MV053 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:33:51 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/11/2005 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: MV053 LETTING ITEM NUMBER: 004A RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: MT. VERNON COUNTY: JEFFERSON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5609 Southern Illinois Asphalt Co., Inc. **BASE 746,180.02 * 746,180.02 746,180.02 B&1 774,263.32 774,263.32 774,263.32 B&12 1,578,914.34 804,651.02 804,651.02 * B&2 1,550,831.04 776,567.72 776,567.72 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 11 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 17 **** TOTAL GROUP B&12 PAY ITEMS FOR THIS CONTRACT = 18 **** TOTAL GROUP B&2 PAY ITEMS FOR THIS CONTRACT = 12 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 2,000.0000 2,000.00 2,000.00 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 35,750.0000 35,750.00 35,750.00 AR150540 HAUL ROUTE 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 11,018.0900 11,018.09 11,018.09 AR152480 SHOULDER ADJUSTMENT 167.000 S.Y. 5609 Southern Illinois Asphalt Co., Inc. 29.4600 4,919.82 4,919.82 AR201661 CLEAN & SEAL BITUMINOUS CRACKS 10,000.000 L.F. 5609 Southern Illinois Asphalt Co., Inc. 0.9000 9,000.00 9,000.00 AR401610 BITUMINOUS SURFACE COURSE 9,076.000 TON 5609 Southern Illinois Asphalt Co., Inc. 49.5000 449,262.00 449,262.00 AR401640 BITUMINOUS PAVEMENT GROOVING 93,716.000 S.Y. 5609 Southern Illinois Asphalt Co., Inc. 0.9000 84,344.40 84,344.40 AR401650 BITUMINOUS PAVEMENT MILLING 110,014.000 S.Y. 5609 Southern Illinois Asphalt Co., Inc. 0.7300 80,310.22 80,310.22 AR603510 BITUMINOUS TACK COAT 16,502.000 GAL. 5609 Southern Illinois Asphalt Co., Inc. 0.4800 7,920.96 7,920.96 AR620520 PAVEMENT MARKING-WATERBORNE 107,871.000 S.F. 5609 Southern Illinois Asphalt Co., Inc. 0.5300 57,171.63 57,171.63 AR620590 TEMPORARY MARKING 14,943.000 S.F. 5609 Southern Illinois Asphalt Co., Inc. 0.3000 4,482.90 4,482.90 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS107408 L-806 WIND CONE - 8' LIGHTED 2.000 EACH 5609 Southern Illinois Asphalt Co., Inc. 4,402.0500 8,804.10 8,804.10 AS108658 3/C #8 600V UG CABLE IN UD 2,214.000 L.F. 5609 Southern Illinois Asphalt Co., Inc. 2.9400 6,509.16 6,509.16 AS110014 4" DIRECTIONAL BORE 160.000 L.F. 5609 Southern Illinois Asphalt Co., Inc. 14.5600 2,329.60 2,329.60 AS125565 SPLICE CAN 1.000 EACH 5609 Southern Illinois Asphalt Co., Inc. 662.5700 662.57 662.57 AS800460 ELECTRICAL SVC FOR RUNWAY 5 WIND CO 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 4,878.9000 4,878.90 4,878.90 AS800461 ELECTRICAL SVC FOR RUNWAY 23 WIND C 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 4,898.9700 4,898.97 4,898.97 ---------------------------------------------------- A L T E R N A T E 2 ---------------------------------------------------- AT109200 INSTALL ELECTRICAL EQUIPMENT 1.000 L.S. 5609 Southern Illinois Asphalt Co., Inc. 30,387.7000 30,387.70 30,387.70 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5609 Southern Illinois Asphalt Co., Inc. TOTAL PART 1 746,180.02 746,180.02 TOTAL ALT 1 28,083.30 28,083.30 TOTAL ALT 2 30,387.70 30,387.70 TOTAL GROUP **BASE 746,180.02 746,180.02 746,180.02 * TOTAL GROUP B&1 774,263.32 774,263.32 774,263.32 TOTAL GROUP B&12 1,578,914.34 804,651.02 804,651.02 TOTAL GROUP B&2 1,550,831.04 776,567.72 776,567.72 QU093 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:33:51 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/11/2005 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: QU093 LETTING ITEM NUMBER: 005A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: QUAD-CITY INTERNATIONAL COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3810 McCarthy Improvement Company NO ALT 1,783,759.25 * 1,783,759.25 1,783,759.25 * 4887 Bob Propheter Construction L.L.C. NO ALT 2,386,372.41 2,386,372.41 2,386,372.41 6210 Valley Construction Co. NO ALT 1,896,286.45 1,896,286.45 1,896,286.45 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 42 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 1,410.000 L.F. 3810 McCarthy Improvement Company 5.0000 7,050.00 7,050.00 4887 Bob Propheter Construction L.L.C. 4.3300 6,105.30 6,105.30 6210 Valley Construction Co. 4.3300 6,105.30 6,105.30 AR108258 2/C #8 5 KV UG CABLE IN UD 280.000 L.F. 3810 McCarthy Improvement Company 5.0000 1,400.00 1,400.00 4887 Bob Propheter Construction L.L.C. 4.4800 1,254.40 1,254.40 6210 Valley Construction Co. 4.4800 1,254.40 1,254.40 AR110502 2-WAY CONCRETE ENCASED DUCT 17.000 L.F. 3810 McCarthy Improvement Company 120.0000 2,040.00 2,040.00 4887 Bob Propheter Construction L.L.C. 110.0000 1,870.00 1,870.00 6210 Valley Construction Co. 110.0000 1,870.00 1,870.00 AR125415 MITL-BASE MOUNTED 8.000 EACH 3810 McCarthy Improvement Company 700.0000 5,600.00 5,600.00 4887 Bob Propheter Construction L.L.C. 651.0000 5,208.00 5,208.00 6210 Valley Construction Co. 651.0000 5,208.00 5,208.00 AR125906 REMOVE SPLICE CAN 1.000 EACH 3810 McCarthy Improvement Company 300.0000 300.00 300.00 4887 Bob Propheter Construction L.L.C. 262.0000 262.00 262.00 6210 Valley Construction Co. 262.0000 262.00 262.00 AR125942 ADJUST BASE MOUNTED LIGHT 20.000 EACH 3810 McCarthy Improvement Company 260.0000 5,200.00 5,200.00 4887 Bob Propheter Construction L.L.C. 244.0000 4,880.00 4,880.00 6210 Valley Construction Co. 244.0000 4,880.00 4,880.00 AR125943 ADJUST INPAVEMENT LIGHT 9.000 EACH 3810 McCarthy Improvement Company 460.0000 4,140.00 4,140.00 4887 Bob Propheter Construction L.L.C. 434.0000 3,906.00 3,906.00 6210 Valley Construction Co. 434.0000 3,906.00 3,906.00 AR125962 RELOCATE BASE MOUNTED LIGHT 1.000 EACH 3810 McCarthy Improvement Company 470.0000 470.00 470.00 4887 Bob Propheter Construction L.L.C. 439.0000 439.00 439.00 6210 Valley Construction Co. 439.0000 439.00 439.00 AR125964 RELOCATE TAXI GUIDANCE SIGN 1.000 EACH 3810 McCarthy Improvement Company 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction L.L.C. 1,955.0000 1,955.00 1,955.00 6210 Valley Construction Co. 1,955.0000 1,955.00 1,955.00 AR125966 RELOCATE SPLICE CAN 1.000 EACH 3810 McCarthy Improvement Company 600.0000 600.00 600.00 4887 Bob Propheter Construction L.L.C. 495.0000 495.00 495.00 6210 Valley Construction Co. 495.0000 495.00 495.00 AR150512 ENGINEERS FIELD OFFICE (MONTHLY) 9.000 C.M. 3810 McCarthy Improvement Company 800.0000 7,200.00 7,200.00 4887 Bob Propheter Construction L.L.C. 2,000.3400 18,003.06 18,003.06 6210 Valley Construction Co. 1,250.0000 11,250.00 11,250.00 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 3810 McCarthy Improvement Company 77,100.0000 77,100.00 77,100.00 4887 Bob Propheter Construction L.L.C. 169,845.9200 169,845.92 169,845.92 6210 Valley Construction Co. 128,400.0000 128,400.00 128,400.00 AR152410 UNCLASSIFIED EXCAVATION 240.000 C.Y. 3810 McCarthy Improvement Company 33.6500 8,076.00 8,076.00 4887 Bob Propheter Construction L.L.C. 31.6500 7,596.00 7,596.00 6210 Valley Construction Co. 31.0000 7,440.00 7,440.00 AR152419 UNCLASSIFIED DISPOSAL OFFSITE 645.000 C.Y. 3810 McCarthy Improvement Company 18.3500 11,835.75 11,835.75 4887 Bob Propheter Construction L.L.C. 17.2500 11,126.25 11,126.25 6210 Valley Construction Co. 17.0000 10,965.00 10,965.00 AR152443 OFFSITE TOPSOIL 610.000 C.Y. 3810 McCarthy Improvement Company 37.5000 22,875.00 22,875.00 4887 Bob Propheter Construction L.L.C. 35.2500 21,502.50 21,502.50 6210 Valley Construction Co. 35.0000 21,350.00 21,350.00 AR156500 TEMPORARY EROSION CONTROL 1.000 L.S. 3810 McCarthy Improvement Company 3,720.0000 3,720.00 3,720.00 4887 Bob Propheter Construction L.L.C. 1,015.3600 1,015.36 1,015.36 6210 Valley Construction Co. 7,100.0000 7,100.00 7,100.00 AR209510 CRUSHED AGGREGATE BASE COURSE 1,390.000 TON 3810 McCarthy Improvement Company 20.0000 27,800.00 27,800.00 4887 Bob Propheter Construction L.L.C. 18.6700 25,951.30 25,951.30 6210 Valley Construction Co. 19.0000 26,410.00 26,410.00 AR209511 CRUSHED AGGREGATE BASE, (CA-1) 100.000 TON 3810 McCarthy Improvement Company 25.5000 2,550.00 2,550.00 4887 Bob Propheter Construction L.L.C. 23.9900 2,399.00 2,399.00 6210 Valley Construction Co. 24.0000 2,400.00 2,400.00 AR209600 GEOTEXTILE FABRIC 2,700.000 S.Y. 3810 McCarthy Improvement Company 1.2500 3,375.00 3,375.00 4887 Bob Propheter Construction L.L.C. 1.1700 3,159.00 3,159.00 6210 Valley Construction Co. 1.2000 3,240.00 3,240.00 AR401610 BITUMINOUS SURFACE COURSE 6,500.000 TON 3810 McCarthy Improvement Company 53.0000 344,500.00 344,500.00 4887 Bob Propheter Construction L.L.C. 95.6100 621,465.00 621,465.00 6210 Valley Construction Co. 73.8000 479,700.00 479,700.00 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 3810 McCarthy Improvement Company 7,150.0000 7,150.00 7,150.00 4887 Bob Propheter Construction L.L.C. 2,209.6900 2,209.69 2,209.69 6210 Valley Construction Co. 3,700.0000 3,700.00 3,700.00 AR401650 BITUMINOUS PAVEMENT MILLING 35,650.000 S.Y. 3810 McCarthy Improvement Company 4.0000 142,600.00 142,600.00 4887 Bob Propheter Construction L.L.C. 8.8600 315,859.00 315,859.00 6210 Valley Construction Co. 3.4000 121,210.00 121,210.00 AR402620 POROUS FRICTION COURSE 5/8" 33,600.000 S.Y. 3810 McCarthy Improvement Company 4.3000 144,480.00 144,480.00 4887 Bob Propheter Construction L.L.C. 6.1600 206,976.00 206,976.00 6210 Valley Construction Co. 2.6500 89,040.00 89,040.00 AR402621 POROUS FRICTION COURSE, 1" 4,500.000 S.Y. 3810 McCarthy Improvement Company 6.0000 27,000.00 27,000.00 4887 Bob Propheter Construction L.L.C. 7.1500 32,175.00 32,175.00 6210 Valley Construction Co. 2.7000 12,150.00 12,150.00 AR402630 POROUS FRICTION COURSE TEST SECT. 1.000 EACH 3810 McCarthy Improvement Company 7,000.0000 7,000.00 7,000.00 4887 Bob Propheter Construction L.L.C. 2,209.6900 2,209.69 2,209.69 6210 Valley Construction Co. 3,700.0000 3,700.00 3,700.00 AR501508 8" PCC PAVEMENT 12,400.000 S.Y. 3810 McCarthy Improvement Company 33.7000 417,880.00 417,880.00 4887 Bob Propheter Construction L.L.C. 35.0500 434,620.00 434,620.00 6210 Valley Construction Co. 39.0000 483,600.00 483,600.00 AR501509 9" PCC PAVEMENT 6,550.000 S.Y. 3810 McCarthy Improvement Company 42.0000 275,100.00 275,100.00 4887 Bob Propheter Construction L.L.C. 38.0300 249,096.50 249,096.50 6210 Valley Construction Co. 40.7000 266,585.00 266,585.00 AR501530 PCC TEST BATCH 1.000 EACH 3810 McCarthy Improvement Company 2,700.0000 2,700.00 2,700.00 4887 Bob Propheter Construction L.L.C. 2,500.0000 2,500.00 2,500.00 6210 Valley Construction Co. 1,500.0000 1,500.00 1,500.00 AR501540 PCC PAVEMENT GROOVING 15,250.000 S.Y. 3810 McCarthy Improvement Company 1.5000 22,875.00 22,875.00 4887 Bob Propheter Construction L.L.C. 1.6700 25,467.50 25,467.50 6210 Valley Construction Co. 1.7000 25,925.00 25,925.00 AR501900 REMOVE PCC PAVEMENT 1,860.000 S.Y. 3810 McCarthy Improvement Company 13.0000 24,180.00 24,180.00 4887 Bob Propheter Construction L.L.C. 11.8500 22,041.00 22,041.00 6210 Valley Construction Co. 14.0000 26,040.00 26,040.00 AR603510 BITUMINOUS TACK COAT 14,103.000 GAL. 3810 McCarthy Improvement Company 4.0000 56,412.00 56,412.00 4887 Bob Propheter Construction L.L.C. 3.6400 51,334.92 51,334.92 6210 Valley Construction Co. 3.5000 49,360.50 49,360.50 AR620510 PAVEMENT MARKING 18,250.000 S.F. 3810 McCarthy Improvement Company 1.0000 18,250.00 18,250.00 4887 Bob Propheter Construction L.L.C. 0.8700 15,877.50 15,877.50 6210 Valley Construction Co. 0.7900 14,417.50 14,417.50 AR620595 TEMPORARY MARKING & REMOVAL 1,125.000 S.F. 3810 McCarthy Improvement Company 5.3000 5,962.50 5,962.50 4887 Bob Propheter Construction L.L.C. 33.3300 37,496.25 37,496.25 6210 Valley Construction Co. 4.9500 5,568.75 5,568.75 AR751944 ADJUST MANHOLE - PAVEMENT 5.000 EACH 3810 McCarthy Improvement Company 900.0000 4,500.00 4,500.00 4887 Bob Propheter Construction L.L.C. 507.4700 2,537.35 2,537.35 6210 Valley Construction Co. 750.0000 3,750.00 3,750.00 AR751945 ADJUST MANHOLE - NON PAVEMENT 4.000 EACH 3810 McCarthy Improvement Company 445.0000 1,780.00 1,780.00 4887 Bob Propheter Construction L.L.C. 420.0000 1,680.00 1,680.00 6210 Valley Construction Co. 420.0000 1,680.00 1,680.00 AR751983 RECONSTRUCT MANHOLE 1.000 EACH 3810 McCarthy Improvement Company 2,178.0000 2,178.00 2,178.00 4887 Bob Propheter Construction L.L.C. 2,050.0000 2,050.00 2,050.00 6210 Valley Construction Co. 2,050.0000 2,050.00 2,050.00 AR800824 SURFACE SENSOR INSTALLATION 1.000 L.S. 3810 McCarthy Improvement Company 8,000.0000 8,000.00 8,000.00 4887 Bob Propheter Construction L.L.C. 7,485.0000 7,485.00 7,485.00 6210 Valley Construction Co. 7,500.0000 7,500.00 7,500.00 AR801605 REPLACE TAXI GUIDANCE SIGN PANEL 10.000 EACH 3810 McCarthy Improvement Company 530.0000 5,300.00 5,300.00 4887 Bob Propheter Construction L.L.C. 496.0000 4,960.00 4,960.00 6210 Valley Construction Co. 496.0000 4,960.00 4,960.00 AR801606 SCAN SYSTEM UPGRADE 1.000 L.S. 3810 McCarthy Improvement Company 34,000.0000 34,000.00 34,000.00 4887 Bob Propheter Construction L.L.C. 31,880.0000 31,880.00 31,880.00 6210 Valley Construction Co. 31,880.0000 31,880.00 31,880.00 AR801607 STAND-BY TIME 10.000 EACH 3810 McCarthy Improvement Company 2,000.0000 20,000.00 20,000.00 4887 Bob Propheter Construction L.L.C. 1,564.0200 15,640.20 15,640.20 6210 Valley Construction Co. 1,200.0000 12,000.00 12,000.00 AR801608 BITUMINOUS TACK COAT TEST SECTION 4.000 EACH 3810 McCarthy Improvement Company 2,345.0000 9,380.00 9,380.00 4887 Bob Propheter Construction L.L.C. 2,209.6800 8,838.72 8,838.72 6210 Valley Construction Co. 400.0000 1,600.00 1,600.00 AR901510 SEEDING 4.000 ACRE 3810 McCarthy Improvement Company 2,300.0000 9,200.00 9,200.00 4887 Bob Propheter Construction L.L.C. 1,250.0000 5,000.00 5,000.00 6210 Valley Construction Co. 860.0000 3,440.00 3,440.00