ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/18/05 13:32:21 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91324 LETTING ITEM NUMBER: 066 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 00-15132-00-BR COUNTY: VERMILION ESTIMATE: STATE JOB NUMBER: C-95-324-04 MUNICIPALITY: PROJECT NUMBER: BROS-0183/087/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 183,055.22 * 183,055.22 183,055.22 * 4388 Newell Construction Co., Inc. NO ALT 195,092.10 195,092.10 195,092.10 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 214,779.20 214,779.20 214,779.20 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 22 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF LR631020 TRAF BAR TERM T1 4.000 EACH 0930 Champaign Asphalt Company 990.0000 3,960.00 3,960.00 4388 Newell Construction Co., Inc. 1,275.0000 5,100.00 5,100.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,375.0000 5,500.00 5,500.00 XX004566 CONCRETE CUT-OFF WALL 6.800 CU YD 0930 Champaign Asphalt Company 630.0000 4,284.00 4,284.00 4388 Newell Construction Co., Inc. 600.0000 4,080.00 4,080.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 665.0000 4,522.00 4,522.00 XX004567 PC 1 ALUM COR ST P 18 65.000 FOOT 0930 Champaign Asphalt Company 34.0000 2,210.00 2,210.00 4388 Newell Construction Co., Inc. 20.0000 1,300.00 1,300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 1,365.00 1,365.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0930 Champaign Asphalt Company 6,000.0000 6,000.00 6,000.00 4388 Newell Construction Co., Inc. 3,500.0000 3,500.00 3,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,000.0000 4,000.00 4,000.00 20200100 EARTH EXCAVATION 42.000 CU YD 0930 Champaign Asphalt Company 29.0000 1,218.00 1,218.00 4388 Newell Construction Co., Inc. 20.0000 840.00 840.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 924.00 924.00 20400800 FURNISHED EXCAV 74.000 CU YD 0930 Champaign Asphalt Company 29.0000 2,146.00 2,146.00 4388 Newell Construction Co., Inc. 20.0000 1,480.00 1,480.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 1,628.00 1,628.00 25000200 SEEDING CL 2 .200 ACRE 0930 Champaign Asphalt Company 4,900.0000 980.00 980.00 4388 Newell Construction Co., Inc. 4,900.0000 980.00 980.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,400.0000 1,080.00 1,080.00 25100115 MULCH METHOD 2 .200 ACRE 0930 Champaign Asphalt Company 6,900.0000 1,380.00 1,380.00 4388 Newell Construction Co., Inc. 6,900.0000 1,380.00 1,380.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,500.0000 1,500.00 1,500.00 28500100 FAB FORM CONC REV MAT 242.000 SQ YD 0930 Champaign Asphalt Company 53.0000 12,826.00 12,826.00 4388 Newell Construction Co., Inc. 68.0000 16,456.00 16,456.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 68.0000 16,456.00 16,456.00 40200800 AGG SURF CSE B 167.000 TON 0930 Champaign Asphalt Company 35.0000 5,845.00 5,845.00 4388 Newell Construction Co., Inc. 17.0500 2,847.35 2,847.35 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18.0000 3,006.00 3,006.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 8,000.0000 8,000.00 8,000.00 4388 Newell Construction Co., Inc. 20,000.0000 20,000.00 20,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24,000.0000 24,000.00 24,000.00 50200100 STRUCTURE EXCAVATION 147.000 CU YD 0930 Champaign Asphalt Company 9.7000 1,425.90 1,425.90 4388 Newell Construction Co., Inc. 12.0000 1,764.00 1,764.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13.0000 1,911.00 1,911.00 50300225 CONC STRUCT 26.700 CU YD 0930 Champaign Asphalt Company 525.0000 14,017.50 14,017.50 4388 Newell Construction Co., Inc. 575.0000 15,352.50 15,352.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 630.0000 16,821.00 16,821.00 50400605 P P CONC DK BM 33 DP 1,980.000 SQ FT 0930 Champaign Asphalt Company 43.8500 86,823.00 86,823.00 4388 Newell Construction Co., Inc. 39.9500 79,101.00 79,101.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 45.0000 89,100.00 89,100.00 50800105 REINFORCEMENT BARS 3,070.000 POUND 0930 Champaign Asphalt Company 0.9500 2,916.50 2,916.50 4388 Newell Construction Co., Inc. 1.1000 3,377.00 3,377.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.2000 3,684.00 3,684.00 50900205 STEEL RAILING TY S1 147.000 FOOT 0930 Champaign Asphalt Company 64.0000 9,408.00 9,408.00 4388 Newell Construction Co., Inc. 68.7500 10,106.25 10,106.25 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 70.0000 10,290.00 10,290.00 51201400 FUR STL PILE HP10X42 432.000 FOOT 0930 Champaign Asphalt Company 28.0000 12,096.00 12,096.00 4388 Newell Construction Co., Inc. 28.0000 12,096.00 12,096.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 31.0000 13,392.00 13,392.00 51202700 DRIVE STL PILE 432.000 FOOT 0930 Champaign Asphalt Company 0.0100 4.32 4.32 4388 Newell Construction Co., Inc. 1.0000 432.00 432.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.1000 475.20 475.20 51203400 TEST PILE ST HP10X42 2.000 EACH 0930 Champaign Asphalt Company 1,750.0000 3,500.00 3,500.00 4388 Newell Construction Co., Inc. 5,000.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,000.0000 10,000.00 10,000.00 51204600 METAL SHOES 12.000 EACH 0930 Champaign Asphalt Company 90.0000 1,080.00 1,080.00 4388 Newell Construction Co., Inc. 125.0000 1,500.00 1,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 137.5000 1,650.00 1,650.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 255.0000 255.00 255.00 4388 Newell Construction Co., Inc. 200.0000 200.00 200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 275.0000 275.00 275.00 63100075 TRAF BAR TERM T5A 4.000 EACH 0930 Champaign Asphalt Company 670.0000 2,680.00 2,680.00 4388 Newell Construction Co., Inc. 800.0000 3,200.00 3,200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 800.0000 3,200.00 3,200.00