LI033 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 01/11/13 08:22:32 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/20/2012 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: LI033 LETTING ITEM NUMBER: 005A RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: LITCHFIELD MUNICIPAL COUNTY: MONTGOMERY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1671 Electrico, Inc. **BASE 246,810.00 246,810.00 246,810.00 B&1 260,595.00 260,595.00 260,595.00 B&12 271,113.00 271,113.00 271,113.00 B&2 257,328.00 257,328.00 257,328.00 4229 J.H. Moore, Inc. **BASE 141,731.00 * 141,731.00 141,731.00 B&1 152,731.00 152,731.00 152,731.00 B&12 159,631.00 159,631.00 159,631.00 * B&2 148,631.00 148,631.00 148,631.00 6537 Wissehr Electric, Inc. **BASE 178,150.50 178,150.50 178,150.50 B&1 192,996.50 192,996.50 192,996.50 B&12 208,254.50 208,254.50 208,254.50 B&2 193,408.50 193,408.50 193,408.50 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 22 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 24 **** TOTAL GROUP B&12 PAY ITEMS FOR THIS CONTRACT = 25 **** TOTAL GROUP B&2 PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR108108 1/C #8 5 KV UG CABLE 1,050.000 L.F. 1671 Electrico, Inc. 1.9000 1,995.00 1,995.00 4229 J.H. Moore, Inc. 2.8000 2,940.00 2,940.00 6537 Wissehr Electric, Inc. 1.2800 1,344.00 1,344.00 AR108158 1/C #8 5 KV UG CABLE IN UD 10,300.000 L.F. 1671 Electrico, Inc. 8.0000 82,400.00 82,400.00 4229 J.H. Moore, Inc. 4.3000 44,290.00 44,290.00 6537 Wissehr Electric, Inc. 3.9600 40,788.00 40,788.00 AR109200 INSTALL ELECTRICAL EQUIPMENT 1.000 L.S. 1671 Electrico, Inc. 23,491.0000 23,491.00 23,491.00 4229 J.H. Moore, Inc. 16,500.0000 16,500.00 16,500.00 6537 Wissehr Electric, Inc. 26,410.0000 26,410.00 26,410.00 AR110013 3" DIRECTIONAL BORE 50.000 L.F. 1671 Electrico, Inc. 45.0000 2,250.00 2,250.00 4229 J.H. Moore, Inc. 19.0000 950.00 950.00 6537 Wissehr Electric, Inc. 29.5500 1,477.50 1,477.50 AR110554 EXTEND 4-WAY DUCT 20.000 L.F. 1671 Electrico, Inc. 125.0000 2,500.00 2,500.00 4229 J.H. Moore, Inc. 55.0000 1,100.00 1,100.00 6537 Wissehr Electric, Inc. 136.0000 2,720.00 2,720.00 AR110610 ELECTRICAL HANDHOLE 1.000 EACH 1671 Electrico, Inc. 3,240.0000 3,240.00 3,240.00 4229 J.H. Moore, Inc. 2,500.0000 2,500.00 2,500.00 6537 Wissehr Electric, Inc. 3,267.0000 3,267.00 3,267.00 AR125410 MITL-STAKE MOUNTED 23.000 EACH 1671 Electrico, Inc. 875.0000 20,125.00 20,125.00 4229 J.H. Moore, Inc. 375.0000 8,625.00 8,625.00 6537 Wissehr Electric, Inc. 455.0000 10,465.00 10,465.00 AR125415 MITL-BASE MOUNTED 2.000 EACH 1671 Electrico, Inc. 1,425.0000 2,850.00 2,850.00 4229 J.H. Moore, Inc. 900.0000 1,800.00 1,800.00 6537 Wissehr Electric, Inc. 941.0000 1,882.00 1,882.00 AR125443 TAXI GUIDANCE SIGN, 3 CHARACTER 1.000 EACH 1671 Electrico, Inc. 4,200.0000 4,200.00 4,200.00 4229 J.H. Moore, Inc. 3,500.0000 3,500.00 3,500.00 6537 Wissehr Electric, Inc. 3,918.0000 3,918.00 3,918.00 AR125445 TAXI GUIDANCE SIGN, 5 CHARACTER 1.000 EACH 1671 Electrico, Inc. 4,600.0000 4,600.00 4,600.00 4229 J.H. Moore, Inc. 3,800.0000 3,800.00 3,800.00 6537 Wissehr Electric, Inc. 4,668.0000 4,668.00 4,668.00 AR125505 MIRL, STAKE MOUNTED 30.000 EACH 1671 Electrico, Inc. 895.0000 26,850.00 26,850.00 4229 J.H. Moore, Inc. 400.0000 12,000.00 12,000.00 6537 Wissehr Electric, Inc. 446.0000 13,380.00 13,380.00 AR125510 MIRL, BASE MOUNTED 10.000 EACH 1671 Electrico, Inc. 1,450.0000 14,500.00 14,500.00 4229 J.H. Moore, Inc. 875.0000 8,750.00 8,750.00 6537 Wissehr Electric, Inc. 545.0000 5,450.00 5,450.00 AR125540 MI THRESHOLD LIGHT STAKE MTD 8.000 EACH 1671 Electrico, Inc. 895.0000 7,160.00 7,160.00 4229 J.H. Moore, Inc. 400.0000 3,200.00 3,200.00 6537 Wissehr Electric, Inc. 480.0000 3,840.00 3,840.00 AR125610 REILS 1.000 PAIR 1671 Electrico, Inc. 18,156.0000 18,156.00 18,156.00 4229 J.H. Moore, Inc. 15,000.0000 15,000.00 15,000.00 6537 Wissehr Electric, Inc. 20,410.0000 20,410.00 20,410.00 AR125901 REMOVE STAKE MOUNTED LIGHT 53.000 EACH 1671 Electrico, Inc. 61.0000 3,233.00 3,233.00 4229 J.H. Moore, Inc. 65.0000 3,445.00 3,445.00 6537 Wissehr Electric, Inc. 65.0000 3,445.00 3,445.00 AR125902 REMOVE BASE MOUNTED LIGHT 14.000 EACH 1671 Electrico, Inc. 105.0000 1,470.00 1,470.00 4229 J.H. Moore, Inc. 200.0000 2,800.00 2,800.00 6537 Wissehr Electric, Inc. 197.0000 2,758.00 2,758.00 AR125904 REMOVE TAXI GUIDANCE SIGN 2.000 EACH 1671 Electrico, Inc. 385.0000 770.00 770.00 4229 J.H. Moore, Inc. 700.0000 1,400.00 1,400.00 6537 Wissehr Electric, Inc. 993.0000 1,986.00 1,986.00 AR125907 REMOVE REILS 2.000 PAIR 1671 Electrico, Inc. 1,030.0000 2,060.00 2,060.00 4229 J.H. Moore, Inc. 300.0000 600.00 600.00 6537 Wissehr Electric, Inc. 1,352.0000 2,704.00 2,704.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 1671 Electrico, Inc. 3,600.0000 3,600.00 3,600.00 4229 J.H. Moore, Inc. 4,000.0000 4,000.00 4,000.00 6537 Wissehr Electric, Inc. 2,515.0000 2,515.00 2,515.00 AR150520 MOBILIZATION 1.000 L.S. 1671 Electrico, Inc. 8,000.0000 8,000.00 8,000.00 4229 J.H. Moore, Inc. 1.0000 1.00 1.00 6537 Wissehr Electric, Inc. 17,400.0000 17,400.00 17,400.00 AR150540 HAUL ROUTE 1.000 L.S. 1671 Electrico, Inc. 6,000.0000 6,000.00 6,000.00 4229 J.H. Moore, Inc. 650.0000 650.00 650.00 6537 Wissehr Electric, Inc. 2,643.0000 2,643.00 2,643.00 AR800503 ENHANCED THRESHOLD LIGHT STAKE MTD 8.000 EACH 1671 Electrico, Inc. 920.0000 7,360.00 7,360.00 4229 J.H. Moore, Inc. 485.0000 3,880.00 3,880.00 6537 Wissehr Electric, Inc. 585.0000 4,680.00 4,680.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS107812 L-807 WC-12' INTERNALLY LIT 1.000 EACH 1671 Electrico, Inc. 11,085.0000 11,085.00 11,085.00 4229 J.H. Moore, Inc. 9,200.0000 9,200.00 9,200.00 6537 Wissehr Electric, Inc. 12,005.0000 12,005.00 12,005.00 AS108660 3/C #10 600 V UG CABLE IN UD 300.000 L.F. 1671 Electrico, Inc. 9.0000 2,700.00 2,700.00 4229 J.H. Moore, Inc. 6.0000 1,800.00 1,800.00 6537 Wissehr Electric, Inc. 9.4700 2,841.00 2,841.00 ---------------------------------------------------- A L T E R N A T E 2 ---------------------------------------------------- AT800591 UPGRADE AIRPORT ROTATING BEACON 1.000 L.S. 1671 Electrico, Inc. 10,518.0000 10,518.00 10,518.00 4229 J.H. Moore, Inc. 6,900.0000 6,900.00 6,900.00 6537 Wissehr Electric, Inc. 15,258.0000 15,258.00 15,258.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1671 Electrico, Inc. TOTAL PART 1 246,810.00 246,810.00 TOTAL ALT 1 13,785.00 13,785.00 TOTAL ALT 2 10,518.00 10,518.00 TOTAL GROUP **BASE 246,810.00 246,810.00 246,810.00 TOTAL GROUP B&1 260,595.00 260,595.00 260,595.00 TOTAL GROUP B&12 271,113.00 271,113.00 271,113.00 TOTAL GROUP B&2 257,328.00 257,328.00 257,328.00 4229 J.H. Moore, Inc. TOTAL PART 1 141,731.00 141,731.00 TOTAL ALT 1 11,000.00 11,000.00 TOTAL ALT 2 6,900.00 6,900.00 TOTAL GROUP **BASE 141,731.00 141,731.00 141,731.00 * TOTAL GROUP B&1 152,731.00 152,731.00 152,731.00 TOTAL GROUP B&12 159,631.00 159,631.00 159,631.00 TOTAL GROUP B&2 148,631.00 148,631.00 148,631.00 6537 Wissehr Electric, Inc. TOTAL PART 1 178,150.50 178,150.50 TOTAL ALT 1 14,846.00 14,846.00 TOTAL ALT 2 15,258.00 15,258.00 TOTAL GROUP **BASE 178,150.50 178,150.50 178,150.50 TOTAL GROUP B&1 192,996.50 192,996.50 192,996.50 TOTAL GROUP B&12 208,254.50 208,254.50 208,254.50 TOTAL GROUP B&2 193,408.50 193,408.50 193,408.50