ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/30/08 11:09:22 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95539 LETTING ITEM NUMBER: 051 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 00-00064-00-WR COUNTY: COLES ESTIMATE: STATE JOB NUMBER: C-97-049-07 MUNICIPALITY: CHARLESTON PROJECT NUMBER: M-5013/013/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1770 Feutz Contractors, Inc. NO ALT 1,459,828.23 * 1,459,828.23 1,459,828.23 * 6310 A. J. Walker Construction Company NO ALT 1,636,000.55 1,636,000.55 1,636,000.55 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 95 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX001470 SAN SERVICE CONN 2.000 EACH 6310 A. J. Walker Construction Company 1,250.0000 2,500.00 2,500.00 1770 Feutz Contractors, Inc. 325.0000 650.00 650.00 XX003803 SAN SEWER SERVICE 6 70.000 FOOT 6310 A. J. Walker Construction Company 68.0000 4,760.00 4,760.00 1770 Feutz Contractors, Inc. 37.0000 2,590.00 2,590.00 XX003868 WATER SERV CONN 2 CP 3.000 EACH 6310 A. J. Walker Construction Company 5,250.0000 15,750.00 15,750.00 1770 Feutz Contractors, Inc. 3,200.0000 9,600.00 9,600.00 XX004591 PLUG WATER MAIN 4 1.000 EACH 6310 A. J. Walker Construction Company 1,000.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 300.0000 300.00 300.00 XX005206 EXPLOR EXCAVATION 391.000 FOOT 6310 A. J. Walker Construction Company 27.0000 10,557.00 10,557.00 1770 Feutz Contractors, Inc. 9.0000 3,519.00 3,519.00 XX006241 GATE VALVE & BOX 8 2.000 EACH 6310 A. J. Walker Construction Company 1,225.0000 2,450.00 2,450.00 1770 Feutz Contractors, Inc. 1,050.0000 2,100.00 2,100.00 XX007263 GATE VALVE W/ BOX 4 1.000 EACH 6310 A. J. Walker Construction Company 800.0000 800.00 800.00 1770 Feutz Contractors, Inc. 680.0000 680.00 680.00 XX007264 TEE MJ, 8 X 4 1.000 EACH 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 1770 Feutz Contractors, Inc. 440.0000 440.00 440.00 XX007270 CONC REM SPEC 806.280 SQ FT 6310 A. J. Walker Construction Company 3.5400 2,854.23 2,854.23 1770 Feutz Contractors, Inc. 4.0000 3,225.12 3,225.12 XX104100 CONN EX MANHOLE 4.000 EACH 6310 A. J. Walker Construction Company 250.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 440.0000 1,760.00 1,760.00 X0322468 GAS VALVE ADJUSTED 2.000 EACH 6310 A. J. Walker Construction Company 500.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 380.0000 760.00 760.00 X0322923 SEGMENT CONC BLK WALL 2,964.000 SQ FT 6310 A. J. Walker Construction Company 38.0000 112,632.00 112,632.00 1770 Feutz Contractors, Inc. 25.0000 74,100.00 74,100.00 Z0012450 CONCRETE STEPS 18.160 CU YD 6310 A. J. Walker Construction Company 1,240.5700 22,528.75 22,528.75 1770 Feutz Contractors, Inc. 1,440.0000 26,150.40 26,150.40 Z0056900 SAN SEW 8 391.000 FOOT 6310 A. J. Walker Construction Company 53.0000 20,723.00 20,723.00 1770 Feutz Contractors, Inc. 34.0000 13,294.00 13,294.00 20100110 TREE REMOV 6-15 104.000 UNIT 6310 A. J. Walker Construction Company 16.2500 1,690.00 1,690.00 1770 Feutz Contractors, Inc. 26.0000 2,704.00 2,704.00 20100210 TREE REMOV OVER 15 122.000 UNIT 6310 A. J. Walker Construction Company 23.7500 2,897.50 2,897.50 1770 Feutz Contractors, Inc. 32.0000 3,904.00 3,904.00 20200100 EARTH EXCAVATION 1,659.000 CU YD 6310 A. J. Walker Construction Company 20.8300 34,556.97 34,556.97 1770 Feutz Contractors, Inc. 33.0000 54,747.00 54,747.00 20800150 TRENCH BACKFILL 2,692.070 CU YD 6310 A. J. Walker Construction Company 25.0000 67,301.75 67,301.75 1770 Feutz Contractors, Inc. 15.0000 40,381.05 40,381.05 25000100 SEEDING CL 1 1.230 ACRE 6310 A. J. Walker Construction Company 1,800.0000 2,214.00 2,214.00 1770 Feutz Contractors, Inc. 1,900.0000 2,337.00 2,337.00 25000400 NITROGEN FERT NUTR 110.700 POUND 6310 A. J. Walker Construction Company 1.2500 138.38 138.38 1770 Feutz Contractors, Inc. 1.5000 166.05 166.05 25000500 PHOSPHORUS FERT NUTR 110.700 POUND 6310 A. J. Walker Construction Company 1.2500 138.38 138.38 1770 Feutz Contractors, Inc. 1.5000 166.05 166.05 25000600 POTASSIUM FERT NUTR 110.700 POUND 6310 A. J. Walker Construction Company 1.2500 138.38 138.38 1770 Feutz Contractors, Inc. 1.5000 166.05 166.05 25100115 MULCH METHOD 2 2.460 ACRE 6310 A. J. Walker Construction Company 1,250.0000 3,075.00 3,075.00 1770 Feutz Contractors, Inc. 2,400.0000 5,904.00 5,904.00 28000255 TEMP EROS CONTR SEED 1.230 ACRE 6310 A. J. Walker Construction Company 2,595.0000 3,191.85 3,191.85 1770 Feutz Contractors, Inc. 850.0000 1,045.50 1,045.50 28000300 TEMP DITCH CHECKS 3.000 EACH 6310 A. J. Walker Construction Company 123.5000 370.50 370.50 1770 Feutz Contractors, Inc. 135.0000 405.00 405.00 28000400 PERIMETER EROS BAR 813.400 FOOT 6310 A. J. Walker Construction Company 4.2000 3,416.28 3,416.28 1770 Feutz Contractors, Inc. 3.0000 2,440.20 2,440.20 28000500 INLET & PIPE PROTECT 27.000 EACH 6310 A. J. Walker Construction Company 88.6500 2,393.55 2,393.55 1770 Feutz Contractors, Inc. 145.0000 3,915.00 3,915.00 28000510 INLET FILTERS 4.000 EACH 6310 A. J. Walker Construction Company 150.0000 600.00 600.00 1770 Feutz Contractors, Inc. 210.0000 840.00 840.00 31101200 SUB GRAN MAT B 4 5,189.010 SQ YD 6310 A. J. Walker Construction Company 13.7700 71,452.67 71,452.67 1770 Feutz Contractors, Inc. 7.7500 40,214.83 40,214.83 35101800 AGG BASE CSE B 6 429.470 SQ YD 6310 A. J. Walker Construction Company 23.1600 9,946.53 9,946.53 1770 Feutz Contractors, Inc. 8.0000 3,435.76 3,435.76 35102000 AGG BASE CSE B 8 139.080 SQ YD 6310 A. J. Walker Construction Company 25.1900 3,503.43 3,503.43 1770 Feutz Contractors, Inc. 12.0000 1,668.96 1,668.96 35300200 PCC BSE CSE 7 2,706.310 SQ YD 6310 A. J. Walker Construction Company 36.4700 98,699.13 98,699.13 1770 Feutz Contractors, Inc. 49.0000 132,609.19 132,609.19 35400200 PCC BASE CSE W 7 962.240 SQ YD 6310 A. J. Walker Construction Company 30.7500 29,588.88 29,588.88 1770 Feutz Contractors, Inc. 31.5000 30,310.56 30,310.56 40200800 AGG SURF CSE B 76.750 TON 6310 A. J. Walker Construction Company 29.3300 2,251.08 2,251.08 1770 Feutz Contractors, Inc. 24.0000 1,842.00 1,842.00 40600100 BIT MATLS PR CT 890.910 GALLON 6310 A. J. Walker Construction Company 3.0000 2,672.73 2,672.73 1770 Feutz Contractors, Inc. 3.3000 2,940.00 2,940.00 40600300 AGG PR CT 17.810 TON 6310 A. J. Walker Construction Company 10.0000 178.10 178.10 1770 Feutz Contractors, Inc. 11.0000 195.91 195.91 40600625 LEV BIND MM N50 458.210 TON 6310 A. J. Walker Construction Company 80.0000 36,656.80 36,656.80 1770 Feutz Contractors, Inc. 88.0000 40,322.48 40,322.48 40600982 HMA SURF REM BUTT JT 144.850 SQ YD 6310 A. J. Walker Construction Company 13.6800 1,981.55 1,981.55 1770 Feutz Contractors, Inc. 10.0000 1,448.50 1,448.50 40603310 HMA SC "C" N50 748.360 TON 6310 A. J. Walker Construction Company 80.0000 59,868.80 59,868.80 1770 Feutz Contractors, Inc. 88.0000 65,855.68 65,855.68 40800010 BIT MATLS PR CT 284.320 GALLON 6310 A. J. Walker Construction Company 4.0000 1,137.28 1,137.28 1770 Feutz Contractors, Inc. 4.0000 1,137.28 1,137.28 40800030 AGG PR CT 1.710 TON 6310 A. J. Walker Construction Company 10.0000 17.10 17.10 1770 Feutz Contractors, Inc. 11.0000 18.81 18.81 40800050 INCIDENTAL HMA SURF 95.530 TON 6310 A. J. Walker Construction Company 150.0000 14,329.50 14,329.50 1770 Feutz Contractors, Inc. 165.0000 15,762.45 15,762.45 42300200 PCC DRIVEWAY PAVT 6 679.710 SQ YD 6310 A. J. Walker Construction Company 52.4300 35,637.20 35,637.20 1770 Feutz Contractors, Inc. 48.0000 32,626.08 32,626.08 42400100 PC CONC SIDEWALK 4 20,965.300 SQ FT 6310 A. J. Walker Construction Company 5.8100 121,808.39 121,808.39 1770 Feutz Contractors, Inc. 4.4000 92,247.32 92,247.32 42400800 DETECTABLE WARNINGS 481.660 SQ FT 6310 A. J. Walker Construction Company 25.6400 12,349.76 12,349.76 1770 Feutz Contractors, Inc. 23.0000 11,078.18 11,078.18 44000100 PAVEMENT REM 2,450.180 SQ YD 6310 A. J. Walker Construction Company 10.2000 24,991.84 24,991.84 1770 Feutz Contractors, Inc. 9.0000 22,051.62 22,051.62 44000159 HMA SURF REM 2 1/2 254.680 SQ YD 6310 A. J. Walker Construction Company 8.7600 2,231.00 2,231.00 1770 Feutz Contractors, Inc. 9.0000 2,292.12 2,292.12 44000198 HMA SURF REM VAR DP 4,239.260 SQ YD 6310 A. J. Walker Construction Company 2.0200 8,563.31 8,563.31 1770 Feutz Contractors, Inc. 2.5000 10,598.15 10,598.15 44000200 DRIVE PAVEMENT REM 1,032.090 SQ YD 6310 A. J. Walker Construction Company 9.6000 9,908.06 9,908.06 1770 Feutz Contractors, Inc. 12.5000 12,901.13 12,901.13 44000500 COMB CURB GUTTER REM 5,738.080 FOOT 6310 A. J. Walker Construction Company 6.1500 35,289.19 35,289.19 1770 Feutz Contractors, Inc. 9.0000 51,642.72 51,642.72 44000600 SIDEWALK REM 14,729.950 SQ FT 6310 A. J. Walker Construction Company 0.5800 8,543.37 8,543.37 1770 Feutz Contractors, Inc. 1.7000 25,040.92 25,040.92 44201474 CL C PATCH T1 24.810 SQ YD 6310 A. J. Walker Construction Company 80.3500 1,993.48 1,993.48 1770 Feutz Contractors, Inc. 95.0000 2,356.95 2,356.95 44201476 CL C PATCH T2 108.010 SQ YD 6310 A. J. Walker Construction Company 80.3500 8,678.60 8,678.60 1770 Feutz Contractors, Inc. 90.0000 9,720.90 9,720.90 44201478 CL C PATCH T3 19.620 SQ YD 6310 A. J. Walker Construction Company 80.3500 1,576.47 1,576.47 1770 Feutz Contractors, Inc. 76.0000 1,491.12 1,491.12 44201480 CL C PATCH T4 188.000 SQ YD 6310 A. J. Walker Construction Company 80.3500 15,105.80 15,105.80 1770 Feutz Contractors, Inc. 54.0000 10,152.00 10,152.00 44213200 SAW CUTS 357.720 FOOT 6310 A. J. Walker Construction Company 9.1300 3,265.98 3,265.98 1770 Feutz Contractors, Inc. 2.2000 786.98 786.98 50104600 CONC RETAIN WALL REM 124.150 FOOT 6310 A. J. Walker Construction Company 11.5000 1,427.73 1,427.73 1770 Feutz Contractors, Inc. 10.0000 1,241.50 1,241.50 50901115 STEEL RAILING SPL 812.160 FOOT 6310 A. J. Walker Construction Company 199.7000 162,188.35 162,188.35 1770 Feutz Contractors, Inc. 212.0000 172,177.92 172,177.92 54213663 PRC FLAR END SEC 18 1.000 EACH 6310 A. J. Walker Construction Company 655.5600 655.56 655.56 1770 Feutz Contractors, Inc. 945.0000 945.00 945.00 550A0050 STORM SEW CL A 1 12 641.440 FOOT 6310 A. J. Walker Construction Company 59.3300 38,056.64 38,056.64 1770 Feutz Contractors, Inc. 32.0000 20,526.08 20,526.08 550A0090 STORM SEW CL A 1 18 500.660 FOOT 6310 A. J. Walker Construction Company 70.6500 35,371.63 35,371.63 1770 Feutz Contractors, Inc. 41.0000 20,527.06 20,527.06 550A0340 STORM SEW CL A 2 12 514.600 FOOT 6310 A. J. Walker Construction Company 55.0500 28,328.73 28,328.73 1770 Feutz Contractors, Inc. 33.0000 16,981.80 16,981.80 550A0380 STORM SEW CL A 2 18 273.990 FOOT 6310 A. J. Walker Construction Company 92.4200 25,322.16 25,322.16 1770 Feutz Contractors, Inc. 41.0000 11,233.59 11,233.59 55100500 STORM SEWER REM 12 40.500 FOOT 6310 A. J. Walker Construction Company 5.5000 222.75 222.75 1770 Feutz Contractors, Inc. 20.0000 810.00 810.00 56103100 D I WATER MAIN 8 1,207.520 FOOT 6310 A. J. Walker Construction Company 47.0000 56,753.44 56,753.44 1770 Feutz Contractors, Inc. 44.5000 53,734.64 53,734.64 56108800 TAP VALVE & SLEEVE 6 1.000 EACH 6310 A. J. Walker Construction Company 3,500.0000 3,500.00 3,500.00 1770 Feutz Contractors, Inc. 2,400.0000 2,400.00 2,400.00 56109210 WATER VALVES ADJUST 13.000 EACH 6310 A. J. Walker Construction Company 75.0000 975.00 975.00 1770 Feutz Contractors, Inc. 175.0000 2,275.00 2,275.00 56200200 WATER SERV LINE 3/4 699.000 FOOT 6310 A. J. Walker Construction Company 39.0000 27,261.00 27,261.00 1770 Feutz Contractors, Inc. 18.0000 12,582.00 12,582.00 56200300 WATER SERV LINE 1 5.000 FOOT 6310 A. J. Walker Construction Company 39.0000 195.00 195.00 1770 Feutz Contractors, Inc. 34.0000 170.00 170.00 56200700 WATER SERV LINE 2 55.000 FOOT 6310 A. J. Walker Construction Company 99.0000 5,445.00 5,445.00 1770 Feutz Contractors, Inc. 38.0000 2,090.00 2,090.00 56400100 FIRE HYDNTS TO BE MVD 4.000 EACH 6310 A. J. Walker Construction Company 2,250.0000 9,000.00 9,000.00 1770 Feutz Contractors, Inc. 1,150.0000 4,600.00 4,600.00 56500100 DOM MET VLTS MOVED 13.000 EACH 6310 A. J. Walker Construction Company 570.0000 7,410.00 7,410.00 1770 Feutz Contractors, Inc. 260.0000 3,380.00 3,380.00 56500300 DOM MET VLTS ADJ 1.000 EACH 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 1770 Feutz Contractors, Inc. 135.0000 135.00 135.00 56500500 DOM MET VLTS 23.000 EACH 6310 A. J. Walker Construction Company 825.0000 18,975.00 18,975.00 1770 Feutz Contractors, Inc. 465.0000 10,695.00 10,695.00 60218400 MAN TA 4 DIA T1F CL 6.000 EACH 6310 A. J. Walker Construction Company 1,790.5000 10,743.00 10,743.00 1770 Feutz Contractors, Inc. 2,200.0000 13,200.00 13,200.00 60219300 MAN TA 4 DIA T11F&G 8.000 EACH 6310 A. J. Walker Construction Company 1,730.9900 13,847.92 13,847.92 1770 Feutz Contractors, Inc. 2,310.0000 18,480.00 18,480.00 60228110 MAN SAN 4 DIA T1F CL 1.000 EACH 6310 A. J. Walker Construction Company 1,500.0000 1,500.00 1,500.00 1770 Feutz Contractors, Inc. 2,150.0000 2,150.00 2,150.00 60236200 INLETS TA T8G 1.000 EACH 6310 A. J. Walker Construction Company 463.2000 463.20 463.20 1770 Feutz Contractors, Inc. 835.0000 835.00 835.00 60236800 INLETS TA T11F&G 16.000 EACH 6310 A. J. Walker Construction Company 665.7000 10,651.20 10,651.20 1770 Feutz Contractors, Inc. 1,040.0000 16,640.00 16,640.00 60238610 INLETS TA SALV GRATE 2.000 EACH 6310 A. J. Walker Construction Company 326.9500 653.90 653.90 1770 Feutz Contractors, Inc. 625.0000 1,250.00 1,250.00 60249400 VALVE BOXES 6 1.000 EACH 6310 A. J. Walker Construction Company 125.0000 125.00 125.00 1770 Feutz Contractors, Inc. 660.0000 660.00 660.00 60255500 MAN ADJUST 20.000 EACH 6310 A. J. Walker Construction Company 365.0000 7,300.00 7,300.00 1770 Feutz Contractors, Inc. 635.0000 12,700.00 12,700.00 60266910 VALVE BOX REMOVED 1.000 EACH 6310 A. J. Walker Construction Company 100.0000 100.00 100.00 1770 Feutz Contractors, Inc. 115.0000 115.00 115.00 60500040 REMOV MANHOLES 1.000 EACH 6310 A. J. Walker Construction Company 350.0000 350.00 350.00 1770 Feutz Contractors, Inc. 770.0000 770.00 770.00 60500060 REMOV INLETS 13.000 EACH 6310 A. J. Walker Construction Company 100.0000 1,300.00 1,300.00 1770 Feutz Contractors, Inc. 385.0000 5,005.00 5,005.00 60500105 FILL MANHOLES 1.000 EACH 6310 A. J. Walker Construction Company 350.0000 350.00 350.00 1770 Feutz Contractors, Inc. 390.0000 390.00 390.00 60600605 CONC CURB TB 191.620 FOOT 6310 A. J. Walker Construction Company 36.7800 7,047.78 7,047.78 1770 Feutz Contractors, Inc. 26.0000 4,982.12 4,982.12 60603800 COMB CC&G TB6.12 5,833.890 FOOT 6310 A. J. Walker Construction Company 22.6400 132,079.27 132,079.27 1770 Feutz Contractors, Inc. 18.0000 105,010.02 105,010.02 60605000 COMB CC&G TB6.24 54.360 FOOT 6310 A. J. Walker Construction Company 49.2800 2,678.86 2,678.86 1770 Feutz Contractors, Inc. 39.0000 2,120.04 2,120.04 67100100 MOBILIZATION 1.000 L SUM 6310 A. J. Walker Construction Company 60,000.0000 60,000.00 60,000.00 1770 Feutz Contractors, Inc. 40,000.0000 40,000.00 40,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 6310 A. J. Walker Construction Company 14,672.0000 14,672.00 14,672.00 1770 Feutz Contractors, Inc. 9,600.0000 9,600.00 9,600.00 78000100 THPL PVT MK LTR & SYM 82.380 SQ FT 6310 A. J. Walker Construction Company 4.5000 370.71 370.71 1770 Feutz Contractors, Inc. 4.8000 395.42 395.42 78000200 THPL PVT MK LINE 4 5,726.680 FOOT 6310 A. J. Walker Construction Company 1.0500 6,013.01 6,013.01 1770 Feutz Contractors, Inc. 1.1500 6,585.68 6,585.68 78000400 THPL PVT MK LINE 6 604.290 FOOT 6310 A. J. Walker Construction Company 1.6700 1,009.16 1,009.16 1770 Feutz Contractors, Inc. 1.8500 1,117.94 1,117.94 78000650 THPL PVT MK LINE 24 63.500 FOOT 6310 A. J. Walker Construction Company 4.0000 254.00 254.00 1770 Feutz Contractors, Inc. 4.4000 279.40 279.40