ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/27/09 08:39:56 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95565 LETTING ITEM NUMBER: 052 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 08-05125-00-BR COUNTY: MOULTRIE ESTIMATE: STATE JOB NUMBER: C-97-022-09 MUNICIPALITY: PROJECT NUMBER: BROS-0139/054/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5361 Schmidt Construction, Incorporated NO ALT 171,465.00 * 171,465.00 171,465.00 * 6310 A. J. Walker Construction Company NO ALT 185,469.50 185,469.50 185,469.50 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 325.000 CU YD 6310 A. J. Walker Construction Company 22.4100 7,283.25 7,283.25 5361 Schmidt Construction, Incorporated 15.0000 4,875.00 4,875.00 20300100 CHANNEL EXCAV 65.000 CU YD 6310 A. J. Walker Construction Company 15.0000 975.00 975.00 5361 Schmidt Construction, Incorporated 15.0000 975.00 975.00 20400800 FURNISHED EXCAV 150.000 CU YD 6310 A. J. Walker Construction Company 37.2800 5,592.00 5,592.00 5361 Schmidt Construction, Incorporated 20.0000 3,000.00 3,000.00 20700110 POROUS GRAN EMBANK 100.000 TON 6310 A. J. Walker Construction Company 30.9300 3,093.00 3,093.00 5361 Schmidt Construction, Incorporated 25.0000 2,500.00 2,500.00 25001000 SEEDING CL 2 SPL .600 ACRE 6310 A. J. Walker Construction Company 7,765.3300 4,659.20 4,659.20 5361 Schmidt Construction, Incorporated 5,000.0000 3,000.00 3,000.00 28100207 STONE RIPRAP CL A4 130.000 TON 6310 A. J. Walker Construction Company 65.8600 8,561.80 8,561.80 5361 Schmidt Construction, Incorporated 45.0000 5,850.00 5,850.00 40200800 AGG SURF CSE B 410.000 TON 6310 A. J. Walker Construction Company 23.3100 9,557.10 9,557.10 5361 Schmidt Construction, Incorporated 24.0000 9,840.00 9,840.00 50100100 REM EXIST STRUCT 1.000 EACH 6310 A. J. Walker Construction Company 6,607.0000 6,607.00 6,607.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 50300225 CONC STRUCT 21.800 CU YD 6310 A. J. Walker Construction Company 675.5100 14,726.12 14,726.12 5361 Schmidt Construction, Incorporated 700.0000 15,260.00 15,260.00 50400405 P P CONC DK BM 21 DP 1,350.000 SQ FT 6310 A. J. Walker Construction Company 53.4300 72,130.50 72,130.50 5361 Schmidt Construction, Incorporated 51.0000 68,850.00 68,850.00 50800105 REINFORCEMENT BARS 2,650.000 POUND 6310 A. J. Walker Construction Company 1.5000 3,975.00 3,975.00 5361 Schmidt Construction, Incorporated 2.5000 6,625.00 6,625.00 50900205 STEEL RAILING TY S1 94.000 FOOT 6310 A. J. Walker Construction Company 100.0000 9,400.00 9,400.00 5361 Schmidt Construction, Incorporated 115.0000 10,810.00 10,810.00 51200957 FUR M S PILE 12X0.250 405.000 FOOT 6310 A. J. Walker Construction Company 46.3300 18,763.65 18,763.65 5361 Schmidt Construction, Incorporated 44.0000 17,820.00 17,820.00 51202305 DRIVING PILES 405.000 FOOT 6310 A. J. Walker Construction Company 0.0000 0.00 0.00 5361 Schmidt Construction, Incorporated 2.0000 810.00 810.00 51203200 TEST PILE MET SHELLS 1.000 EACH 6310 A. J. Walker Construction Company 4,229.0000 4,229.00 4,229.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 51500100 NAME PLATES 1.000 EACH 6310 A. J. Walker Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 542D0223 P CUL CL D 1 18 112.000 FOOT 6310 A. J. Walker Construction Company 23.9300 2,680.16 2,680.16 5361 Schmidt Construction, Incorporated 20.0000 2,240.00 2,240.00 542D0229 P CUL CL D 1 24 112.000 FOOT 6310 A. J. Walker Construction Company 35.5600 3,982.72 3,982.72 5361 Schmidt Construction, Incorporated 26.0000 2,912.00 2,912.00 60103600 PIPE DRAINS CS 15 24.000 FOOT 6310 A. J. Walker Construction Company 25.2500 606.00 606.00 5361 Schmidt Construction, Incorporated 17.0000 408.00 408.00 60801018 FLAP GATE 18 2.000 EACH 6310 A. J. Walker Construction Company 1,044.0000 2,088.00 2,088.00 5361 Schmidt Construction, Incorporated 950.0000 1,900.00 1,900.00 60801024 FLAP GATE 24 2.000 EACH 6310 A. J. Walker Construction Company 1,570.0000 3,140.00 3,140.00 5361 Schmidt Construction, Incorporated 1,400.0000 2,800.00 2,800.00 67100100 MOBILIZATION 1.000 L SUM 6310 A. J. Walker Construction Company 3,000.0000 3,000.00 3,000.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 6310 A. J. Walker Construction Company 30.0000 120.00 120.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00