ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/10 09:27:44 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/15/2010 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64F53 LETTING ITEM NUMBER: 170 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: (2Y-1)TS-9 COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0969 William Charles Electric LLC NO ALT 115,550.27 115,550.27 115,550.27 1221 Virgil Cook & Son, Inc. NO ALT 94,939.80 * 94,939.80 94,939.80 * 3818 McGinn & McGinn d/b/a Engel Electric Co. NO ALT 106,722.61 106,722.61 106,722.61 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX003165 VIDEO CAMERA DET SYS 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 24,855.0000 24,855.00 24,855.00 1221 Virgil Cook & Son, Inc. 23,020.0000 23,020.00 23,020.00 0969 William Charles Electric LLC 16,442.0000 16,442.00 16,442.00 XX004921 PED PUSH-BUTTON SPL 2.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 312.0000 624.00 624.00 1221 Virgil Cook & Son, Inc. 180.0000 360.00 360.00 0969 William Charles Electric LLC 230.2500 460.50 460.50 XX006163 REM ELCBL FR CON SP 1.000 L SUM 3818 McGinn & McGinn d/b/a Engel Electric Co. 277.0000 277.00 277.00 1221 Virgil Cook & Son, Inc. 350.0000 350.00 350.00 0969 William Charles Electric LLC 2,303.2500 2,303.25 2,303.25 XX006533 PED SH P LED 1F BM CT 2.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 812.0000 1,624.00 1,624.00 1221 Virgil Cook & Son, Inc. 680.0000 1,360.00 1,360.00 0969 William Charles Electric LLC 715.4400 1,430.88 1,430.88 XX007325 REM EX TR SIGNAL POST 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 532.0000 532.00 532.00 1221 Virgil Cook & Son, Inc. 185.0000 185.00 185.00 0969 William Charles Electric LLC 423.2000 423.20 423.20 X0322533 REM EXIST MAA & P 2.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 912.0000 1,824.00 1,824.00 1221 Virgil Cook & Son, Inc. 490.0000 980.00 980.00 0969 William Charles Electric LLC 1,402.9000 2,805.80 2,805.80 X0324887 CON INS 2 1/2 NON-MET 33.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 12.9500 427.35 427.35 1221 Virgil Cook & Son, Inc. 26.0000 858.00 858.00 0969 William Charles Electric LLC 75.9000 2,504.70 2,504.70 X0326773 MOD EX TRAF SIG P FDN 6.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 280.0000 1,680.00 1,680.00 1221 Virgil Cook & Son, Inc. 220.0000 1,320.00 1,320.00 0969 William Charles Electric LLC 376.6200 2,259.72 2,259.72 X0326774 MOD EX CONTR CAB SPL 3.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 626.0000 1,878.00 1,878.00 1221 Virgil Cook & Son, Inc. 720.0000 2,160.00 2,160.00 0969 William Charles Electric LLC 1,105.2000 3,315.60 3,315.60 X7240500 RELOC EX SIGNS 5.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 179.0000 895.00 895.00 1221 Virgil Cook & Son, Inc. 125.0000 625.00 625.00 0969 William Charles Electric LLC 478.4700 2,392.35 2,392.35 X8250207 LT CONT PC RELAY SPL 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 2,177.0000 2,177.00 2,177.00 1221 Virgil Cook & Son, Inc. 2,180.0000 2,180.00 2,180.00 0969 William Charles Electric LLC 2,286.8200 2,286.82 2,286.82 X8950305 REMOV EX SIG HEAD 22.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 145.0000 3,190.00 3,190.00 1221 Virgil Cook & Son, Inc. 65.0000 1,430.00 1,430.00 0969 William Charles Electric LLC 308.3100 6,782.82 6,782.82 67100100 MOBILIZATION 1.000 L SUM 3818 McGinn & McGinn d/b/a Engel Electric Co. 3,040.0000 3,040.00 3,040.00 1221 Virgil Cook & Son, Inc. 5,000.0000 5,000.00 5,000.00 0969 William Charles Electric LLC 6,900.0000 6,900.00 6,900.00 70100310 TRAF CONT-PROT 701421 1.000 L SUM 3818 McGinn & McGinn d/b/a Engel Electric Co. 3,595.0000 3,595.00 3,595.00 1221 Virgil Cook & Son, Inc. 650.0000 650.00 650.00 0969 William Charles Electric LLC 3,297.4100 3,297.41 3,297.41 70102635 TR CONT & PROT 701701 1.000 L SUM 3818 McGinn & McGinn d/b/a Engel Electric Co. 1,606.0000 1,606.00 1,606.00 1221 Virgil Cook & Son, Inc. 950.0000 950.00 950.00 0969 William Charles Electric LLC 1,474.4900 1,474.49 1,474.49 72000100 SIGN PANEL T1 30.000 SQ FT 3818 McGinn & McGinn d/b/a Engel Electric Co. 16.0500 481.50 481.50 1221 Virgil Cook & Son, Inc. 31.9000 957.00 957.00 0969 William Charles Electric LLC 51.4000 1,542.00 1,542.00 78008300 POLYUREA PM T2 LTR-SY 92.200 SQ FT 3818 McGinn & McGinn d/b/a Engel Electric Co. 11.0000 1,014.20 1,014.20 1221 Virgil Cook & Son, Inc. 11.0000 1,014.20 1,014.20 0969 William Charles Electric LLC 10.1000 931.22 931.22 78008330 POLYUREA PM T2 LN 6 200.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 4.6200 924.00 924.00 1221 Virgil Cook & Son, Inc. 4.5000 900.00 900.00 0969 William Charles Electric LLC 4.2400 848.00 848.00 78008370 POLYUREA PM T2 LN 24 181.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 18.4800 3,344.88 3,344.88 1221 Virgil Cook & Son, Inc. 18.0000 3,258.00 3,258.00 0969 William Charles Electric LLC 16.9700 3,071.57 3,071.57 78300100 PAVT MARKING REMOVAL 554.000 SQ FT 3818 McGinn & McGinn d/b/a Engel Electric Co. 2.2000 1,218.80 1,218.80 1221 Virgil Cook & Son, Inc. 2.2000 1,218.80 1,218.80 0969 William Charles Electric LLC 2.0200 1,119.08 1,119.08 81702110 EC C XLP USE 1C 10 1,256.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 1.0300 1,293.68 1,293.68 1221 Virgil Cook & Son, Inc. 0.5500 690.80 690.80 0969 William Charles Electric LLC 1.4700 1,846.32 1,846.32 82102400 LUM SV HOR MT 400W 2.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 595.0000 1,190.00 1,190.00 1221 Virgil Cook & Son, Inc. 560.0000 1,120.00 1,120.00 0969 William Charles Electric LLC 645.5800 1,291.16 1,291.16 85000200 MAIN EX TR SIG INSTAL 3.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 400.0000 1,200.00 1,200.00 1221 Virgil Cook & Son, Inc. 485.0000 1,455.00 1,455.00 0969 William Charles Electric LLC 1,217.4700 3,652.41 3,652.41 87301245 ELCBL C SIGNAL 14 5C 460.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 1.3200 607.20 607.20 1221 Virgil Cook & Son, Inc. 1.0500 483.00 483.00 0969 William Charles Electric LLC 1.6600 763.60 763.60 87502480 TS POST GALVS 14 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 827.0000 827.00 827.00 1221 Virgil Cook & Son, Inc. 830.0000 830.00 830.00 0969 William Charles Electric LLC 979.0200 979.02 979.02 87703000 STL COMB MAA&P 55 2.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 10,944.0000 21,888.00 21,888.00 1221 Virgil Cook & Son, Inc. 9,100.0000 18,200.00 18,200.00 0969 William Charles Electric LLC 9,623.6700 19,247.34 19,247.34 87800415 CONC FDN TY E 36D 30.000 FOOT 3818 McGinn & McGinn d/b/a Engel Electric Co. 188.0000 5,640.00 5,640.00 1221 Virgil Cook & Son, Inc. 265.0000 7,950.00 7,950.00 0969 William Charles Electric LLC 176.1500 5,284.50 5,284.50 88040070 SH P LED 1F 3S BM 6.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 791.0000 4,746.00 4,746.00 1221 Virgil Cook & Son, Inc. 635.0000 3,810.00 3,810.00 0969 William Charles Electric LLC 772.2600 4,633.56 4,633.56 88040090 SH P LED 1F 3S MAM 10.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 812.0000 8,120.00 8,120.00 1221 Virgil Cook & Son, Inc. 710.0000 7,100.00 7,100.00 0969 William Charles Electric LLC 814.9200 8,149.20 8,149.20 88040110 SH P LED 1F 4S BM 3.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 910.0000 2,730.00 2,730.00 1221 Virgil Cook & Son, Inc. 735.0000 2,205.00 2,205.00 0969 William Charles Electric LLC 908.7300 2,726.19 2,726.19 88040120 SH P LED 1F 4S MAM 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 980.0000 980.00 980.00 1221 Virgil Cook & Son, Inc. 810.0000 810.00 810.00 0969 William Charles Electric LLC 954.4200 954.42 954.42 88200100 TS BACKPLATE 11.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 103.0000 1,133.00 1,133.00 1221 Virgil Cook & Son, Inc. 115.0000 1,265.00 1,265.00 0969 William Charles Electric LLC 82.3100 905.41 905.41 89501400 REL EM VEH PR SYS D U 1.000 EACH 3818 McGinn & McGinn d/b/a Engel Electric Co. 1,160.0000 1,160.00 1,160.00 1221 Virgil Cook & Son, Inc. 245.0000 245.00 245.00 0969 William Charles Electric LLC 2,525.7300 2,525.73 2,525.73