ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/18/05 13:32:21 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95415 LETTING ITEM NUMBER: 051 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 98-16119-00-BR COUNTY: WAYNE ESTIMATE: STATE JOB NUMBER: C-97-068-04 MUNICIPALITY: PROJECT NUMBER: BROS-0191/047/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0104 Allendale Gravel Co., Inc. NO ALT 180,857.00 180,857.00 180,857.00 1439 Depew and Owen Builders, Inc. NO ALT 155,428.00 * 155,428.00 155,428.00 * 1757 Ferguson Excavating, Inc. NO ALT 194,126.00 194,126.00 194,126.00 4632 D. K. Parker Co., Inc. NO ALT 203,366.86 203,366.86 203,367.16 .30+ 4714 Perry County Construction Company NO ALT 158,996.00 158,996.00 158,996.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 0104 Allendale Gravel Co., Inc. 6,000.0000 6,000.00 6,000.00 1439 Depew and Owen Builders, Inc. 1,200.0000 1,200.00 1,200.00 1757 Ferguson Excavating, Inc. 2,500.0000 2,500.00 2,500.00 4632 D. K. Parker Co., Inc. 500.0000 500.00 500.00 4714 Perry County Construction Company 500.0000 500.00 500.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 0104 Allendale Gravel Co., Inc. 6,000.0000 6,000.00 6,000.00 1439 Depew and Owen Builders, Inc. 1,200.0000 1,200.00 1,200.00 1757 Ferguson Excavating, Inc. 2,500.0000 2,500.00 2,500.00 4632 D. K. Parker Co., Inc. 500.0000 500.00 500.00 4714 Perry County Construction Company 500.0000 500.00 500.00 20100110 TREE REMOV 6-15 125.000 UNIT 0104 Allendale Gravel Co., Inc. 12.0000 1,500.00 1,500.00 1439 Depew and Owen Builders, Inc. 10.0000 1,250.00 1,250.00 1757 Ferguson Excavating, Inc. 20.0000 2,500.00 2,500.00 4632 D. K. Parker Co., Inc. 12.5000 1,562.50 1,562.50 4714 Perry County Construction Company 10.0000 1,250.00 1,250.00 20100210 TREE REMOV OVER 15 400.000 UNIT 0104 Allendale Gravel Co., Inc. 12.0000 4,800.00 4,800.00 1439 Depew and Owen Builders, Inc. 8.0000 3,200.00 3,200.00 1757 Ferguson Excavating, Inc. 25.0000 10,000.00 10,000.00 4632 D. K. Parker Co., Inc. 12.5000 5,000.00 5,000.00 4714 Perry County Construction Company 10.0000 4,000.00 4,000.00 20200100 EARTH EXCAVATION 315.000 CU YD 0104 Allendale Gravel Co., Inc. 5.0000 1,575.00 1,575.00 1439 Depew and Owen Builders, Inc. 8.0000 2,520.00 2,520.00 1757 Ferguson Excavating, Inc. 6.0000 1,890.00 1,890.00 4632 D. K. Parker Co., Inc. 8.7500 2,756.25 2,756.25 4714 Perry County Construction Company 4.0000 1,260.00 1,260.00 20300100 CHANNEL EXCAV 90.000 CU YD 0104 Allendale Gravel Co., Inc. 4.0000 360.00 360.00 1439 Depew and Owen Builders, Inc. 6.0000 540.00 540.00 1757 Ferguson Excavating, Inc. 6.0000 540.00 540.00 4632 D. K. Parker Co., Inc. 6.2500 562.50 562.50 4714 Perry County Construction Company 5.0000 450.00 450.00 20400800 FURNISHED EXCAV 1,025.000 CU YD 0104 Allendale Gravel Co., Inc. 7.0000 7,175.00 7,175.00 1439 Depew and Owen Builders, Inc. 7.0000 7,175.00 7,175.00 1757 Ferguson Excavating, Inc. 15.0000 15,375.00 15,375.00 4632 D. K. Parker Co., Inc. 1.2500 1,281.25 1,281.25 4714 Perry County Construction Company 7.0000 7,175.00 7,175.00 25001000 SEEDING CL 2 SPL .500 ACRE 0104 Allendale Gravel Co., Inc. 5,000.0000 2,500.00 2,500.00 1439 Depew and Owen Builders, Inc. 4,500.0000 2,250.00 2,250.00 1757 Ferguson Excavating, Inc. 5,000.0000 2,500.00 2,500.00 4632 D. K. Parker Co., Inc. 3,500.0000 1,750.00 1,750.00 4714 Perry County Construction Company 4,000.0000 2,000.00 2,000.00 28000300 TEMP DITCH CHECKS 8.000 EACH 0104 Allendale Gravel Co., Inc. 40.0000 320.00 320.00 1439 Depew and Owen Builders, Inc. 80.0000 640.00 640.00 1757 Ferguson Excavating, Inc. 200.0000 1,600.00 1,600.00 4632 D. K. Parker Co., Inc. 375.0000 3,000.00 3,000.00 4714 Perry County Construction Company 60.0000 480.00 480.00 28101700 RIPRAP SPL 200.000 TON 0104 Allendale Gravel Co., Inc. 28.0000 5,600.00 5,600.00 1439 Depew and Owen Builders, Inc. 25.0000 5,000.00 5,000.00 1757 Ferguson Excavating, Inc. 37.0000 7,400.00 7,400.00 4632 D. K. Parker Co., Inc. 24.3300 4,866.00 4,866.00 4714 Perry County Construction Company 25.0000 5,000.00 5,000.00 40200800 AGG SURF CSE B 630.000 TON 0104 Allendale Gravel Co., Inc. 22.0000 13,860.00 13,860.00 1439 Depew and Owen Builders, Inc. 17.0000 10,710.00 10,710.00 1757 Ferguson Excavating, Inc. 20.0000 12,600.00 12,600.00 4632 D. K. Parker Co., Inc. 20.7500 13,072.50 13,072.50 4714 Perry County Construction Company 18.0000 11,340.00 11,340.00 50100100 REM EXIST STRUCT 1.000 EACH 0104 Allendale Gravel Co., Inc. 2,500.0000 2,500.00 2,500.00 1439 Depew and Owen Builders, Inc. 4,000.0000 4,000.00 4,000.00 1757 Ferguson Excavating, Inc. 2,500.0000 2,500.00 2,500.00 4632 D. K. Parker Co., Inc. 14,812.5000 14,812.50 14,812.50 4714 Perry County Construction Company 5,000.0000 5,000.00 5,000.00 50300225 CONC STRUCT 76.200 CU YD 0104 Allendale Gravel Co., Inc. 450.0000 34,290.00 34,290.00 1439 Depew and Owen Builders, Inc. 400.0000 30,480.00 30,480.00 1757 Ferguson Excavating, Inc. 450.0000 34,290.00 34,290.00 4632 D. K. Parker Co., Inc. 480.7100 36,630.10 36,630.10 4714 Perry County Construction Company 350.0000 26,670.00 26,670.00 50400305 P P CONC DK BM 17 DP 1,824.000 SQ FT 0104 Allendale Gravel Co., Inc. 28.0000 51,072.00 51,072.00 1439 Depew and Owen Builders, Inc. 25.5000 46,512.00 46,512.00 1757 Ferguson Excavating, Inc. 31.0000 56,544.00 56,544.00 4632 D. K. Parker Co., Inc. 37.2500 67,944.00 67,944.00 4714 Perry County Construction Company 28.0000 51,072.00 51,072.00 50800105 REINFORCEMENT BARS 5,820.000 POUND 0104 Allendale Gravel Co., Inc. 1.2500 7,275.00 7,275.00 1439 Depew and Owen Builders, Inc. 1.0000 5,820.00 5,820.00 1757 Ferguson Excavating, Inc. 1.2500 7,275.00 7,275.00 4632 D. K. Parker Co., Inc. 0.4700 2,735.40 2,735.40 4714 Perry County Construction Company 1.0000 5,820.00 5,820.00 50900205 STEEL RAILING TY S1 155.000 FOOT 0104 Allendale Gravel Co., Inc. 70.0000 10,850.00 10,850.00 1439 Depew and Owen Builders, Inc. 70.0000 10,850.00 10,850.00 1757 Ferguson Excavating, Inc. 72.0000 11,160.00 11,160.00 4632 D. K. Parker Co., Inc. 84.0000 13,020.00 13,020.00 4714 Perry County Construction Company 70.0000 10,850.00 10,850.00 51201400 FUR STL PILE HP10X42 415.000 FOOT 0104 Allendale Gravel Co., Inc. 19.0000 7,885.00 7,885.00 1439 Depew and Owen Builders, Inc. 14.0000 5,810.00 5,810.00 1757 Ferguson Excavating, Inc. 31.0000 12,865.00 12,865.00 4632 D. K. Parker Co., Inc. 4.0000 1,660.00 1,660.00 4714 Perry County Construction Company 22.0000 9,130.00 9,130.00 51202700 DRIVE STL PILE 415.000 FOOT 0104 Allendale Gravel Co., Inc. 1.0000 415.00 415.00 1439 Depew and Owen Builders, Inc. 1.0000 415.00 415.00 1757 Ferguson Excavating, Inc. 1.0000 415.00 415.00 4632 D. K. Parker Co., Inc. 1.0000 415.00 415.00 4714 Perry County Construction Company 1.0000 415.00 415.00 51203400 TEST PILE ST HP10X42 2.000 EACH 0104 Allendale Gravel Co., Inc. 4,500.0000 9,000.00 9,000.00 1439 Depew and Owen Builders, Inc. 3,950.0000 7,900.00 7,900.00 1757 Ferguson Excavating, Inc. 1,000.0000 2,000.00 2,000.00 4632 D. K. Parker Co., Inc. 11,053.7600 22,107.52 22,107.52 4714 Perry County Construction Company 4,000.0000 8,000.00 8,000.00 51500100 NAME PLATES 1.000 EACH 0104 Allendale Gravel Co., Inc. 250.0000 250.00 250.00 1439 Depew and Owen Builders, Inc. 250.0000 250.00 250.00 1757 Ferguson Excavating, Inc. 250.0000 250.00 250.00 4632 D. K. Parker Co., Inc. 120.0000 120.00 120.00 4714 Perry County Construction Company 300.0000 300.00 300.00 542D0220 P CUL CL D 1 15 74.000 FOOT 0104 Allendale Gravel Co., Inc. 20.0000 1,480.00 1,480.00 1439 Depew and Owen Builders, Inc. 19.0000 1,406.00 1,406.00 1757 Ferguson Excavating, Inc. 28.0000 2,072.00 2,072.00 4632 D. K. Parker Co., Inc. 22.8600 1,691.34 1,691.64 .30+ 4714 Perry County Construction Company 16.0000 1,184.00 1,184.00 63100075 TRAF BAR TERM T5A 2.000 EACH 0104 Allendale Gravel Co., Inc. 725.0000 1,450.00 1,450.00 1439 Depew and Owen Builders, Inc. 750.0000 1,500.00 1,500.00 1757 Ferguson Excavating, Inc. 715.0000 1,430.00 1,430.00 4632 D. K. Parker Co., Inc. 870.0000 1,740.00 1,740.00 4714 Perry County Construction Company 800.0000 1,600.00 1,600.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 0104 Allendale Gravel Co., Inc. 2,350.0000 4,700.00 4,700.00 1439 Depew and Owen Builders, Inc. 2,400.0000 4,800.00 4,800.00 1757 Ferguson Excavating, Inc. 1,960.0000 3,920.00 3,920.00 4632 D. K. Parker Co., Inc. 2,820.0000 5,640.00 5,640.00 4714 Perry County Construction Company 2,500.0000 5,000.00 5,000.00