ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/04/04 10:06:14 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64949 LETTING ITEM NUMBER: 028 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 6TS-2 COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1221 Virgil Cook & Son, Inc. NO ALT 139,573.10 139,573.10 139,573.10 2657 Home Towne Electric, Inc. NO ALT 126,582.15 * 126,582.15 126,582.15 * 5107 Rockford Electric Power, Inc. NO ALT 137,317.72 137,317.72 137,317.72 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 39 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX002012 REL SIGN SPL 24.000 EACH 1221 Virgil Cook & Son, Inc. 45.0000 1,080.00 1,080.00 2657 Home Towne Electric, Inc. 25.0000 600.00 600.00 5107 Rockford Electric Power, Inc. 27.2000 652.80 652.80 XX003560 CURB & GUTTER REM&REP 15.000 FOOT 1221 Virgil Cook & Son, Inc. 69.0000 1,035.00 1,035.00 2657 Home Towne Electric, Inc. 49.5000 742.50 742.50 5107 Rockford Electric Power, Inc. 55.0000 825.00 825.00 X0320872 VIDEO VEH DET SYS 1.000 EACH 1221 Virgil Cook & Son, Inc. 24,625.0000 24,625.00 24,625.00 2657 Home Towne Electric, Inc. 20,560.0000 20,560.00 20,560.00 5107 Rockford Electric Power, Inc. 18,670.0000 18,670.00 18,670.00 X0321760 DBL HANDHOLE REM 1.000 EACH 1221 Virgil Cook & Son, Inc. 185.0000 185.00 185.00 2657 Home Towne Electric, Inc. 211.0000 211.00 211.00 5107 Rockford Electric Power, Inc. 338.0000 338.00 338.00 X0323153 EC C GROUND 6 1C GRN 1,737.000 FOOT 1221 Virgil Cook & Son, Inc. 1.6000 2,779.20 2,779.20 2657 Home Towne Electric, Inc. 0.7000 1,215.90 1,215.90 5107 Rockford Electric Power, Inc. 0.6500 1,129.05 1,129.05 X4402810 ISLAND SUR REM & REPL 64.000 SQ FT 1221 Virgil Cook & Son, Inc. 32.1000 2,054.40 2,054.40 2657 Home Towne Electric, Inc. 43.6000 2,790.40 2,790.40 5107 Rockford Electric Power, Inc. 12.0000 768.00 768.00 X8801310 SH P LED 1F 3S MAM 8.000 EACH 1221 Virgil Cook & Son, Inc. 650.0000 5,200.00 5,200.00 2657 Home Towne Electric, Inc. 749.0000 5,992.00 5,992.00 5107 Rockford Electric Power, Inc. 690.0000 5,520.00 5,520.00 X8801400 SH P LED 1F 5S MAM 4.000 EACH 1221 Virgil Cook & Son, Inc. 920.0000 3,680.00 3,680.00 2657 Home Towne Electric, Inc. 1,021.0000 4,084.00 4,084.00 5107 Rockford Electric Power, Inc. 930.0000 3,720.00 3,720.00 X8801437 SH P LED 2F 1-3,1-5BM 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,340.0000 1,340.00 1,340.00 2657 Home Towne Electric, Inc. 1,650.0000 1,650.00 1,650.00 5107 Rockford Electric Power, Inc. 1,285.0000 1,285.00 1,285.00 X8801447 SH P LED 2F 5S BM 3.000 EACH 1221 Virgil Cook & Son, Inc. 1,600.0000 4,800.00 4,800.00 2657 Home Towne Electric, Inc. 1,959.0000 5,877.00 5,877.00 5107 Rockford Electric Power, Inc. 1,665.0000 4,995.00 4,995.00 67100100 MOBILIZATION 1.000 L SUM 1221 Virgil Cook & Son, Inc. 5,800.0000 5,800.00 5,800.00 2657 Home Towne Electric, Inc. 4,000.0000 4,000.00 4,000.00 5107 Rockford Electric Power, Inc. 8,000.0000 8,000.00 8,000.00 70100700 TRAF CONT-PROT 701406 1.000 L SUM 1221 Virgil Cook & Son, Inc. 950.0000 950.00 950.00 2657 Home Towne Electric, Inc. 110.0000 110.00 110.00 5107 Rockford Electric Power, Inc. 2,895.0000 2,895.00 2,895.00 70102625 TR CONT & PROT 701606 1.000 L SUM 1221 Virgil Cook & Son, Inc. 1,250.0000 1,250.00 1,250.00 2657 Home Towne Electric, Inc. 220.0000 220.00 220.00 5107 Rockford Electric Power, Inc. 3,200.0000 3,200.00 3,200.00 70102635 TR CONT & PROT 701701 1.000 L SUM 1221 Virgil Cook & Son, Inc. 985.0000 985.00 985.00 2657 Home Towne Electric, Inc. 1,100.0000 1,100.00 1,100.00 5107 Rockford Electric Power, Inc. 750.0000 750.00 750.00 78000650 THPL PVT MK LINE 24 244.000 FOOT 1221 Virgil Cook & Son, Inc. 7.6000 1,854.40 1,854.40 2657 Home Towne Electric, Inc. 15.4000 3,757.60 3,757.60 5107 Rockford Electric Power, Inc. 6.5000 1,586.00 1,586.00 80500100 SERV INSTALL TY A 1.000 EACH 1221 Virgil Cook & Son, Inc. 885.0000 885.00 885.00 2657 Home Towne Electric, Inc. 647.0000 647.00 647.00 5107 Rockford Electric Power, Inc. 700.0000 700.00 700.00 81012400 CON T 1 1/4 PVC 19.000 FOOT 1221 Virgil Cook & Son, Inc. 3.2000 60.80 60.80 2657 Home Towne Electric, Inc. 2.9000 55.10 55.10 5107 Rockford Electric Power, Inc. 2.3500 44.65 44.65 81012700 CON T 2 1/2 PVC 104.000 FOOT 1221 Virgil Cook & Son, Inc. 6.6500 691.60 691.60 2657 Home Towne Electric, Inc. 6.0000 624.00 624.00 5107 Rockford Electric Power, Inc. 3.6800 382.72 382.72 81013000 CON T 4 PVC 70.000 FOOT 1221 Virgil Cook & Son, Inc. 8.4000 588.00 588.00 2657 Home Towne Electric, Inc. 9.3000 651.00 651.00 5107 Rockford Electric Power, Inc. 4.5000 315.00 315.00 81021340 CON P 2 1/2 PVC 157.000 FOOT 1221 Virgil Cook & Son, Inc. 16.9000 2,653.30 2,653.30 2657 Home Towne Electric, Inc. 12.2000 1,915.40 1,915.40 5107 Rockford Electric Power, Inc. 15.3500 2,409.95 2,409.95 81021370 CON P 4 PVC 409.000 FOOT 1221 Virgil Cook & Son, Inc. 20.8000 8,507.20 8,507.20 2657 Home Towne Electric, Inc. 17.3000 7,075.70 7,075.70 5107 Rockford Electric Power, Inc. 16.2500 6,646.25 6,646.25 81400500 CONC HD HANDHOLE 4.000 EACH 1221 Virgil Cook & Son, Inc. 1,260.0000 5,040.00 5,040.00 2657 Home Towne Electric, Inc. 933.0000 3,732.00 3,732.00 5107 Rockford Electric Power, Inc. 1,170.0000 4,680.00 4,680.00 81400600 CONC DBL HANDHOLE 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,440.0000 1,440.00 1,440.00 2657 Home Towne Electric, Inc. 1,315.0000 1,315.00 1,315.00 5107 Rockford Electric Power, Inc. 1,640.0000 1,640.00 1,640.00 81500200 TR & BKFIL F ELECT WK 193.000 FOOT 1221 Virgil Cook & Son, Inc. 1.7000 328.10 328.10 2657 Home Towne Electric, Inc. 2.5000 482.50 482.50 5107 Rockford Electric Power, Inc. 3.1000 598.30 598.30 81702110 EC C XLP USE 1C 10 1,834.000 FOOT 1221 Virgil Cook & Son, Inc. 0.4000 733.60 733.60 2657 Home Towne Electric, Inc. 0.5000 917.00 917.00 5107 Rockford Electric Power, Inc. 0.8500 1,558.90 1,558.90 82103250 LUM SV HOR MT PC 250W 4.000 EACH 1221 Virgil Cook & Son, Inc. 355.0000 1,420.00 1,420.00 2657 Home Towne Electric, Inc. 368.0000 1,472.00 1,472.00 5107 Rockford Electric Power, Inc. 350.0000 1,400.00 1,400.00 85700200 FAC T4 CAB 1.000 EACH 1221 Virgil Cook & Son, Inc. 9,900.0000 9,900.00 9,900.00 2657 Home Towne Electric, Inc. 7,662.0000 7,662.00 7,662.00 5107 Rockford Electric Power, Inc. 7,170.0000 7,170.00 7,170.00 87301245 ELCBL C SIGNAL 14 5C 3,023.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7400 2,237.02 2,237.02 2657 Home Towne Electric, Inc. 0.8000 2,418.40 2,418.40 5107 Rockford Electric Power, Inc. 0.9000 2,720.70 2,720.70 87301255 ELCBL C SIGNAL 14 7C 2,234.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7700 1,720.18 1,720.18 2657 Home Towne Electric, Inc. 0.9000 2,010.60 2,010.60 5107 Rockford Electric Power, Inc. 0.9500 2,122.30 2,122.30 87301815 ELCBL C SERV 6 3C 33.000 FOOT 1221 Virgil Cook & Son, Inc. 1.6000 52.80 52.80 2657 Home Towne Electric, Inc. 1.8000 59.40 59.40 5107 Rockford Electric Power, Inc. 1.7000 56.10 56.10 87502490 TS POST GALVS 15 4.000 EACH 1221 Virgil Cook & Son, Inc. 530.0000 2,120.00 2,120.00 2657 Home Towne Electric, Inc. 790.0000 3,160.00 3,160.00 5107 Rockford Electric Power, Inc. 822.0000 3,288.00 3,288.00 87702980 STL COMB MAA&P 50 1.000 EACH 1221 Virgil Cook & Son, Inc. 5,345.0000 5,345.00 5,345.00 2657 Home Towne Electric, Inc. 5,970.0000 5,970.00 5,970.00 5107 Rockford Electric Power, Inc. 4,590.0000 4,590.00 4,590.00 87703000 STL COMB MAA&P 55 3.000 EACH 1221 Virgil Cook & Son, Inc. 5,640.0000 16,920.00 16,920.00 2657 Home Towne Electric, Inc. 6,253.0000 18,759.00 18,759.00 5107 Rockford Electric Power, Inc. 4,760.0000 14,280.00 14,280.00 87800100 CONC FDN TY A 12.000 FOOT 1221 Virgil Cook & Son, Inc. 155.0000 1,860.00 1,860.00 2657 Home Towne Electric, Inc. 135.6000 1,627.20 1,627.20 5107 Rockford Electric Power, Inc. 153.0000 1,836.00 1,836.00 87800200 CONC FDN TY D 3.500 FOOT 1221 Virgil Cook & Son, Inc. 265.0000 927.50 927.50 2657 Home Towne Electric, Inc. 387.1000 1,354.85 1,354.85 5107 Rockford Electric Power, Inc. 202.0000 707.00 707.00 87800400 CONC FDN TY E 30D 68.000 FOOT 1221 Virgil Cook & Son, Inc. 150.0000 10,200.00 10,200.00 2657 Home Towne Electric, Inc. 98.7000 6,711.60 6,711.60 5107 Rockford Electric Power, Inc. 122.0000 8,296.00 8,296.00 88200400 TS BACKPLATE F PLAST 12.000 EACH 1221 Virgil Cook & Son, Inc. 145.0000 1,740.00 1,740.00 2657 Home Towne Electric, Inc. 90.0000 1,080.00 1,080.00 5107 Rockford Electric Power, Inc. 47.0000 564.00 564.00 89502375 REMOV EX TS EQUIP 1.000 EACH 1221 Virgil Cook & Son, Inc. 2,885.0000 2,885.00 2,885.00 2657 Home Towne Electric, Inc. 992.0000 992.00 992.00 5107 Rockford Electric Power, Inc. 2,678.0000 2,678.00 2,678.00 89502380 REMOV EX HANDHOLE 20.000 EACH 1221 Virgil Cook & Son, Inc. 185.0000 3,700.00 3,700.00 2657 Home Towne Electric, Inc. 149.0000 2,980.00 2,980.00 5107 Rockford Electric Power, Inc. 715.0000 14,300.00 14,300.00