ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/19/04 10:22:55 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91299 LETTING ITEM NUMBER: 021 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 02-00786-00-BR COUNTY: CHAMPAIGN ESTIMATE: STATE JOB NUMBER: C-95-094-03 MUNICIPALITY: PROJECT NUMBER: ACBRS-0516/109/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 294,908.50 * 294,908.50 294,908.50 * 4388 Newell Construction Co., Inc. NO ALT 314,600.21 314,600.21 314,600.21 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 323,314.50 323,314.50 323,314.50 5310 Sangamo Construction Company NO ALT 423,942.36 423,942.36 423,942.36 5672 Stark Excavating, Inc. NO ALT 297,197.00 297,197.00 297,197.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 43 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF LR631020 TRAF BAR TERM T1 2.000 EACH 0930 Champaign Asphalt Company 995.0000 1,990.00 1,990.00 4388 Newell Construction Co., Inc. 820.0000 1,640.00 1,640.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,000.0000 2,000.00 2,000.00 5310 Sangamo Construction Company 1,259.7700 2,519.54 2,519.54 5672 Stark Excavating, Inc. 1,162.0000 2,324.00 2,324.00 XX003952 TEMP EROS CONTR COMPL 1.000 L SUM 0930 Champaign Asphalt Company 150.0000 150.00 150.00 4388 Newell Construction Co., Inc. 1,200.0000 1,200.00 1,200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,200.0000 1,200.00 1,200.00 5310 Sangamo Construction Company 2,024.5900 2,024.59 2,024.59 5672 Stark Excavating, Inc. 2,600.0000 2,600.00 2,600.00 XX004565 GROUTED RIPRAP 255.000 SQ YD 0930 Champaign Asphalt Company 43.0000 10,965.00 10,965.00 4388 Newell Construction Co., Inc. 53.0000 13,515.00 13,515.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 45.0000 11,475.00 11,475.00 5310 Sangamo Construction Company 61.7900 15,756.45 15,756.45 5672 Stark Excavating, Inc. 44.0000 11,220.00 11,220.00 XX004567 PC 1 ALUM COR ST P 18 28.000 FOOT 0930 Champaign Asphalt Company 33.0000 924.00 924.00 4388 Newell Construction Co., Inc. 28.0000 784.00 784.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 616.00 616.00 5310 Sangamo Construction Company 35.8300 1,003.24 1,003.24 5672 Stark Excavating, Inc. 26.0000 728.00 728.00 XX005496 TRAF BAR TERM T6A SPL 1.000 EACH 0930 Champaign Asphalt Company 2,600.0000 2,600.00 2,600.00 4388 Newell Construction Co., Inc. 1,985.0000 1,985.00 1,985.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,500.0000 2,500.00 2,500.00 5310 Sangamo Construction Company 2,424.9000 2,424.90 2,424.90 5672 Stark Excavating, Inc. 2,240.0000 2,240.00 2,240.00 X4066414 BC SC SUPER "C" N50 80.000 TON 0930 Champaign Asphalt Company 110.0000 8,800.00 8,800.00 4388 Newell Construction Co., Inc. 125.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 150.0000 12,000.00 12,000.00 5310 Sangamo Construction Company 162.7100 13,016.80 13,016.80 5672 Stark Excavating, Inc. 117.0000 9,360.00 9,360.00 X4066614 BCBC SUP IL-19.0 N50 52.000 TON 0930 Champaign Asphalt Company 140.0000 7,280.00 7,280.00 4388 Newell Construction Co., Inc. 155.0000 8,060.00 8,060.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 180.0000 9,360.00 9,360.00 5310 Sangamo Construction Company 195.2500 10,153.00 10,153.00 5672 Stark Excavating, Inc. 140.0000 7,280.00 7,280.00 Z0002600 BAR SPLICERS 20.000 EACH 0930 Champaign Asphalt Company 14.0000 280.00 280.00 4388 Newell Construction Co., Inc. 13.2500 265.00 265.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 15.0000 300.00 300.00 5310 Sangamo Construction Company 14.5000 290.00 290.00 5672 Stark Excavating, Inc. 12.0000 240.00 240.00 Z0013825 CONTR LOW-STRENG MATL 55.000 CU YD 0930 Champaign Asphalt Company 65.0000 3,575.00 3,575.00 4388 Newell Construction Co., Inc. 73.0000 4,015.00 4,015.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 83.0000 4,565.00 4,565.00 5310 Sangamo Construction Company 100.1500 5,508.25 5,508.25 5672 Stark Excavating, Inc. 60.0000 3,300.00 3,300.00 Z0030250 IMP ATTN TEMP NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 9,550.0000 19,100.00 19,100.00 4388 Newell Construction Co., Inc. 5,500.0000 11,000.00 11,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,150.0000 8,300.00 8,300.00 5310 Sangamo Construction Company 1,079.1900 2,158.38 2,158.38 5672 Stark Excavating, Inc. 5,000.0000 10,000.00 10,000.00 Z0030350 IMP ATTN REL NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 1,600.0000 3,200.00 3,200.00 4388 Newell Construction Co., Inc. 750.0000 1,500.00 1,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 850.0000 1,700.00 1,700.00 5310 Sangamo Construction Company 429.7200 859.44 859.44 5672 Stark Excavating, Inc. 250.0000 500.00 500.00 20200100 EARTH EXCAVATION 48.000 CU YD 0930 Champaign Asphalt Company 13.0000 624.00 624.00 4388 Newell Construction Co., Inc. 20.0000 960.00 960.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.0000 384.00 384.00 5310 Sangamo Construction Company 41.4800 1,991.04 1,991.04 5672 Stark Excavating, Inc. 25.0000 1,200.00 1,200.00 20400800 FURNISHED EXCAV 53.000 CU YD 0930 Champaign Asphalt Company 30.0000 1,590.00 1,590.00 4388 Newell Construction Co., Inc. 25.0000 1,325.00 1,325.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12.0000 636.00 636.00 5310 Sangamo Construction Company 36.5300 1,936.09 1,936.09 5672 Stark Excavating, Inc. 20.0000 1,060.00 1,060.00 25000200 SEEDING CL 2 .160 ACRE 0930 Champaign Asphalt Company 8,000.0000 1,280.00 1,280.00 4388 Newell Construction Co., Inc. 8,000.0000 1,280.00 1,280.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,350.0000 1,176.00 1,176.00 5310 Sangamo Construction Company 7,457.6300 1,193.22 1,193.22 5672 Stark Excavating, Inc. 6,000.0000 960.00 960.00 25100115 MULCH METHOD 2 .160 ACRE 0930 Champaign Asphalt Company 12,000.0000 1,920.00 1,920.00 4388 Newell Construction Co., Inc. 12,000.0000 1,920.00 1,920.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,350.0000 1,176.00 1,176.00 5310 Sangamo Construction Company 7,457.6300 1,193.22 1,193.22 5672 Stark Excavating, Inc. 6,000.0000 960.00 960.00 35650500 BASE CSE WID 10 96.000 SQ YD 0930 Champaign Asphalt Company 55.0000 5,280.00 5,280.00 4388 Newell Construction Co., Inc. 100.0000 9,600.00 9,600.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 130.0000 12,480.00 12,480.00 5310 Sangamo Construction Company 153.2500 14,712.00 14,712.00 5672 Stark Excavating, Inc. 45.0000 4,320.00 4,320.00 40600100 BIT MATLS PR CT 58.000 GALLON 0930 Champaign Asphalt Company 12.0000 696.00 696.00 4388 Newell Construction Co., Inc. 8.0000 464.00 464.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 580.00 580.00 5310 Sangamo Construction Company 10.8500 629.30 629.30 5672 Stark Excavating, Inc. 12.0000 696.00 696.00 40600300 AGG PR CT 1.400 TON 0930 Champaign Asphalt Company 20.0000 28.00 28.00 4388 Newell Construction Co., Inc. 1.0000 1.40 1.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 42.00 42.00 5310 Sangamo Construction Company 32.5400 45.56 45.56 5672 Stark Excavating, Inc. 20.0000 28.00 28.00 40600980 BIT SURF REM BUTT JT 154.000 SQ YD 0930 Champaign Asphalt Company 30.0000 4,620.00 4,620.00 4388 Newell Construction Co., Inc. 17.5300 2,699.62 2,699.62 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 50.0000 7,700.00 7,700.00 5310 Sangamo Construction Company 28.9200 4,453.68 4,453.68 5672 Stark Excavating, Inc. 25.0000 3,850.00 3,850.00 48200600 BIT SHOULDERS 8 164.000 SQ YD 0930 Champaign Asphalt Company 42.0000 6,888.00 6,888.00 4388 Newell Construction Co., Inc. 49.5000 8,118.00 8,118.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 110.0000 18,040.00 18,040.00 5310 Sangamo Construction Company 119.3200 19,568.48 19,568.48 5672 Stark Excavating, Inc. 42.0000 6,888.00 6,888.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 7,500.0000 7,500.00 7,500.00 4388 Newell Construction Co., Inc. 10,000.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18,310.0000 18,310.00 18,310.00 5310 Sangamo Construction Company 39,579.8700 39,579.87 39,579.87 5672 Stark Excavating, Inc. 10,000.0000 10,000.00 10,000.00 50200100 STRUCTURE EXCAVATION 121.000 CU YD 0930 Champaign Asphalt Company 9.0000 1,089.00 1,089.00 4388 Newell Construction Co., Inc. 12.0000 1,452.00 1,452.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.0000 968.00 968.00 5310 Sangamo Construction Company 28.2500 3,418.25 3,418.25 5672 Stark Excavating, Inc. 14.0000 1,694.00 1,694.00 50300225 CONC STRUCT 24.100 CU YD 0930 Champaign Asphalt Company 585.0000 14,098.50 14,098.50 4388 Newell Construction Co., Inc. 570.0000 13,737.00 13,737.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 500.0000 12,050.00 12,050.00 5310 Sangamo Construction Company 1,145.4300 27,604.86 27,604.86 5672 Stark Excavating, Inc. 500.0000 12,050.00 12,050.00 50400405 P P CONC DK BM 21 DP 2,036.000 SQ FT 0930 Champaign Asphalt Company 37.0000 75,332.00 75,332.00 4388 Newell Construction Co., Inc. 36.9500 75,230.20 75,230.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 71,260.00 71,260.00 5310 Sangamo Construction Company 57.5500 117,171.80 117,171.80 5672 Stark Excavating, Inc. 36.5000 74,314.00 74,314.00 50800105 REINFORCEMENT BARS 2,850.000 POUND 0930 Champaign Asphalt Company 1.0000 2,850.00 2,850.00 4388 Newell Construction Co., Inc. 1.1000 3,135.00 3,135.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 2,850.00 2,850.00 5310 Sangamo Construction Company 1.2000 3,420.00 3,420.00 5672 Stark Excavating, Inc. 1.0000 2,850.00 2,850.00 50901005 STEEL BR RAIL TYPE SM 113.000 FOOT 0930 Champaign Asphalt Company 75.0000 8,475.00 8,475.00 4388 Newell Construction Co., Inc. 98.4500 11,124.85 11,124.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 125.0000 14,125.00 14,125.00 5310 Sangamo Construction Company 97.6400 11,033.32 11,033.32 5672 Stark Excavating, Inc. 95.0000 10,735.00 10,735.00 51201400 FUR STL PILE HP10X42 570.000 FOOT 0930 Champaign Asphalt Company 25.0000 14,250.00 14,250.00 4388 Newell Construction Co., Inc. 34.0000 19,380.00 19,380.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27.0000 15,390.00 15,390.00 5310 Sangamo Construction Company 41.6400 23,734.80 23,734.80 5672 Stark Excavating, Inc. 25.0000 14,250.00 14,250.00 51202700 DRIVE STL PILE 570.000 FOOT 0930 Champaign Asphalt Company 1.0000 570.00 570.00 4388 Newell Construction Co., Inc. 0.5000 285.00 285.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.5000 285.00 285.00 5310 Sangamo Construction Company 0.0200 11.40 11.40 5672 Stark Excavating, Inc. 0.1000 57.00 57.00 51203400 TEST PILE ST HP10X42 2.000 EACH 0930 Champaign Asphalt Company 1,700.0000 3,400.00 3,400.00 4388 Newell Construction Co., Inc. 2,000.0000 4,000.00 4,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,300.0000 4,600.00 4,600.00 5310 Sangamo Construction Company 3,253.6500 6,507.30 6,507.30 5672 Stark Excavating, Inc. 2,500.0000 5,000.00 5,000.00 51204600 METAL SHOES 12.000 EACH 0930 Champaign Asphalt Company 90.0000 1,080.00 1,080.00 4388 Newell Construction Co., Inc. 250.0000 3,000.00 3,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 95.0000 1,140.00 1,140.00 5310 Sangamo Construction Company 1.5600 18.72 18.72 5672 Stark Excavating, Inc. 60.0000 720.00 720.00 51205200 TEMP SHT PILING 864.000 SQ FT 0930 Champaign Asphalt Company 20.0000 17,280.00 17,280.00 4388 Newell Construction Co., Inc. 25.0000 21,600.00 21,600.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7.5000 6,480.00 6,480.00 5310 Sangamo Construction Company 29.2900 25,306.56 25,306.56 5672 Stark Excavating, Inc. 22.0000 19,008.00 19,008.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 240.0000 240.00 240.00 4388 Newell Construction Co., Inc. 275.0000 275.00 275.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 250.0000 250.00 250.00 5310 Sangamo Construction Company 309.9700 309.97 309.97 5672 Stark Excavating, Inc. 300.0000 300.00 300.00 58100200 WATERPRF MEMBRANE SYS 266.000 SQ YD 0930 Champaign Asphalt Company 34.0000 9,044.00 9,044.00 4388 Newell Construction Co., Inc. 40.3900 10,743.74 10,743.74 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 54.0000 14,364.00 14,364.00 5310 Sangamo Construction Company 46.3600 12,331.76 12,331.76 5672 Stark Excavating, Inc. 34.0000 9,044.00 9,044.00 63000000 SPBGR TY A 250.000 FOOT 0930 Champaign Asphalt Company 13.7500 3,437.50 3,437.50 4388 Newell Construction Co., Inc. 13.2500 3,312.50 3,312.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 15.5000 3,875.00 3,875.00 5310 Sangamo Construction Company 13.8200 3,455.00 3,455.00 5672 Stark Excavating, Inc. 13.0000 3,250.00 3,250.00 63100087 TRAF BAR TERM T6A 3.000 EACH 0930 Champaign Asphalt Company 1,975.0000 5,925.00 5,925.00 4388 Newell Construction Co., Inc. 1,840.0000 5,520.00 5,520.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,350.0000 7,050.00 7,050.00 5310 Sangamo Construction Company 1,603.8200 4,811.46 4,811.46 5672 Stark Excavating, Inc. 1,500.0000 4,500.00 4,500.00 63100175 TRAF BAR TERM T2 SPL 2.000 EACH 0930 Champaign Asphalt Company 850.0000 1,700.00 1,700.00 4388 Newell Construction Co., Inc. 615.0000 1,230.00 1,230.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 905.0000 1,810.00 1,810.00 5310 Sangamo Construction Company 860.6100 1,721.22 1,721.22 5672 Stark Excavating, Inc. 800.0000 1,600.00 1,600.00 63200310 GUARDRAIL REMOV 338.000 FOOT 0930 Champaign Asphalt Company 8.7500 2,957.50 2,957.50 4388 Newell Construction Co., Inc. 7.0500 2,382.90 2,382.90 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 1,690.00 1,690.00 5310 Sangamo Construction Company 4.4800 1,514.24 1,514.24 5672 Stark Excavating, Inc. 4.5000 1,521.00 1,521.00 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 13,000.0000 13,000.00 13,000.00 4388 Newell Construction Co., Inc. 10,000.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18,500.0000 18,500.00 18,500.00 5310 Sangamo Construction Company 1,664.3300 1,664.33 1,664.33 5672 Stark Excavating, Inc. 17,500.0000 17,500.00 17,500.00 70100405 TRAF CONT-PROT 701321 1.000 EACH 0930 Champaign Asphalt Company 6,000.0000 6,000.00 6,000.00 4388 Newell Construction Co., Inc. 8,500.0000 8,500.00 8,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10,000.0000 10,000.00 10,000.00 5310 Sangamo Construction Company 13,092.9000 13,092.90 13,092.90 5672 Stark Excavating, Inc. 14,500.0000 14,500.00 14,500.00 70106500 TEMP BR TRAF SIGNALS 1.000 EACH 0930 Champaign Asphalt Company 14,000.0000 14,000.00 14,000.00 4388 Newell Construction Co., Inc. 14,000.0000 14,000.00 14,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 15,000.0000 15,000.00 15,000.00 5310 Sangamo Construction Company 15,186.4200 15,186.42 15,186.42 5672 Stark Excavating, Inc. 14,500.0000 14,500.00 14,500.00 70400100 TEMP CONC BARRIER 300.000 FOOT 0930 Champaign Asphalt Company 23.0000 6,900.00 6,900.00 4388 Newell Construction Co., Inc. 28.0000 8,400.00 8,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 3,000.00 3,000.00 5310 Sangamo Construction Company 23.5800 7,074.00 7,074.00 5672 Stark Excavating, Inc. 25.0000 7,500.00 7,500.00 70400200 REL TEMP CONC BARRIER 240.000 FOOT 0930 Champaign Asphalt Company 11.0000 2,640.00 2,640.00 4388 Newell Construction Co., Inc. 20.0000 4,800.00 4,800.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 2,400.00 2,400.00 5310 Sangamo Construction Company 4.0500 972.00 972.00 5672 Stark Excavating, Inc. 5.0000 1,200.00 1,200.00 78001110 PAINT PVT MK LINE 4 675.000 FOOT 0930 Champaign Asphalt Company 2.0000 1,350.00 1,350.00 4388 Newell Construction Co., Inc. 3.2000 2,160.00 2,160.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.5000 1,687.50 1,687.50 5310 Sangamo Construction Company 3.8000 2,565.00 2,565.00 5672 Stark Excavating, Inc. 2.0000 1,350.00 1,350.00