ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/19/04 10:22:55 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85331 LETTING ITEM NUMBER: 006 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 03-00067-07-AS COUNTY: WHITESIDE ESTIMATE: STATE JOB NUMBER: C-92-101-03 MUNICIPALITY: STERLING PROJECT NUMBER: ACM-5062/023/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 406,994.10 406,994.10 406,994.10 1799 Fischer Excavating, Inc. NO ALT 375,591.92 375,591.52 375,591.52 1841 Foley Construction Company NO ALT 362,924.50 362,924.50 362,924.50 2260 Guerrieri Builders, Inc. NO ALT 378,958.75 378,958.00 378,958.75 .75+ 3330 Ladd Construction Co. NO ALT 436,704.55 436,704.55 436,704.55 3706 Martin & Company Excavating NO ALT 348,353.20 * 348,353.20 348,353.20 * 4438 Northwest Illinois Construction Co. NO ALT 356,855.43 356,855.43 356,855.43 4741 Phoenix Corporation of the Quad Cities NO ALT 433,173.25 433,173.25 433,173.25 6465 Whittaker Excavating Estate of Daniel Whittaker NO ALT 414,935.60 414,935.60 414,935.60 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0005400 BREAKER-RUN CR STONE 1,230.000 TON 0593 Brandt Construction Co. 14.7500 18,142.50 18,142.50 1799 Fischer Excavating, Inc. 10.1100 12,435.30 12,435.30 1841 Foley Construction Company 10.0000 12,300.00 12,300.00 2260 Guerrieri Builders, Inc. 8.0000 9,840.00 9,840.00 3330 Ladd Construction Co. 14.2500 17,527.50 17,527.50 3706 Martin & Company Excavating 13.0000 15,990.00 15,990.00 4438 Northwest Illinois Construction Co. 8.9500 11,008.50 11,008.50 4741 Phoenix Corporation of the Quad Cities 10.6600 13,111.80 13,111.80 6465 Whittaker Excavating Estate of Daniel Whittaker 12.0000 14,760.00 14,760.00 20100110 TREE REMOV 6-15 686.000 UNIT 0593 Brandt Construction Co. 13.5000 9,261.00 9,261.00 1799 Fischer Excavating, Inc. 14.4100 9,885.26 9,885.26 1841 Foley Construction Company 15.0000 10,290.00 10,290.00 2260 Guerrieri Builders, Inc. 17.0000 11,662.00 11,662.00 3330 Ladd Construction Co. 21.0000 14,406.00 14,406.00 3706 Martin & Company Excavating 9.0000 6,174.00 6,174.00 4438 Northwest Illinois Construction Co. 9.0000 6,174.00 6,174.00 4741 Phoenix Corporation of the Quad Cities 15.2600 10,468.36 10,468.36 6465 Whittaker Excavating Estate of Daniel Whittaker 20.6000 14,131.60 14,131.60 20100210 TREE REMOV OVER 15 307.000 UNIT 0593 Brandt Construction Co. 20.0000 6,140.00 6,140.00 1799 Fischer Excavating, Inc. 16.4700 5,056.29 5,056.29 1841 Foley Construction Company 19.0000 5,833.00 5,833.00 2260 Guerrieri Builders, Inc. 18.0000 5,526.00 5,526.00 3330 Ladd Construction Co. 26.2500 8,058.75 8,058.75 3706 Martin & Company Excavating 11.0000 3,377.00 3,377.00 4438 Northwest Illinois Construction Co. 11.0000 3,377.00 3,377.00 4741 Phoenix Corporation of the Quad Cities 17.2600 5,298.82 5,298.82 6465 Whittaker Excavating Estate of Daniel Whittaker 25.7500 7,905.25 7,905.25 20200100 EARTH EXCAVATION 14,310.000 CU YD 0593 Brandt Construction Co. 2.3500 33,628.50 33,628.50 1799 Fischer Excavating, Inc. 3.3700 48,224.70 48,224.70 1841 Foley Construction Company 3.8000 54,378.00 54,378.00 2260 Guerrieri Builders, Inc. 5.2500 75,127.50 75,127.50 3330 Ladd Construction Co. 4.6500 66,541.50 66,541.50 3706 Martin & Company Excavating 4.2500 60,817.50 60,817.50 4438 Northwest Illinois Construction Co. 3.6000 51,516.00 51,516.00 4741 Phoenix Corporation of the Quad Cities 5.0700 72,551.70 72,551.70 6465 Whittaker Excavating Estate of Daniel Whittaker 5.2500 75,127.50 75,127.50 20201200 REM & DISP UNS MATL 600.000 CU YD 0593 Brandt Construction Co. 4.4500 2,670.00 2,670.00 1799 Fischer Excavating, Inc. 7.8300 4,698.00 4,698.00 1841 Foley Construction Company 5.0000 3,000.00 3,000.00 2260 Guerrieri Builders, Inc. 7.0000 4,200.00 4,200.00 3330 Ladd Construction Co. 35.0000 21,000.00 21,000.00 3706 Martin & Company Excavating 7.7500 4,650.00 4,650.00 4438 Northwest Illinois Construction Co. 8.0000 4,800.00 4,800.00 4741 Phoenix Corporation of the Quad Cities 7.6100 4,566.00 4,566.00 6465 Whittaker Excavating Estate of Daniel Whittaker 8.0000 4,800.00 4,800.00 20400400 BORROW EXC BY CONTR 11,515.000 CU YD 0593 Brandt Construction Co. 4.5500 52,393.25 52,393.25 1799 Fischer Excavating, Inc. 8.3400 96,035.10 96,035.10 1841 Foley Construction Company 3.8000 43,757.00 43,757.00 2260 Guerrieri Builders, Inc. 6.0000 69,090.00 69,090.00 3330 Ladd Construction Co. 6.2500 71,968.75 71,968.75 3706 Martin & Company Excavating 5.8000 66,787.00 66,787.00 4438 Northwest Illinois Construction Co. 4.3000 49,514.50 49,514.50 4741 Phoenix Corporation of the Quad Cities 6.6300 76,344.45 76,344.45 6465 Whittaker Excavating Estate of Daniel Whittaker 5.7500 66,211.25 66,211.25 21101505 TOPSOIL EXC & PLAC 7,465.000 CU YD 0593 Brandt Construction Co. 3.1000 23,141.50 23,141.50 1799 Fischer Excavating, Inc. 4.9800 37,175.70 37,175.70 1841 Foley Construction Company 3.0000 22,395.00 22,395.00 2260 Guerrieri Builders, Inc. 3.0000 22,395.00 22,395.00 3330 Ladd Construction Co. 3.5000 26,127.50 26,127.50 3706 Martin & Company Excavating 2.3000 17,169.50 17,169.50 4438 Northwest Illinois Construction Co. 6.9000 51,508.50 51,508.50 4741 Phoenix Corporation of the Quad Cities 4.4400 33,144.60 33,144.60 6465 Whittaker Excavating Estate of Daniel Whittaker 4.0000 29,860.00 29,860.00 25000200 SEEDING CL 2 4.400 ACRE 0593 Brandt Construction Co. 530.0000 2,332.00 2,332.00 1799 Fischer Excavating, Inc. 569.2500 2,504.70 2,504.70 1841 Foley Construction Company 600.0000 2,640.00 2,640.00 2260 Guerrieri Builders, Inc. 900.0000 3,960.00 3,960.00 3330 Ladd Construction Co. 504.0000 2,217.60 2,217.60 3706 Martin & Company Excavating 650.0000 2,860.00 2,860.00 4438 Northwest Illinois Construction Co. 475.0000 2,090.00 2,090.00 4741 Phoenix Corporation of the Quad Cities 475.0000 2,090.00 2,090.00 6465 Whittaker Excavating Estate of Daniel Whittaker 575.0000 2,530.00 2,530.00 25000400 NITROGEN FERT NUTR 396.000 POUND 0593 Brandt Construction Co. 1.1000 435.60 435.60 1799 Fischer Excavating, Inc. 1.0400 411.84 411.84 1841 Foley Construction Company 1.0000 396.00 396.00 2260 Guerrieri Builders, Inc. 1.0000 396.00 396.00 3330 Ladd Construction Co. 2.1000 831.60 831.60 3706 Martin & Company Excavating 1.1000 435.60 435.60 4438 Northwest Illinois Construction Co. 1.0000 396.00 396.00 4741 Phoenix Corporation of the Quad Cities 1.0000 396.00 396.00 6465 Whittaker Excavating Estate of Daniel Whittaker 2.0000 792.00 792.00 25000500 PHOSPHORUS FERT NUTR 396.000 POUND 0593 Brandt Construction Co. 1.1000 435.60 435.60 1799 Fischer Excavating, Inc. 1.0400 411.84 411.84 1841 Foley Construction Company 1.0000 396.00 396.00 2260 Guerrieri Builders, Inc. 1.0000 396.00 396.00 3330 Ladd Construction Co. 2.1000 831.60 831.60 3706 Martin & Company Excavating 1.1000 435.60 435.60 4438 Northwest Illinois Construction Co. 1.0000 396.00 396.00 4741 Phoenix Corporation of the Quad Cities 1.0000 396.00 396.00 6465 Whittaker Excavating Estate of Daniel Whittaker 2.0000 792.00 792.00 25000600 POTASSIUM FERT NUTR 396.000 POUND 0593 Brandt Construction Co. 1.1000 435.60 435.60 1799 Fischer Excavating, Inc. 1.0400 411.84 411.84 1841 Foley Construction Company 1.0000 396.00 396.00 2260 Guerrieri Builders, Inc. 1.0000 396.00 396.00 3330 Ladd Construction Co. 2.1000 831.60 831.60 3706 Martin & Company Excavating 1.1000 435.60 435.60 4438 Northwest Illinois Construction Co. 1.0000 396.00 396.00 4741 Phoenix Corporation of the Quad Cities 1.0000 396.00 396.00 6465 Whittaker Excavating Estate of Daniel Whittaker 2.0000 792.00 792.00 25100115 MULCH METHOD 2 4.400 ACRE 0593 Brandt Construction Co. 555.0000 2,442.00 2,442.00 1799 Fischer Excavating, Inc. 465.7500 2,049.30 2,049.30 1841 Foley Construction Company 400.0000 1,760.00 1,760.00 2260 Guerrieri Builders, Inc. 500.0000 2,200.00 2,200.00 3330 Ladd Construction Co. 504.0000 2,217.60 2,217.60 3706 Martin & Company Excavating 500.0000 2,200.00 2,200.00 4438 Northwest Illinois Construction Co. 500.0000 2,200.00 2,200.00 4741 Phoenix Corporation of the Quad Cities 500.0000 2,200.00 2,200.00 6465 Whittaker Excavating Estate of Daniel Whittaker 850.0000 3,740.00 3,740.00 28000300 TEMP DITCH CHECKS 8.000 EACH 0593 Brandt Construction Co. 115.0000 920.00 920.00 1799 Fischer Excavating, Inc. 51.7500 414.00 414.00 1841 Foley Construction Company 75.0000 600.00 600.00 2260 Guerrieri Builders, Inc. 100.0000 800.00 800.00 3330 Ladd Construction Co. 200.0000 1,600.00 1,600.00 3706 Martin & Company Excavating 75.0000 600.00 600.00 4438 Northwest Illinois Construction Co. 100.0000 800.00 800.00 4741 Phoenix Corporation of the Quad Cities 75.0000 600.00 600.00 6465 Whittaker Excavating Estate of Daniel Whittaker 100.0000 800.00 800.00 28000400 PERIMETER EROS BAR 3,375.000 FOOT 0593 Brandt Construction Co. 2.1500 7,256.25 7,256.25 1799 Fischer Excavating, Inc. 1.6000 5,400.00 5,400.00 1841 Foley Construction Company 1.7000 5,737.50 5,737.50 2260 Guerrieri Builders, Inc. 2.0000 6,750.00 6,750.00 3330 Ladd Construction Co. 4.0000 13,500.00 13,500.00 3706 Martin & Company Excavating 1.5000 5,062.50 5,062.50 4438 Northwest Illinois Construction Co. 1.9000 6,412.50 6,412.50 4741 Phoenix Corporation of the Quad Cities 2.1000 7,087.50 7,087.50 6465 Whittaker Excavating Estate of Daniel Whittaker 2.5000 8,437.50 8,437.50 28000500 INLET & PIPE PROTECT 3.000 EACH 0593 Brandt Construction Co. 115.0000 345.00 345.00 1799 Fischer Excavating, Inc. 67.2800 201.84 201.84 1841 Foley Construction Company 100.0000 300.00 300.00 2260 Guerrieri Builders, Inc. 150.0000 450.00 450.00 3330 Ladd Construction Co. 200.0000 600.00 600.00 3706 Martin & Company Excavating 125.0000 375.00 375.00 4438 Northwest Illinois Construction Co. 100.0000 300.00 300.00 4741 Phoenix Corporation of the Quad Cities 100.0000 300.00 300.00 6465 Whittaker Excavating Estate of Daniel Whittaker 125.0000 375.00 375.00 31101000 SUB GRAN MAT B 10,266.000 TON 0593 Brandt Construction Co. 14.6000 149,883.60 149,883.60 1799 Fischer Excavating, Inc. 8.5800 88,082.28 88,082.28 1841 Foley Construction Company 10.0000 102,660.00 102,660.00 2260 Guerrieri Builders, Inc. 9.2500 94,960.50 94,960.50 3330 Ladd Construction Co. 9.2500 94,960.50 94,960.50 3706 Martin & Company Excavating 8.9000 91,367.40 91,367.40 4438 Northwest Illinois Construction Co. 8.2000 84,181.20 84,181.20 4741 Phoenix Corporation of the Quad Cities 10.5000 107,793.00 107,793.00 6465 Whittaker Excavating Estate of Daniel Whittaker 10.0000 102,660.00 102,660.00 35100100 AGG BASE CSE A 5,133.000 TON 0593 Brandt Construction Co. 15.0000 76,995.00 76,995.00 1799 Fischer Excavating, Inc. 9.2000 47,223.60 47,223.60 1841 Foley Construction Company 12.0000 61,596.00 61,596.00 2260 Guerrieri Builders, Inc. 10.7500 55,179.00 55,179.75 .75+ 3330 Ladd Construction Co. 10.8500 55,693.05 55,693.05 3706 Martin & Company Excavating 10.0000 51,330.00 51,330.00 4438 Northwest Illinois Construction Co. 9.6000 49,276.80 49,276.80 4741 Phoenix Corporation of the Quad Cities 11.3800 58,413.54 58,413.54 6465 Whittaker Excavating Estate of Daniel Whittaker 10.5000 53,896.50 53,896.50 542A5485 P CUL CL A 1 EQRS 30 82.500 FOOT 0593 Brandt Construction Co. 94.0000 7,755.00 7,755.00 1799 Fischer Excavating, Inc. 55.1600 4,550.70 4,550.70 1841 Foley Construction Company 80.0000 6,600.00 6,600.00 2260 Guerrieri Builders, Inc. 80.0000 6,600.00 6,600.00 3330 Ladd Construction Co. 60.0000 4,950.00 4,950.00 3706 Martin & Company Excavating 53.0000 4,372.50 4,372.50 4438 Northwest Illinois Construction Co. 61.8500 5,102.63 5,102.63 4741 Phoenix Corporation of the Quad Cities 65.5100 5,404.58 5,404.58 6465 Whittaker Excavating Estate of Daniel Whittaker 80.0000 6,600.00 6,600.00 54213657 PRC FLAR END SEC 12 1.000 EACH 0593 Brandt Construction Co. 490.0000 490.00 490.00 1799 Fischer Excavating, Inc. 231.7800 231.78 231.78 1841 Foley Construction Company 100.0000 100.00 100.00 2260 Guerrieri Builders, Inc. 400.0000 400.00 400.00 3330 Ladd Construction Co. 250.0000 250.00 250.00 3706 Martin & Company Excavating 350.0000 350.00 350.00 4438 Northwest Illinois Construction Co. 315.0000 315.00 315.00 4741 Phoenix Corporation of the Quad Cities 460.0000 460.00 460.00 6465 Whittaker Excavating Estate of Daniel Whittaker 400.0000 400.00 400.00 54213663 PRC FLAR END SEC 18 1.000 EACH 0593 Brandt Construction Co. 515.0000 515.00 515.00 1799 Fischer Excavating, Inc. 325.8700 325.87 325.87 1841 Foley Construction Company 150.0000 150.00 150.00 2260 Guerrieri Builders, Inc. 400.0000 400.00 400.00 3330 Ladd Construction Co. 275.0000 275.00 275.00 3706 Martin & Company Excavating 400.0000 400.00 400.00 4438 Northwest Illinois Construction Co. 375.0000 375.00 375.00 4741 Phoenix Corporation of the Quad Cities 480.0000 480.00 480.00 6465 Whittaker Excavating Estate of Daniel Whittaker 475.0000 475.00 475.00 54214725 PRCF END S EL EQRS 30 2.000 EACH 0593 Brandt Construction Co. 850.0000 1,700.00 1,700.00 1799 Fischer Excavating, Inc. 992.3100 1,984.62 1,984.62 1841 Foley Construction Company 200.0000 400.00 400.00 2260 Guerrieri Builders, Inc. 1,000.0000 2,000.00 2,000.00 3330 Ladd Construction Co. 500.0000 1,000.00 1,000.00 3706 Martin & Company Excavating 750.0000 1,500.00 1,500.00 4438 Northwest Illinois Construction Co. 835.0000 1,670.00 1,670.00 4741 Phoenix Corporation of the Quad Cities 951.0000 1,902.00 1,902.00 6465 Whittaker Excavating Estate of Daniel Whittaker 700.0000 1,400.00 1,400.00 550A0050 STORM SEW CL A 1 12 138.000 FOOT 0593 Brandt Construction Co. 26.1500 3,608.70 3,608.70 1799 Fischer Excavating, Inc. 24.0500 3,318.90 3,318.90 1841 Foley Construction Company 30.0000 4,140.00 4,140.00 2260 Guerrieri Builders, Inc. 35.0000 4,830.00 4,830.00 3330 Ladd Construction Co. 32.0000 4,416.00 4,416.00 3706 Martin & Company Excavating 28.0000 3,864.00 3,864.00 4438 Northwest Illinois Construction Co. 16.6000 2,290.80 2,290.80 4741 Phoenix Corporation of the Quad Cities 24.9100 3,437.58 3,437.58 6465 Whittaker Excavating Estate of Daniel Whittaker 25.0000 3,450.00 3,450.00 60218300 MAN TA 4 DIA T1F OL 1.000 EACH 0593 Brandt Construction Co. 2,035.0000 2,035.00 2,035.00 1799 Fischer Excavating, Inc. 902.6200 902.62 902.62 1841 Foley Construction Company 2,500.0000 2,500.00 2,500.00 2260 Guerrieri Builders, Inc. 1,000.0000 1,000.00 1,000.00 3330 Ladd Construction Co. 2,200.0000 2,200.00 2,200.00 3706 Martin & Company Excavating 900.0000 900.00 900.00 4438 Northwest Illinois Construction Co. 1,055.0000 1,055.00 1,055.00 4741 Phoenix Corporation of the Quad Cities 1,836.0000 1,836.00 1,836.00 6465 Whittaker Excavating Estate of Daniel Whittaker 1,500.0000 1,500.00 1,500.00 60255500 MAN ADJUST 2.000 EACH 0593 Brandt Construction Co. 350.0000 700.00 700.00 1799 Fischer Excavating, Inc. 377.8400 755.68 755.68 1841 Foley Construction Company 300.0000 600.00 600.00 2260 Guerrieri Builders, Inc. 150.0000 300.00 300.00 3330 Ladd Construction Co. 350.0000 700.00 700.00 3706 Martin & Company Excavating 450.0000 900.00 900.00 4438 Northwest Illinois Construction Co. 250.0000 500.00 500.00 4741 Phoenix Corporation of the Quad Cities 295.0000 590.00 590.00 6465 Whittaker Excavating Estate of Daniel Whittaker 250.0000 500.00 500.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 3,333.0000 3,333.00 3,333.00 1799 Fischer Excavating, Inc. 2,899.7600 2,899.76 2,899.76 1841 Foley Construction Company 20,000.0000 20,000.00 20,000.00 2260 Guerrieri Builders, Inc. 100.0000 100.00 100.00 3330 Ladd Construction Co. 24,000.0000 24,000.00 24,000.00 3706 Martin & Company Excavating 6,000.0000 6,000.00 6,000.00 4438 Northwest Illinois Construction Co. 21,200.0000 21,200.00 21,200.00 4741 Phoenix Corporation of the Quad Cities 23,905.3200 23,905.32 23,905.32 6465 Whittaker Excavating Estate of Daniel Whittaker 13,000.0000 13,000.00 13,000.00