ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/18/05 13:32:21 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70017 LETTING ITEM NUMBER: 015 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: (48X-2)BR-2 COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 411,014.55 411,014.55 411,014.55 1250 Cross Construction, Inc. NO ALT 441,839.46 441,839.46 441,839.46 2880 Iroquois Paving Corporation NO ALT 318,075.14 * 318,075.14 318,075.14 * 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 388,883.36 388,883.36 388,883.36 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 53 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0301701 TEMP SHT AND SHOR 1.000 L SUM 0930 Champaign Asphalt Company 16,000.0000 16,000.00 16,000.00 1250 Cross Construction, Inc. 28,000.0000 28,000.00 28,000.00 2880 Iroquois Paving Corporation 10,000.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,500.0000 7,500.00 7,500.00 Z0002900 BASE CSE (OPTION) 709.000 SQ YD 0930 Champaign Asphalt Company 44.0000 31,196.00 31,196.00 1250 Cross Construction, Inc. 39.0000 27,651.00 27,651.00 2880 Iroquois Paving Corporation 25.5000 18,079.50 18,079.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 50.0000 35,450.00 35,450.00 Z0030250 IMP ATTN TEMP NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 5,200.0000 10,400.00 10,400.00 1250 Cross Construction, Inc. 4,000.0000 8,000.00 8,000.00 2880 Iroquois Paving Corporation 2,250.0000 4,500.00 4,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,400.0000 2,800.00 2,800.00 Z0030350 IMP ATTN REL NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 1,200.0000 2,400.00 2,400.00 1250 Cross Construction, Inc. 800.0000 1,600.00 1,600.00 2880 Iroquois Paving Corporation 450.0000 900.00 900.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 500.0000 1,000.00 1,000.00 Z0038700 PERMNT BENCH MARKS 1.000 EACH 0930 Champaign Asphalt Company 125.0000 125.00 125.00 1250 Cross Construction, Inc. 400.0000 400.00 400.00 2880 Iroquois Paving Corporation 85.0000 85.00 85.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 300.0000 300.00 300.00 20200100 EARTH EXCAVATION 183.000 CU YD 0930 Champaign Asphalt Company 24.0000 4,392.00 4,392.00 1250 Cross Construction, Inc. 39.0000 7,137.00 7,137.00 2880 Iroquois Paving Corporation 15.5000 2,836.50 2,836.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 41.0000 7,503.00 7,503.00 20400800 FURNISHED EXCAV 758.000 CU YD 0930 Champaign Asphalt Company 18.0000 13,644.00 13,644.00 1250 Cross Construction, Inc. 39.0000 29,562.00 29,562.00 2880 Iroquois Paving Corporation 27.5000 20,845.00 20,845.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 18,950.00 18,950.00 20900110 POROUS GRAN BACKFILL 120.000 CU YD 0930 Champaign Asphalt Company 48.0000 5,760.00 5,760.00 1250 Cross Construction, Inc. 45.0000 5,400.00 5,400.00 2880 Iroquois Paving Corporation 67.5000 8,100.00 8,100.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 65.0000 7,800.00 7,800.00 21301052 EXPLOR TRENCH 52 1,200.000 FOOT 0930 Champaign Asphalt Company 2.1000 2,520.00 2,520.00 1250 Cross Construction, Inc. 6.0000 7,200.00 7,200.00 2880 Iroquois Paving Corporation 1.1000 1,320.00 1,320.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.6400 4,368.00 4,368.00 25000200 SEEDING CL 2 .700 ACRE 0930 Champaign Asphalt Company 1,940.0000 1,358.00 1,358.00 1250 Cross Construction, Inc. 2,970.0000 2,079.00 2,079.00 2880 Iroquois Paving Corporation 2,880.0000 2,016.00 2,016.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,940.0000 1,358.00 1,358.00 25000350 SEEDING CL 7 .700 ACRE 0930 Champaign Asphalt Company 500.0000 350.00 350.00 1250 Cross Construction, Inc. 1,650.0000 1,155.00 1,155.00 2880 Iroquois Paving Corporation 1,050.0000 735.00 735.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 500.0000 350.00 350.00 25000400 NITROGEN FERT NUTR 63.000 POUND 0930 Champaign Asphalt Company 2.0000 126.00 126.00 1250 Cross Construction, Inc. 0.9900 62.37 62.37 2880 Iroquois Paving Corporation 0.9500 59.85 59.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 126.00 126.00 25000500 PHOSPHORUS FERT NUTR 63.000 POUND 0930 Champaign Asphalt Company 2.0000 126.00 126.00 1250 Cross Construction, Inc. 0.9900 62.37 62.37 2880 Iroquois Paving Corporation 0.9500 59.85 59.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 126.00 126.00 25000600 POTASSIUM FERT NUTR 63.000 POUND 0930 Champaign Asphalt Company 2.0000 126.00 126.00 1250 Cross Construction, Inc. 0.9900 62.37 62.37 2880 Iroquois Paving Corporation 0.9500 59.85 59.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 126.00 126.00 25100115 MULCH METHOD 2 .700 ACRE 0930 Champaign Asphalt Company 2,550.0000 1,785.00 1,785.00 1250 Cross Construction, Inc. 2,970.0000 2,079.00 2,079.00 2880 Iroquois Paving Corporation 2,880.0000 2,016.00 2,016.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,550.0000 1,785.00 1,785.00 28000250 TEMP EROS CONTR SEED 70.000 POUND 0930 Champaign Asphalt Company 4.5000 315.00 315.00 1250 Cross Construction, Inc. 10.0000 700.00 700.00 2880 Iroquois Paving Corporation 4.5000 315.00 315.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 16.1900 1,133.30 1,133.30 28000300 TEMP DITCH CHECKS 12.000 EACH 0930 Champaign Asphalt Company 123.0000 1,476.00 1,476.00 1250 Cross Construction, Inc. 225.0000 2,700.00 2,700.00 2880 Iroquois Paving Corporation 116.3000 1,395.60 1,395.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 180.0800 2,160.96 2,160.96 28000400 PERIMETER EROS BAR 124.000 FOOT 0930 Champaign Asphalt Company 4.6000 570.40 570.40 1250 Cross Construction, Inc. 4.0000 496.00 496.00 2880 Iroquois Paving Corporation 4.0000 496.00 496.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.6000 694.40 694.40 28100107 STONE RIPRAP CL A4 396.000 SQ YD 0930 Champaign Asphalt Company 40.0000 15,840.00 15,840.00 1250 Cross Construction, Inc. 38.0000 15,048.00 15,048.00 2880 Iroquois Paving Corporation 31.0000 12,276.00 12,276.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 13,860.00 13,860.00 28101700 RIPRAP SPL 48.000 TON 0930 Champaign Asphalt Company 40.0000 1,920.00 1,920.00 1250 Cross Construction, Inc. 45.0000 2,160.00 2,160.00 2880 Iroquois Paving Corporation 40.0000 1,920.00 1,920.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 85.0000 4,080.00 4,080.00 28200100 FILTER FAB FOR RIPRAP 492.000 SQ YD 0930 Champaign Asphalt Company 2.0000 984.00 984.00 1250 Cross Construction, Inc. 4.0000 1,968.00 1,968.00 2880 Iroquois Paving Corporation 1.0000 492.00 492.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.0000 1,968.00 1,968.00 40200800 AGG SURF CSE B 12.000 TON 0930 Champaign Asphalt Company 45.0000 540.00 540.00 1250 Cross Construction, Inc. 55.0000 660.00 660.00 2880 Iroquois Paving Corporation 51.5000 618.00 618.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 28.0000 336.00 336.00 44004250 PAVED SHLD REMOVAL 355.000 SQ YD 0930 Champaign Asphalt Company 8.2500 2,928.75 2,928.75 1250 Cross Construction, Inc. 19.0000 6,745.00 6,745.00 2880 Iroquois Paving Corporation 8.0000 2,840.00 2,840.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 8,875.00 8,875.00 44212899 PVT PATCHING (FD) 211.000 SQ YD 0930 Champaign Asphalt Company 95.0000 20,045.00 20,045.00 1250 Cross Construction, Inc. 108.0000 22,788.00 22,788.00 2880 Iroquois Paving Corporation 90.0000 18,990.00 18,990.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 131.0000 27,641.00 27,641.00 48101500 AGGREGATE SHLDS B 6 498.000 SQ YD 0930 Champaign Asphalt Company 12.5500 6,249.90 6,249.90 1250 Cross Construction, Inc. 8.0000 3,984.00 3,984.00 2880 Iroquois Paving Corporation 9.1500 4,556.70 4,556.70 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 16.0000 7,968.00 7,968.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 10,500.0000 10,500.00 10,500.00 1250 Cross Construction, Inc. 24,300.0000 24,300.00 24,300.00 2880 Iroquois Paving Corporation 10,500.0000 10,500.00 10,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,500.0000 7,500.00 7,500.00 50105200 REM EXIST CULVERTS 1.000 EACH 0930 Champaign Asphalt Company 350.0000 350.00 350.00 1250 Cross Construction, Inc. 1,400.0000 1,400.00 1,400.00 2880 Iroquois Paving Corporation 190.0000 190.00 190.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 250.0000 250.00 250.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 235.0000 235.00 235.00 1250 Cross Construction, Inc. 500.0000 500.00 500.00 2880 Iroquois Paving Corporation 290.0000 290.00 290.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 250.0000 250.00 250.00 54001000 BOX CUL END SECT 2.000 EACH 0930 Champaign Asphalt Company 15,000.0000 30,000.00 30,000.00 1250 Cross Construction, Inc. 16,200.0000 32,400.00 32,400.00 2880 Iroquois Paving Corporation 12,250.0000 24,500.00 24,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13,000.0000 26,000.00 26,000.00 54021006 PCBC 10X6 (M273) 180.000 FOOT 0930 Champaign Asphalt Company 655.0000 117,900.00 117,900.00 1250 Cross Construction, Inc. 650.0000 117,000.00 117,000.00 2880 Iroquois Paving Corporation 585.0000 105,300.00 105,300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 575.0000 103,500.00 103,500.00 542D0220 P CUL CL D 1 15 44.000 FOOT 0930 Champaign Asphalt Company 28.7000 1,262.80 1,262.80 1250 Cross Construction, Inc. 42.0000 1,848.00 1,848.00 2880 Iroquois Paving Corporation 12.0000 528.00 528.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 924.00 924.00 54213450 END SECTIONS 15 2.000 EACH 0930 Champaign Asphalt Company 195.0000 390.00 390.00 1250 Cross Construction, Inc. 300.0000 600.00 600.00 2880 Iroquois Paving Corporation 120.0000 240.00 240.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 440.0000 880.00 880.00 63000000 SPBGR TY A 350.000 FOOT 0930 Champaign Asphalt Company 16.0000 5,600.00 5,600.00 1250 Cross Construction, Inc. 17.6000 6,160.00 6,160.00 2880 Iroquois Paving Corporation 17.0000 5,950.00 5,950.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.1000 5,985.00 5,985.00 63000005 SPBGR TY B 100.000 FOOT 0930 Champaign Asphalt Company 25.5500 2,555.00 2,555.00 1250 Cross Construction, Inc. 28.1000 2,810.00 2,810.00 2880 Iroquois Paving Corporation 27.0000 2,700.00 2,700.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.2000 2,420.00 2,420.00 63000025 SPBGR ATTACH TO STR 75.000 FOOT 0930 Champaign Asphalt Company 76.2000 5,715.00 5,715.00 1250 Cross Construction, Inc. 83.8500 6,288.75 6,288.75 2880 Iroquois Paving Corporation 78.0000 5,850.00 5,850.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 154.5500 11,591.25 11,591.25 63100169 TR BAR TRM T1 SPL FLR 4.000 EACH 0930 Champaign Asphalt Company 2,145.0000 8,580.00 8,580.00 1250 Cross Construction, Inc. 2,360.0000 9,440.00 9,440.00 2880 Iroquois Paving Corporation 2,200.0000 8,800.00 8,800.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,205.0000 8,820.00 8,820.00 67000400 ENGR FIELD OFFICE A 3.000 CAL MO 0930 Champaign Asphalt Company 1,250.0000 3,750.00 3,750.00 1250 Cross Construction, Inc. 2,200.0000 6,600.00 6,600.00 2880 Iroquois Paving Corporation 1,000.0000 3,000.00 3,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,000.0000 6,000.00 6,000.00 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 24,000.0000 24,000.00 24,000.00 1250 Cross Construction, Inc. 10,000.0000 10,000.00 10,000.00 2880 Iroquois Paving Corporation 4,000.0000 4,000.00 4,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17,400.0000 17,400.00 17,400.00 70100405 TRAF CONT-PROT 701321 1.000 EACH 0930 Champaign Asphalt Company 5,500.0000 5,500.00 5,500.00 1250 Cross Construction, Inc. 5,000.0000 5,000.00 5,000.00 2880 Iroquois Paving Corporation 2,500.0000 2,500.00 2,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6,900.0000 6,900.00 6,900.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0930 Champaign Asphalt Company 15,500.0000 15,500.00 15,500.00 1250 Cross Construction, Inc. 5,000.0000 5,000.00 5,000.00 2880 Iroquois Paving Corporation 1,000.0000 1,000.00 1,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3,100.0000 3,100.00 3,100.00 70103815 TR CONT SURVEILLANCE 2.000 CAL DA 0930 Champaign Asphalt Company 1,000.0000 2,000.00 2,000.00 1250 Cross Construction, Inc. 300.0000 600.00 600.00 2880 Iroquois Paving Corporation 1.0000 2.00 2.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 750.0000 1,500.00 1,500.00 70106500 TEMP BR TRAF SIGNALS 1.000 EACH 0930 Champaign Asphalt Company 14,380.0000 14,380.00 14,380.00 1250 Cross Construction, Inc. 15,820.0000 15,820.00 15,820.00 2880 Iroquois Paving Corporation 7,750.0000 7,750.00 7,750.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 14,380.0000 14,380.00 14,380.00 70300100 SHORT-TERM PAVT MKING 1,545.000 FOOT 0930 Champaign Asphalt Company 0.4000 618.00 618.00 1250 Cross Construction, Inc. 0.5000 772.50 772.50 2880 Iroquois Paving Corporation 0.6800 1,050.60 1,050.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.5000 772.50 772.50 70300220 TEMP PVT MK LINE 4 1,135.000 FOOT 0930 Champaign Asphalt Company 1.6000 1,816.00 1,816.00 1250 Cross Construction, Inc. 1.7600 1,997.60 1,997.60 2880 Iroquois Paving Corporation 1.7500 1,986.25 1,986.25 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.6000 1,816.00 1,816.00 70301000 WORK ZONE PAVT MK REM 510.000 SQ FT 0930 Champaign Asphalt Company 2.9000 1,479.00 1,479.00 1250 Cross Construction, Inc. 2.2500 1,147.50 1,147.50 2880 Iroquois Paving Corporation 1.7500 892.50 892.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.5000 1,275.00 1,275.00 70400500 TEMP CON BAR (ST OWN) 350.000 FOOT 0930 Champaign Asphalt Company 31.0000 10,850.00 10,850.00 1250 Cross Construction, Inc. 18.0000 6,300.00 6,300.00 2880 Iroquois Paving Corporation 29.0000 10,150.00 10,150.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12.0000 4,200.00 4,200.00 70400600 REL TEMP CONC BAR SO 350.000 FOOT 0930 Champaign Asphalt Company 7.7500 2,712.50 2,712.50 1250 Cross Construction, Inc. 10.0000 3,500.00 3,500.00 2880 Iroquois Paving Corporation 3.7500 1,312.50 1,312.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.5000 875.00 875.00 78001110 PAINT PVT MK LINE 4 1,135.000 FOOT 0930 Champaign Asphalt Company 1.6000 1,816.00 1,816.00 1250 Cross Construction, Inc. 1.7600 1,997.60 1,997.60 2880 Iroquois Paving Corporation 1.7000 1,929.50 1,929.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.6000 1,816.00 1,816.00 78100100 RAISED REFL PAVT MKR 9.000 EACH 0930 Champaign Asphalt Company 205.5500 1,849.95 1,849.95 1250 Cross Construction, Inc. 226.0000 2,034.00 2,034.00 2880 Iroquois Paving Corporation 215.0000 1,935.00 1,935.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 205.5500 1,849.95 1,849.95 78200400 GUARDRAIL REFLECTORS 8.000 EACH 0930 Champaign Asphalt Company 8.0000 64.00 64.00 1250 Cross Construction, Inc. 8.8000 70.40 70.40 2880 Iroquois Paving Corporation 8.0000 64.00 64.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.0000 64.00 64.00 78201000 TERMINAL MARKER - DA 4.000 EACH 0930 Champaign Asphalt Company 30.0000 120.00 120.00 1250 Cross Construction, Inc. 33.0000 132.00 132.00 2880 Iroquois Paving Corporation 30.0000 120.00 120.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 120.00 120.00 78300200 RAISED REF PVT MK REM 9.000 EACH 0930 Champaign Asphalt Company 8.2500 74.25 74.25 1250 Cross Construction, Inc. 20.0000 180.00 180.00 2880 Iroquois Paving Corporation 2.5000 22.50 22.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.0000 216.00 216.00 88600400 DET LOOP SPL 44.000 FOOT 0930 Champaign Asphalt Company 5.0000 220.00 220.00 1250 Cross Construction, Inc. 5.5000 242.00 242.00 2880 Iroquois Paving Corporation 0.0100 0.44 0.44 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 220.00 220.00