ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 03/02/05 09:59:25 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 68428 LETTING ITEM NUMBER: 088 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: D4 CULVERT REPLACE 2005 COUNTY: STARK ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0025 AEH Construction, Inc. NO ALT 21,982.00 21,982.00 21,982.00 0049 Advanced Asphalt Co. NO ALT 27,436.33 27,436.33 27,436.33 2576 Hillyer, Inc. NO ALT 23,940.00 23,940.00 23,940.00 2630 P. J. Hoerr, Inc. NO ALT 15,504.60 * 15,504.60 15,504.60 * 3391 Laverdiere Construction, Inc. NO ALT 21,245.00 21,245.00 21,245.00 4887 Bob Propheter Construction L.L.C. NO ALT 23,697.56 23,697.56 23,697.56 5564 G. M. Sipes Construction, Inc. NO ALT 18,561.00 18,561.00 18,561.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 10 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20800150 TRENCH BACKFILL 5.000 CU YD 0025 AEH Construction, Inc. 70.0000 350.00 350.00 0049 Advanced Asphalt Co. 66.6600 333.30 333.30 2576 Hillyer, Inc. 75.0000 375.00 375.00 2630 P. J. Hoerr, Inc. 37.6000 188.00 188.00 3391 Laverdiere Construction, Inc. 35.0000 175.00 175.00 4887 Bob Propheter Construction L.L.C. 68.3700 341.85 341.85 5564 G. M. Sipes Construction, Inc. 50.0000 250.00 250.00 28100125 STONE RIPRAP CL B3 11.000 SQ YD 0025 AEH Construction, Inc. 57.0000 627.00 627.00 0049 Advanced Asphalt Co. 141.6500 1,558.15 1,558.15 2576 Hillyer, Inc. 100.0000 1,100.00 1,100.00 2630 P. J. Hoerr, Inc. 84.6000 930.60 930.60 3391 Laverdiere Construction, Inc. 65.0000 715.00 715.00 4887 Bob Propheter Construction L.L.C. 97.2200 1,069.42 1,069.42 5564 G. M. Sipes Construction, Inc. 85.0000 935.00 935.00 44201789 CL D PATCH T2 12 13.000 SQ YD 0025 AEH Construction, Inc. 95.0000 1,235.00 1,235.00 0049 Advanced Asphalt Co. 178.3200 2,318.16 2,318.16 2576 Hillyer, Inc. 375.0000 4,875.00 4,875.00 2630 P. J. Hoerr, Inc. 210.0000 2,730.00 2,730.00 3391 Laverdiere Construction, Inc. 225.0000 2,925.00 2,925.00 4887 Bob Propheter Construction L.L.C. 311.2500 4,046.25 4,046.25 5564 G. M. Sipes Construction, Inc. 275.0000 3,575.00 3,575.00 50104400 CONC HDWL REM 2.000 EACH 0025 AEH Construction, Inc. 250.0000 500.00 500.00 0049 Advanced Asphalt Co. 908.5200 1,817.04 1,817.04 2576 Hillyer, Inc. 500.0000 1,000.00 1,000.00 2630 P. J. Hoerr, Inc. 270.0000 540.00 540.00 3391 Laverdiere Construction, Inc. 650.0000 1,300.00 1,300.00 4887 Bob Propheter Construction L.L.C. 1,050.0900 2,100.18 2,100.18 5564 G. M. Sipes Construction, Inc. 100.0000 200.00 200.00 50105220 PIPE CULVERT REMOV 32.000 FOOT 0025 AEH Construction, Inc. 50.0000 1,600.00 1,600.00 0049 Advanced Asphalt Co. 100.9000 3,228.80 3,228.80 2576 Hillyer, Inc. 75.0000 2,400.00 2,400.00 2630 P. J. Hoerr, Inc. 24.0000 768.00 768.00 3391 Laverdiere Construction, Inc. 32.0000 1,024.00 1,024.00 4887 Bob Propheter Construction L.L.C. 40.1700 1,285.44 1,285.44 5564 G. M. Sipes Construction, Inc. 20.0000 640.00 640.00 54207159 P CUL 1 RC-E EQRS 24 33.000 FOOT 0025 AEH Construction, Inc. 90.0000 2,970.00 2,970.00 0049 Advanced Asphalt Co. 297.4600 9,816.18 9,816.18 2576 Hillyer, Inc. 230.0000 7,590.00 7,590.00 2630 P. J. Hoerr, Inc. 119.0000 3,927.00 3,927.00 3391 Laverdiere Construction, Inc. 132.0000 4,356.00 4,356.00 4887 Bob Propheter Construction L.L.C. 297.7400 9,825.42 9,825.42 5564 G. M. Sipes Construction, Inc. 120.0000 3,960.00 3,960.00 54214719 PRCF END S EL EQRS 24 2.000 EACH 0025 AEH Construction, Inc. 850.0000 1,700.00 1,700.00 0049 Advanced Asphalt Co. 1,200.3300 2,400.66 2,400.66 2576 Hillyer, Inc. 900.0000 1,800.00 1,800.00 2630 P. J. Hoerr, Inc. 870.0000 1,740.00 1,740.00 3391 Laverdiere Construction, Inc. 775.0000 1,550.00 1,550.00 4887 Bob Propheter Construction L.L.C. 1,203.5000 2,407.00 2,407.00 5564 G. M. Sipes Construction, Inc. 1,250.0000 2,500.00 2,500.00 67100100 MOBILIZATION 1.000 L SUM 0025 AEH Construction, Inc. 2,000.0000 2,000.00 2,000.00 0049 Advanced Asphalt Co. 1,646.0000 1,646.00 1,646.00 2576 Hillyer, Inc. 2,000.0000 2,000.00 2,000.00 2630 P. J. Hoerr, Inc. 900.0000 900.00 900.00 3391 Laverdiere Construction, Inc. 2,200.0000 2,200.00 2,200.00 4887 Bob Propheter Construction L.L.C. 1,422.0000 1,422.00 1,422.00 5564 G. M. Sipes Construction, Inc. 2,000.0000 2,000.00 2,000.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0025 AEH Construction, Inc. 10,000.0000 10,000.00 10,000.00 0049 Advanced Asphalt Co. 2,159.0200 2,159.02 2,159.02 2576 Hillyer, Inc. 2,000.0000 2,000.00 2,000.00 2630 P. J. Hoerr, Inc. 3,780.0000 3,780.00 3,780.00 3391 Laverdiere Construction, Inc. 4,000.0000 4,000.00 4,000.00 4887 Bob Propheter Construction L.L.C. 850.0000 850.00 850.00 5564 G. M. Sipes Construction, Inc. 4,500.0000 4,500.00 4,500.00 70102640 TR CONT & PROT 701801 1.000 L SUM 0025 AEH Construction, Inc. 1,000.0000 1,000.00 1,000.00 0049 Advanced Asphalt Co. 2,159.0200 2,159.02 2,159.02 2576 Hillyer, Inc. 800.0000 800.00 800.00 2630 P. J. Hoerr, Inc. 1.0000 1.00 1.00 3391 Laverdiere Construction, Inc. 3,000.0000 3,000.00 3,000.00 4887 Bob Propheter Construction L.L.C. 350.0000 350.00 350.00 5564 G. M. Sipes Construction, Inc. 1.0000 1.00 1.00