ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/05/08 11:38:01 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 89455 LETTING ITEM NUMBER: 059 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: 06-00314-00-RS COUNTY: PEORIA ESTIMATE: STATE JOB NUMBER: C-94-013-07 MUNICIPALITY: PEORIA PROJECT NUMBER: HD-5093/133/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 474,474.44 474,474.44 474,474.44 1290 R. A. Cullinan & Son, Inc. NO ALT 394,912.84 * 394,912.84 394,912.84 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 38 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0301245 SHOULDER REMOVAL 117.000 SQ YD 0049 Advanced Asphalt Co. 24.2500 2,837.25 2,837.25 1290 R. A. Cullinan & Son, Inc. 14.4900 1,695.33 1,695.33 X2113010 F & P TOP SOIL 200.000 CU YD 0049 Advanced Asphalt Co. 92.3200 18,464.00 18,464.00 1290 R. A. Cullinan & Son, Inc. 46.0000 9,200.00 9,200.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0049 Advanced Asphalt Co. 2,231.6100 2,231.61 2,231.61 1290 R. A. Cullinan & Son, Inc. 4,235.9400 4,235.94 4,235.94 21400100 GRADING & SHAP DITCH 56.000 FOOT 0049 Advanced Asphalt Co. 25.3300 1,418.48 1,418.48 1290 R. A. Cullinan & Son, Inc. 7.5700 423.92 423.92 25000300 SEEDING CL 3 .370 ACRE 0049 Advanced Asphalt Co. 2,628.1400 972.41 972.41 1290 R. A. Cullinan & Son, Inc. 1,717.0000 635.29 635.29 25000400 NITROGEN FERT NUTR 33.700 POUND 0049 Advanced Asphalt Co. 10.7400 361.94 361.94 1290 R. A. Cullinan & Son, Inc. 7.0700 238.26 238.26 25000500 PHOSPHORUS FERT NUTR 33.700 POUND 0049 Advanced Asphalt Co. 10.7400 361.94 361.94 1290 R. A. Cullinan & Son, Inc. 7.0700 238.26 238.26 25000600 POTASSIUM FERT NUTR 33.700 POUND 0049 Advanced Asphalt Co. 10.7400 361.94 361.94 1290 R. A. Cullinan & Son, Inc. 7.0700 238.26 238.26 25100115 MULCH METHOD 2 .370 ACRE 0049 Advanced Asphalt Co. 2,628.1400 972.41 972.41 1290 R. A. Cullinan & Son, Inc. 1,717.0000 635.29 635.29 25100630 EROSION CONTR BLANKET 189.000 SQ YD 0049 Advanced Asphalt Co. 3.1000 585.90 585.90 1290 R. A. Cullinan & Son, Inc. 2.0200 381.78 381.78 28000500 INLET & PIPE PROTECT 14.000 EACH 0049 Advanced Asphalt Co. 291.1600 4,076.24 4,076.24 1290 R. A. Cullinan & Son, Inc. 223.2300 3,125.22 3,125.22 28100500 BROKEN CONC RIPRAP 84.000 SQ YD 0049 Advanced Asphalt Co. 100.2100 8,417.64 8,417.64 1290 R. A. Cullinan & Son, Inc. 76.8300 6,453.72 6,453.72 35100100 AGG BASE CSE A 114.300 TON 0049 Advanced Asphalt Co. 79.6500 9,104.00 9,104.00 1290 R. A. Cullinan & Son, Inc. 88.4000 10,104.12 10,104.12 35800100 PREPARATION OF BASE 1,338.000 SQ YD 0049 Advanced Asphalt Co. 3.9200 5,244.96 5,244.96 1290 R. A. Cullinan & Son, Inc. 10.9400 14,637.72 14,637.72 35800200 AGG BASE REPAIR 305.000 TON 0049 Advanced Asphalt Co. 55.2200 16,842.10 16,842.10 1290 R. A. Cullinan & Son, Inc. 46.0700 14,051.35 14,051.35 40600100 BIT MATLS PR CT 1,327.000 GALLON 0049 Advanced Asphalt Co. 4.2400 5,626.48 5,626.48 1290 R. A. Cullinan & Son, Inc. 1.5600 2,070.12 2,070.12 40600400 MIX CR JTS FLANGEWYS 3.200 TON 0049 Advanced Asphalt Co. 223.4700 715.10 715.10 1290 R. A. Cullinan & Son, Inc. 719.8600 2,303.55 2,303.55 40600515 LEV BIND HM N30 20.000 TON 0049 Advanced Asphalt Co. 199.8100 3,996.20 3,996.20 1290 R. A. Cullinan & Son, Inc. 157.3300 3,146.60 3,146.60 40600615 LEV BIND MM N30 89.000 TON 0049 Advanced Asphalt Co. 136.0100 12,104.89 12,104.89 1290 R. A. Cullinan & Son, Inc. 113.2500 10,079.25 10,079.25 40600982 HMA SURF REM BUTT JT 117.000 SQ YD 0049 Advanced Asphalt Co. 29.7500 3,480.75 3,480.75 1290 R. A. Cullinan & Son, Inc. 35.6200 4,167.54 4,167.54 40603080 HMA BC IL-19.0 N50 230.000 TON 0049 Advanced Asphalt Co. 131.7900 30,311.70 30,311.70 1290 R. A. Cullinan & Son, Inc. 105.0900 24,170.70 24,170.70 40603305 HMA SC "C" N30 1,265.000 TON 0049 Advanced Asphalt Co. 123.7300 156,518.45 156,518.45 1290 R. A. Cullinan & Son, Inc. 89.0500 112,648.25 112,648.25 44000085 HMA SURF REM (CM) SPL 2,432.000 SQ YD 0049 Advanced Asphalt Co. 21.8100 53,041.92 53,041.92 1290 R. A. Cullinan & Son, Inc. 14.1700 34,461.44 34,461.44 44000500 COMB CURB GUTTER REM 893.000 FOOT 0049 Advanced Asphalt Co. 8.9200 7,965.56 7,965.56 1290 R. A. Cullinan & Son, Inc. 6.8400 6,108.12 6,108.12 542C0217 P CUL CL C 1 12 42.000 FOOT 0049 Advanced Asphalt Co. 62.4400 2,622.48 2,622.48 1290 R. A. Cullinan & Son, Inc. 47.8700 2,010.54 2,010.54 54213663 PRC FLAR END SEC 18 6.000 EACH 0049 Advanced Asphalt Co. 838.7200 5,032.32 5,032.32 1290 R. A. Cullinan & Son, Inc. 643.0400 3,858.24 3,858.24 54213675 PRC FLAR END SEC 30 2.000 EACH 0049 Advanced Asphalt Co. 986.9900 1,973.98 1,973.98 1290 R. A. Cullinan & Son, Inc. 756.7100 1,513.42 1,513.42 54213867 STEEL END SEC 12 2.000 EACH 0049 Advanced Asphalt Co. 383.6700 767.34 767.34 1290 R. A. Cullinan & Son, Inc. 294.1500 588.30 588.30 550A0040 STORM SEW CL A 1 10 12.000 FOOT 0049 Advanced Asphalt Co. 125.4300 1,505.16 1,505.16 1290 R. A. Cullinan & Son, Inc. 96.1600 1,153.92 1,153.92 550A0090 STORM SEW CL A 1 18 395.000 FOOT 0049 Advanced Asphalt Co. 60.1800 23,771.10 23,771.10 1290 R. A. Cullinan & Son, Inc. 46.1400 18,225.30 18,225.30 60218400 MAN TA 4 DIA T1F CL 1.000 EACH 0049 Advanced Asphalt Co. 2,891.2800 2,891.28 2,891.28 1290 R. A. Cullinan & Son, Inc. 2,216.7000 2,216.70 2,216.70 60236700 INLETS TA T10F&G 17.000 EACH 0049 Advanced Asphalt Co. 1,203.7600 20,463.92 20,463.92 1290 R. A. Cullinan & Son, Inc. 922.9100 15,689.47 15,689.47 60602500 CONC GUTTER TA 523.000 FOOT 0049 Advanced Asphalt Co. 36.4000 19,037.20 19,037.20 1290 R. A. Cullinan & Son, Inc. 32.2600 16,871.98 16,871.98 60602800 CONC GUTTER TB 1,170.000 FOOT 0049 Advanced Asphalt Co. 27.2000 31,824.00 31,824.00 1290 R. A. Cullinan & Son, Inc. 24.6000 28,782.00 28,782.00 60603300 GUTTER OUTLET 6.000 EACH 0049 Advanced Asphalt Co. 1,844.3000 11,065.80 11,065.80 1290 R. A. Cullinan & Son, Inc. 1,473.9000 8,843.40 8,843.40 60623714 CONC MEDIAN SPL 12.000 SQ FT 0049 Advanced Asphalt Co. 72.4600 869.52 869.52 1290 R. A. Cullinan & Son, Inc. 55.5500 666.60 666.60 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 2,684.3900 2,684.39 2,684.39 1290 R. A. Cullinan & Son, Inc. 23,527.0000 23,527.00 23,527.00 70102620 TR CONT & PROT 701501 1.000 L SUM 0049 Advanced Asphalt Co. 3,952.0800 3,952.08 3,952.08 1290 R. A. Cullinan & Son, Inc. 5,515.9400 5,515.94 5,515.94