ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 03/02/05 09:59:25 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64926 LETTING ITEM NUMBER: 107 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 111RS-4&112RS-3 COUNTY: LEE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 1,314,738.09 * 1,314,738.09 1,314,738.09 * 4887 Bob Propheter Construction L.L.C. NO ALT 1,448,969.70 1,448,969.70 1,448,969.70 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 54 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 11,883.000 TON 4438 Northwest Illinois Construction Co. 32.9500 391,544.85 391,544.85 4887 Bob Propheter Construction L.L.C. 33.8800 402,596.04 402,596.04 X4066735 LEV BIND HM SUPER N50 90.000 TON 4438 Northwest Illinois Construction Co. 75.0000 6,750.00 6,750.00 4887 Bob Propheter Construction L.L.C. 98.5500 8,869.50 8,869.50 X4066765 LEV BIND MM SUPER N50 7,922.000 TON 4438 Northwest Illinois Construction Co. 31.9000 252,711.80 252,711.80 4887 Bob Propheter Construction L.L.C. 36.0200 285,350.44 285,350.44 X4080020 INCID BIT SUR SUP N50 636.000 TON 4438 Northwest Illinois Construction Co. 57.7000 36,697.20 36,697.20 4887 Bob Propheter Construction L.L.C. 65.7700 41,829.72 41,829.72 X4830030 PCC SHOULDERS 8 SPL 1,100.000 SQ YD 4438 Northwest Illinois Construction Co. 45.7000 50,270.00 50,270.00 4887 Bob Propheter Construction L.L.C. 46.4400 51,084.00 51,084.00 Z0028415 GEOTECHNICAL REINF 33.000 SQ YD 4438 Northwest Illinois Construction Co. 3.0000 99.00 99.00 4887 Bob Propheter Construction L.L.C. 4.2200 139.26 139.26 Z0028800 GRAN SUBGRADE REPL 32.000 TON 4438 Northwest Illinois Construction Co. 15.0000 480.00 480.00 4887 Bob Propheter Construction L.L.C. 26.0700 834.24 834.24 Z0040315 PILOT CAR 6.000 DAY 4438 Northwest Illinois Construction Co. 300.0000 1,800.00 1,800.00 4887 Bob Propheter Construction L.L.C. 439.4300 2,636.58 2,636.58 20800150 TRENCH BACKFILL 342.000 CU YD 4438 Northwest Illinois Construction Co. 17.6500 6,036.30 6,036.30 4887 Bob Propheter Construction L.L.C. 9.5800 3,276.36 3,276.36 28100105 STONE RIPRAP CL A3 417.000 SQ YD 4438 Northwest Illinois Construction Co. 18.5500 7,735.35 7,735.35 4887 Bob Propheter Construction L.L.C. 19.1400 7,981.38 7,981.38 28100107 STONE RIPRAP CL A4 33.000 SQ YD 4438 Northwest Illinois Construction Co. 40.0000 1,320.00 1,320.00 4887 Bob Propheter Construction L.L.C. 34.5600 1,140.48 1,140.48 28200100 FILTER FAB FOR RIPRAP 33.000 SQ YD 4438 Northwest Illinois Construction Co. 4.0000 132.00 132.00 4887 Bob Propheter Construction L.L.C. 2.7800 91.74 91.74 40600200 BIT MATLS PR CT 82.400 TON 4438 Northwest Illinois Construction Co. 180.0000 14,832.00 14,832.00 4887 Bob Propheter Construction L.L.C. 400.0000 32,960.00 32,960.00 40600300 AGG PR CT 220.000 TON 4438 Northwest Illinois Construction Co. 1.0000 220.00 220.00 4887 Bob Propheter Construction L.L.C. 0.0100 2.20 2.20 40600895 CONSTRUC TEST STRIP 1.000 EACH 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction L.L.C. 1,851.5800 1,851.58 1,851.58 40600980 BIT SURF REM BUTT JT 1,863.000 SQ YD 4438 Northwest Illinois Construction Co. 9.2000 17,139.60 17,139.60 4887 Bob Propheter Construction L.L.C. 4.8700 9,072.81 9,072.81 40600990 TEMPORARY RAMP 654.000 SQ YD 4438 Northwest Illinois Construction Co. 5.0000 3,270.00 3,270.00 4887 Bob Propheter Construction L.L.C. 5.8200 3,806.28 3,806.28 40602000 BIT REPL OV PATCH SUP 883.000 TON 4438 Northwest Illinois Construction Co. 60.3500 53,289.05 53,289.05 4887 Bob Propheter Construction L.L.C. 99.7500 88,079.25 88,079.25 44000007 BIT SURF REM 2 2,775.000 SQ YD 4438 Northwest Illinois Construction Co. 1.8500 5,133.75 5,133.75 4887 Bob Propheter Construction L.L.C. 2.6900 7,464.75 7,464.75 44000124 BIT RM OV PATCH 6 2,907.000 SQ YD 4438 Northwest Illinois Construction Co. 22.0500 64,099.35 64,099.35 4887 Bob Propheter Construction L.L.C. 19.8700 57,762.09 57,762.09 44004250 PAVED SHLD REMOVAL 1,111.000 SQ YD 4438 Northwest Illinois Construction Co. 7.6000 8,443.60 8,443.60 4887 Bob Propheter Construction L.L.C. 7.9900 8,876.89 8,876.89 44200108 PAVT PATCH T2 9 64.000 SQ YD 4438 Northwest Illinois Construction Co. 95.0000 6,080.00 6,080.00 4887 Bob Propheter Construction L.L.C. 62.9200 4,026.88 4,026.88 44200112 PAVT PATCH T3 9 270.000 SQ YD 4438 Northwest Illinois Construction Co. 82.5000 22,275.00 22,275.00 4887 Bob Propheter Construction L.L.C. 54.8000 14,796.00 14,796.00 44200114 PAVT PATCH T4 9 43.000 SQ YD 4438 Northwest Illinois Construction Co. 70.0000 3,010.00 3,010.00 4887 Bob Propheter Construction L.L.C. 70.9900 3,052.57 3,052.57 44300200 STRIP REF CR CON TR 46,904.000 FOOT 4438 Northwest Illinois Construction Co. 0.2700 12,664.08 12,664.08 4887 Bob Propheter Construction L.L.C. 0.2700 12,664.08 12,664.08 48101200 AGGREGATE SHLDS B 13,395.000 TON 4438 Northwest Illinois Construction Co. 10.9000 146,005.50 146,005.50 4887 Bob Propheter Construction L.L.C. 11.5200 154,310.40 154,310.40 54213447 END SECTIONS 12 1.000 EACH 4438 Northwest Illinois Construction Co. 120.0000 120.00 120.00 4887 Bob Propheter Construction L.L.C. 139.4500 139.45 139.45 550A0050 STORM SEW CL A 1 12 1,006.000 FOOT 4438 Northwest Illinois Construction Co. 32.1500 32,342.90 32,342.90 4887 Bob Propheter Construction L.L.C. 45.0900 45,360.54 45,360.54 60100075 SHOULDER REM & REP SP 4,018.000 FOOT 4438 Northwest Illinois Construction Co. 7.0000 28,126.00 28,126.00 4887 Bob Propheter Construction L.L.C. 4.5700 18,362.26 18,362.26 60100945 PIPE DRAINS 12 96.000 FOOT 4438 Northwest Illinois Construction Co. 32.5500 3,124.80 3,124.80 4887 Bob Propheter Construction L.L.C. 28.0500 2,692.80 2,692.80 60242820 INLETS SPL TE 5.000 EACH 4438 Northwest Illinois Construction Co. 2,085.0000 10,425.00 10,425.00 4887 Bob Propheter Construction L.L.C. 3,052.9100 15,264.55 15,264.55 60260100 INLETS ADJUST 2.000 EACH 4438 Northwest Illinois Construction Co. 620.0000 1,240.00 1,240.00 4887 Bob Propheter Construction L.L.C. 601.0200 1,202.04 1,202.04 60500060 REMOV INLETS 1.000 EACH 4438 Northwest Illinois Construction Co. 600.0000 600.00 600.00 4887 Bob Propheter Construction L.L.C. 320.3200 320.32 320.32 60900515 CONC THRUST BLOCKS 2.000 EACH 4438 Northwest Illinois Construction Co. 425.0000 850.00 850.00 4887 Bob Propheter Construction L.L.C. 286.9200 573.84 573.84 63100169 TR BAR TRM T1 SPL FLR 1.000 EACH 4438 Northwest Illinois Construction Co. 1,850.0000 1,850.00 1,850.00 4887 Bob Propheter Construction L.L.C. 2,686.2300 2,686.23 2,686.23 63100215 TRAF BAR TERM T6 SPL 1.000 EACH 4438 Northwest Illinois Construction Co. 1,900.0000 1,900.00 1,900.00 4887 Bob Propheter Construction L.L.C. 1,880.0000 1,880.00 1,880.00 63200310 GUARDRAIL REMOV 81.000 FOOT 4438 Northwest Illinois Construction Co. 5.0000 405.00 405.00 4887 Bob Propheter Construction L.L.C. 7.0000 567.00 567.00 63301210 REM RE-E SPBGR TY A 1,133.000 FOOT 4438 Northwest Illinois Construction Co. 11.0000 12,463.00 12,463.00 4887 Bob Propheter Construction L.L.C. 13.7400 15,567.42 15,567.42 67000400 ENGR FIELD OFFICE A 5.000 CAL MO 4438 Northwest Illinois Construction Co. 1,800.0000 9,000.00 9,000.00 4887 Bob Propheter Construction L.L.C. 1,766.5900 8,832.95 8,832.95 67100100 MOBILIZATION 1.000 L SUM 4438 Northwest Illinois Construction Co. 57,650.0000 57,650.00 57,650.00 4887 Bob Propheter Construction L.L.C. 86,940.0000 86,940.00 86,940.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 4438 Northwest Illinois Construction Co. 500.0000 500.00 500.00 4887 Bob Propheter Construction L.L.C. 500.0000 500.00 500.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,400.0000 1,400.00 1,400.00 4887 Bob Propheter Construction L.L.C. 1,395.0000 1,395.00 1,395.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 4438 Northwest Illinois Construction Co. 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction L.L.C. 2,000.0000 2,000.00 2,000.00 70103815 TR CONT SURVEILLANCE 24.000 CAL DA 4438 Northwest Illinois Construction Co. 175.0000 4,200.00 4,200.00 4887 Bob Propheter Construction L.L.C. 175.0000 4,200.00 4,200.00 70300100 SHORT-TERM PAVT MKING 14,233.000 FOOT 4438 Northwest Illinois Construction Co. 0.5000 7,116.50 7,116.50 4887 Bob Propheter Construction L.L.C. 0.5400 7,685.82 7,685.82 70301000 WORK ZONE PAVT MK REM 1,566.000 SQ FT 4438 Northwest Illinois Construction Co. 1.3500 2,114.10 2,114.10 4887 Bob Propheter Construction L.L.C. 2.8400 4,447.44 4,447.44 78000100 THPL PVT MK LTR & SYM 31.000 SQ FT 4438 Northwest Illinois Construction Co. 3.2500 100.75 100.75 4887 Bob Propheter Construction L.L.C. 3.2500 100.75 100.75 78000200 THPL PVT MK LINE 4 3,611.000 FOOT 4438 Northwest Illinois Construction Co. 0.7500 2,708.25 2,708.25 4887 Bob Propheter Construction L.L.C. 0.7500 2,708.25 2,708.25 78000600 THPL PVT MK LINE 12 700.000 FOOT 4438 Northwest Illinois Construction Co. 1.9500 1,365.00 1,365.00 4887 Bob Propheter Construction L.L.C. 1.9500 1,365.00 1,365.00 78001110 PAINT PVT MK LINE 4 215,742.000 FOOT 4438 Northwest Illinois Construction Co. 0.0800 17,259.36 17,259.36 4887 Bob Propheter Construction L.L.C. 0.0800 17,259.36 17,259.36 78100100 RAISED REFL PAVT MKR 12.000 EACH 4438 Northwest Illinois Construction Co. 175.0000 2,100.00 2,100.00 4887 Bob Propheter Construction L.L.C. 175.0000 2,100.00 2,100.00 78200410 GUARDRAIL MKR TYPE A 7.000 EACH 4438 Northwest Illinois Construction Co. 10.0000 70.00 70.00 4887 Bob Propheter Construction L.L.C. 10.0000 70.00 70.00 78201000 TERMINAL MARKER - DA 1.000 EACH 4438 Northwest Illinois Construction Co. 25.0000 25.00 25.00 4887 Bob Propheter Construction L.L.C. 35.0000 35.00 35.00 78300200 RAISED REF PVT MK REM 12.000 EACH 4438 Northwest Illinois Construction Co. 12.0000 144.00 144.00 4887 Bob Propheter Construction L.L.C. 13.1800 158.16 158.16