0000 32,800.00 32,800.00 AR110610 ELECTRICAL HANDHOLE 3.000 EACH 4229 J.H. Moore, Inc. 1,680.0000 5,040.00 5,040.00 4347 RMD Holdings, Ltd 1,433.7500 4,301.25 4,301.25 AR125565 SPLICE CAN 2.000 EACH 4229 J.H. Moore, Inc. 790.0000 1,580.00 1,580.00 4347 RMD Holdings, Ltd 2,111.2500 4,222.50 4,222.50 AR125610 REILS 2.000 PAIR 4229 J.H. Moore, Inc. 14,500.0000 29,000.00 29,000.00 4347 RMD Holdings, Ltd 21,342.5000 42,685.00 42,685.00 AR125620 ABBREVIATED PAPI (L-881 SYSTEM) 2.000 EACH 4229 J.H. Moore, Inc. 18,660.0000 37,320.00 37,320.00 4347 RMD Holdings, Ltd 17,626.2500 35,252.50 35,252.50 AR125907 REMOVE REILS 2.000 PAIR 4229 J.H. Moore, Inc. 1,575.0000 3,150.00 3,150.00 4347 RMD Holdings, Ltd 3,283.7500 6,567.50 6,567.50 AR125909 REMOVE VASI 2.000 EACH 4229 J.H. Moore, Inc. 985.0000 1,970.00 1,970.00 4347 RMD Holdings, Ltd 2,621.2500 5,242.50 5,242.50 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 4229 J.H. Moore, Inc. 5,800.0000 5,800.00 5,800.00 4347 RMD Holdings, Ltd 17,898.7500 17,898.75 17,898.75 AR150520 MOBILIZATION 1.000 L.S. 4229 J.H. Moore, Inc. 1.0000 1.00 1.00 4347 RMD Holdings, Ltd 51,207.0000 51,207.00 51,207.00 AR800467 GATE OPERATOR 1.000 EACH 4229 J.H. Moore, Inc. 22,240.0000 22,240.00 22,240.00 4347 RMD Holdings, Ltd 26,045.0000 26,045.00 26,045.00 AR800590 4/C #6 600V UG CABLE IN UD 790.000 L.F. 4229 J.H. Moore, Inc. 10.2000 8,058.00 8,058.00 4347 RMD Holdings, Ltd 10.1300 8,002.70 8,002.70 AR800591 UPGRADE AIRPORT ROTATING BEACON 1.000 L.S. 4229 J.H. Moore, Inc. 5,425.0000 5,425.00 5,425.00 4347 RMD Holdings, Ltd 11,076.2500 11,076.25 11,076.25 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS107712 L-807 WIND CONE-12' LIGHTED 1.000 EACH 4229 J.H. Moore, Inc. 5,670.0000 5,670.00 5,670.00 4347 RMD Holdings, Ltd 4,513.7500 4,513.75 4,513.75 AS108656 3/C #6 600 V UG CABLE IN UD 230.000 L.F. 4229 J.H. Moore, Inc. 10.0000 2,300.00 2,300.00 4347 RMD Holdings, Ltd 11.6500 2,679.50 2,679.50 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4229 J.H. Moore, Inc. TOTAL PART 1 453,410.95 453,410.95 TOTAL ALT 1 7,970.00 7,970.00 TOTAL GROUP **BASE 453,410.95 453,410.95 453,410.95 * TOTAL GROUP B&1 461,380.95 461,380.95 461,380.95 4347 RMD Holdings, Ltd TOTAL PART 1 598,582.25 598,582.25 TOTAL ALT 1 7,193.25 7,193.25 TOTAL GROUP **BASE 598,582.25 598,582.25 598,582.25 TOTAL GROUP B&1 605,775.50 605,775.50 605,775.50