ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/18/05 13:32:21 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91318 LETTING ITEM NUMBER: 065 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 03-05123-00-BR COUNTY: MOULTRIE ESTIMATE: STATE JOB NUMBER: C-95-318-04 MUNICIPALITY: PROJECT NUMBER: BROS-0139/050/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1686 Entler Excavating Co., Inc. NO ALT 182,874.00 * 182,874.00 182,874.00 * 1770 Feutz Contractors, Inc. NO ALT 207,365.05 207,365.05 207,365.05 2692 Howell Paving, Inc. NO ALT 271,697.02 271,697.02 271,697.02 5310 Sangamo Construction Company NO ALT 236,219.78 236,219.78 236,219.78 5361 Schmidt Construction, Incorporated NO ALT 187,330.00 187,330.00 187,330.00 6310 A. J. Walker Construction Company NO ALT 229,454.65 229,454.65 229,454.65 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 16 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX006062 3-SIDED PCC S 24X10 52.000 FOOT 1686 Entler Excavating Co., Inc. 1,827.0000 95,004.00 95,004.00 1770 Feutz Contractors, Inc. 1,980.0000 102,960.00 102,960.00 2692 Howell Paving, Inc. 2,287.9100 118,971.32 118,971.32 5310 Sangamo Construction Company 3,183.4800 165,540.96 165,540.96 5361 Schmidt Construction, Incorporated 1,730.7500 89,999.00 89,999.00 6310 A. J. Walker Construction Company 2,175.0000 113,100.00 113,100.00 20200100 EARTH EXCAVATION 375.000 CU YD 1686 Entler Excavating Co., Inc. 10.0000 3,750.00 3,750.00 1770 Feutz Contractors, Inc. 10.0000 3,750.00 3,750.00 2692 Howell Paving, Inc. 17.4200 6,532.50 6,532.50 5310 Sangamo Construction Company 13.2600 4,972.50 4,972.50 5361 Schmidt Construction, Incorporated 7.0000 2,625.00 2,625.00 6310 A. J. Walker Construction Company 5.0000 1,875.00 1,875.00 20300100 CHANNEL EXCAV 60.000 CU YD 1686 Entler Excavating Co., Inc. 10.0000 600.00 600.00 1770 Feutz Contractors, Inc. 10.0000 600.00 600.00 2692 Howell Paving, Inc. 21.0700 1,264.20 1,264.20 5310 Sangamo Construction Company 12.3700 742.20 742.20 5361 Schmidt Construction, Incorporated 10.0000 600.00 600.00 6310 A. J. Walker Construction Company 10.0000 600.00 600.00 20400800 FURNISHED EXCAV 1,130.000 CU YD 1686 Entler Excavating Co., Inc. 13.0000 14,690.00 14,690.00 1770 Feutz Contractors, Inc. 9.0000 10,170.00 10,170.00 2692 Howell Paving, Inc. 17.6800 19,978.40 19,978.40 5310 Sangamo Construction Company 26.7500 30,227.50 30,227.50 5361 Schmidt Construction, Incorporated 15.0000 16,950.00 16,950.00 6310 A. J. Walker Construction Company 18.2000 20,566.00 20,566.00 20900320 POROUS GRAN BACK SPEC 1,155.000 TON 1686 Entler Excavating Co., Inc. 19.0000 21,945.00 21,945.00 1770 Feutz Contractors, Inc. 24.0000 27,720.00 27,720.00 2692 Howell Paving, Inc. 34.2300 39,535.65 39,535.65 5310 Sangamo Construction Company 0.0700 80.85 80.85 5361 Schmidt Construction, Incorporated 20.0000 23,100.00 23,100.00 6310 A. J. Walker Construction Company 27.1500 31,358.25 31,358.25 25001000 SEEDING CL 2 SPL .400 ACRE 1686 Entler Excavating Co., Inc. 3,800.0000 1,520.00 1,520.00 1770 Feutz Contractors, Inc. 5,300.0000 2,120.00 2,120.00 2692 Howell Paving, Inc. 5,000.0000 2,000.00 2,000.00 5310 Sangamo Construction Company 5,287.8800 2,115.15 2,115.15 5361 Schmidt Construction, Incorporated 7,500.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 8,400.0000 3,360.00 3,360.00 28000300 TEMP DITCH CHECKS 3.000 EACH 1686 Entler Excavating Co., Inc. 85.0000 255.00 255.00 1770 Feutz Contractors, Inc. 165.0000 495.00 495.00 2692 Howell Paving, Inc. 110.1400 330.42 330.42 5310 Sangamo Construction Company 142.1800 426.54 426.54 5361 Schmidt Construction, Incorporated 150.0000 450.00 450.00 6310 A. J. Walker Construction Company 100.0000 300.00 300.00 28100207 STONE RIPRAP CL A4 145.000 TON 1686 Entler Excavating Co., Inc. 30.0000 4,350.00 4,350.00 1770 Feutz Contractors, Inc. 37.2500 5,401.25 5,401.25 2692 Howell Paving, Inc. 49.7200 7,209.40 7,209.40 5310 Sangamo Construction Company 38.6800 5,608.60 5,608.60 5361 Schmidt Construction, Incorporated 40.0000 5,800.00 5,800.00 6310 A. J. Walker Construction Company 39.2200 5,686.90 5,686.90 40200800 AGG SURF CSE B 510.000 TON 1686 Entler Excavating Co., Inc. 19.0000 9,690.00 9,690.00 1770 Feutz Contractors, Inc. 19.0000 9,690.00 9,690.00 2692 Howell Paving, Inc. 24.3400 12,413.40 12,413.40 5310 Sangamo Construction Company 22.4500 11,449.50 11,449.50 5361 Schmidt Construction, Incorporated 20.0000 10,200.00 10,200.00 6310 A. J. Walker Construction Company 19.0000 9,690.00 9,690.00 50100100 REM EXIST STRUCT 1.000 EACH 1686 Entler Excavating Co., Inc. 2,000.0000 2,000.00 2,000.00 1770 Feutz Contractors, Inc. 6,000.0000 6,000.00 6,000.00 2692 Howell Paving, Inc. 22,502.6900 22,502.69 22,502.69 5310 Sangamo Construction Company 3,289.3300 3,289.33 3,289.33 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 6310 A. J. Walker Construction Company 8,000.0000 8,000.00 8,000.00 50300225 CONC STRUCT 34.000 CU YD 1686 Entler Excavating Co., Inc. 450.0000 15,300.00 15,300.00 1770 Feutz Contractors, Inc. 658.0000 22,372.00 22,372.00 2692 Howell Paving, Inc. 646.2600 21,972.84 21,972.84 5310 Sangamo Construction Company 3.6900 125.46 125.46 5361 Schmidt Construction, Incorporated 600.0000 20,400.00 20,400.00 6310 A. J. Walker Construction Company 636.0000 21,624.00 21,624.00 50800105 REINFORCEMENT BARS 2,820.000 POUND 1686 Entler Excavating Co., Inc. 1.0000 2,820.00 2,820.00 1770 Feutz Contractors, Inc. 0.9400 2,650.80 2,650.80 2692 Howell Paving, Inc. 1.4900 4,201.80 4,201.80 5310 Sangamo Construction Company 0.0200 56.40 56.40 5361 Schmidt Construction, Incorporated 1.0000 2,820.00 2,820.00 6310 A. J. Walker Construction Company 1.0000 2,820.00 2,820.00 50900205 STEEL RAILING TY S1 50.000 FOOT 1686 Entler Excavating Co., Inc. 80.0000 4,000.00 4,000.00 1770 Feutz Contractors, Inc. 114.0000 5,700.00 5,700.00 2692 Howell Paving, Inc. 96.2500 4,812.50 4,812.50 5310 Sangamo Construction Company 98.3500 4,917.50 4,917.50 5361 Schmidt Construction, Incorporated 85.0000 4,250.00 4,250.00 6310 A. J. Walker Construction Company 96.2500 4,812.50 4,812.50 51500100 NAME PLATES 1.000 EACH 1686 Entler Excavating Co., Inc. 360.0000 360.00 360.00 1770 Feutz Contractors, Inc. 300.0000 300.00 300.00 2692 Howell Paving, Inc. 292.6400 292.64 292.64 5310 Sangamo Construction Company 210.7100 210.71 210.71 5361 Schmidt Construction, Incorporated 250.0000 250.00 250.00 6310 A. J. Walker Construction Company 200.0000 200.00 200.00 542D0220 P CUL CL D 1 15 230.000 FOOT 1686 Entler Excavating Co., Inc. 23.0000 5,290.00 5,290.00 1770 Feutz Contractors, Inc. 26.0000 5,980.00 5,980.00 2692 Howell Paving, Inc. 34.6500 7,969.50 7,969.50 5310 Sangamo Construction Company 22.2300 5,112.90 5,112.90 5361 Schmidt Construction, Incorporated 15.0000 3,450.00 3,450.00 6310 A. J. Walker Construction Company 19.0000 4,370.00 4,370.00 542D0223 P CUL CL D 1 18 52.000 FOOT 1686 Entler Excavating Co., Inc. 25.0000 1,300.00 1,300.00 1770 Feutz Contractors, Inc. 28.0000 1,456.00 1,456.00 2692 Howell Paving, Inc. 32.8800 1,709.76 1,709.76 5310 Sangamo Construction Company 25.8400 1,343.68 1,343.68 5361 Schmidt Construction, Incorporated 18.0000 936.00 936.00 6310 A. J. Walker Construction Company 21.0000 1,092.00 1,092.00